vs
赫曼米勒（MLKN）与StoneX Group Inc.（SNEX）财务数据对比。点击上方公司名可切换其他公司
StoneX Group Inc.的季度营收约是赫曼米勒的1.3倍（$1.2B vs $955.2M），StoneX Group Inc.净利率更高（11.6% vs 2.5%，领先9.0%），StoneX Group Inc.同比增速更快（81.0% vs -1.6%），赫曼米勒自由现金流更多（$34.0M vs $-1.3B）
米勒诺尔公司以赫曼米勒之名开展业务，是美国知名办公家具、设备及家居产品制造商。其推出的埃隆椅、野口勇茶几、棉花糖沙发、米拉椅、伊姆斯休闲椅等产品享誉全球，此外该公司还在1968年研发出了现代办公隔间。
StoneX集团是美国知名金融服务企业，核心业务覆盖商业套期保值、全球支付、证券、实物大宗商品、外汇，以及清算与执行服务六大板块，可为全球各类客户提供专业合规的多元化金融服务。
MLKN vs SNEX — 直观对比
营收规模更大
SNEX
是对方的1.3倍
$955.2M
营收增速更快
SNEX
高出82.6%
-1.6%
净利率更高
SNEX
高出9.0%
2.5%
自由现金流更多
MLKN
多$1.3B
$-1.3B
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $955.2M | $1.2B |
| 净利润 | $24.2M | $139.0M |
| 毛利率 | 39.0% | — |
| 营业利润率 | 5.1% | 15.4% |
| 净利率 | 2.5% | 11.6% |
| 营收同比 | -1.6% | 81.0% |
| 净利润同比 | -29.0% | 63.3% |
| 每股收益（稀释后） | $0.35 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MLKNSNEX
| Q4 25 | $955.2M | $1.2B | ||
| Q3 25 | $955.7M | $32.7B | ||
| Q2 25 | — | $851.2M | ||
| Q1 25 | — | $820.4M | ||
| Q4 24 | — | $663.1M | ||
| Q3 24 | — | $31.1B | ||
| Q2 24 | — | $571.8M | ||
| Q1 24 | — | $509.2M |
净利润MLKNSNEX
| Q4 25 | $24.2M | $139.0M | ||
| Q3 25 | $20.2M | $85.7M | ||
| Q2 25 | — | $63.4M | ||
| Q1 25 | — | $71.7M | ||
| Q4 24 | — | $85.1M | ||
| Q3 24 | — | $76.7M | ||
| Q2 24 | — | $61.9M | ||
| Q1 24 | — | $53.1M |
毛利率MLKNSNEX
| Q4 25 | 39.0% | — | ||
| Q3 25 | 38.5% | 3.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率MLKNSNEX
| Q4 25 | 5.1% | 15.4% | ||
| Q3 25 | 5.6% | 0.3% | ||
| Q2 25 | — | -1.3% | ||
| Q1 25 | — | -1.0% | ||
| Q4 24 | — | -3.2% | ||
| Q3 24 | — | -0.0% | ||
| Q2 24 | — | -4.7% | ||
| Q1 24 | — | -2.5% |
净利率MLKNSNEX
| Q4 25 | 2.5% | 11.6% | ||
| Q3 25 | 2.1% | 0.3% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | — | 12.8% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 10.8% | ||
| Q1 24 | — | 10.4% |
每股收益（稀释后）MLKNSNEX
| Q4 25 | $0.35 | $2.50 | ||
| Q3 25 | $0.29 | $0.72 | ||
| Q2 25 | — | $1.22 | ||
| Q1 25 | — | $1.41 | ||
| Q4 24 | — | $1.69 | ||
| Q3 24 | — | $2.32 | ||
| Q2 24 | — | $1.25 | ||
| Q1 24 | — | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.4M | $1.6B |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $1.3B | $2.5B |
| 总资产 | $3.9B | $47.8B |
| 负债/权益比越低杠杆越低 | 1.02× | — |
8季度趋势，按日历期对齐
现金及短期投资MLKNSNEX
| Q4 25 | $180.4M | $1.6B | ||
| Q3 25 | $167.2M | $1.6B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.3B |
总债务MLKNSNEX
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MLKNSNEX
| Q4 25 | $1.3B | $2.5B | ||
| Q3 25 | $1.3B | $2.4B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $1.5B |
总资产MLKNSNEX
| Q4 25 | $3.9B | $47.8B | ||
| Q3 25 | $3.9B | $45.3B | ||
| Q2 25 | — | $34.3B | ||
| Q1 25 | — | $31.3B | ||
| Q4 24 | — | $29.6B | ||
| Q3 24 | — | $27.5B | ||
| Q2 24 | — | $25.9B | ||
| Q1 24 | — | $25.7B |
负债/权益比MLKNSNEX
| Q4 25 | 1.02× | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $64.6M | $-1.3B |
| 自由现金流经营现金流 - 资本支出 | $34.0M | $-1.3B |
| 自由现金流率自由现金流/营收 | 3.6% | -106.4% |
| 资本支出强度资本支出/营收 | 3.2% | 1.3% |
| 现金转化率经营现金流/净利润 | 2.67× | -9.08× |
| 过去12个月自由现金流最近4个季度 | — | $3.5B |
8季度趋势，按日历期对齐
经营现金流MLKNSNEX
| Q4 25 | $64.6M | $-1.3B | ||
| Q3 25 | $9.4M | $3.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $-154.5M | ||
| Q4 24 | — | $-477.8M | ||
| Q3 24 | — | $192.6M | ||
| Q2 24 | — | $-622.1M | ||
| Q1 24 | — | $784.0M |
自由现金流MLKNSNEX
| Q4 25 | $34.0M | $-1.3B | ||
| Q3 25 | $-21.3M | $3.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $-169.8M | ||
| Q4 24 | — | $-491.4M | ||
| Q3 24 | — | $175.9M | ||
| Q2 24 | — | $-640.5M | ||
| Q1 24 | — | $766.6M |
自由现金流率MLKNSNEX
| Q4 25 | 3.6% | -106.4% | ||
| Q3 25 | -2.2% | 10.7% | ||
| Q2 25 | — | 173.3% | ||
| Q1 25 | — | -20.7% | ||
| Q4 24 | — | -74.1% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | -112.0% | ||
| Q1 24 | — | 150.5% |
资本支出强度MLKNSNEX
| Q4 25 | 3.2% | 1.3% | ||
| Q3 25 | 3.2% | 0.1% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 3.4% |
现金转化率MLKNSNEX
| Q4 25 | 2.67× | -9.08× | ||
| Q3 25 | 0.47× | 41.18× | ||
| Q2 25 | — | 23.52× | ||
| Q1 25 | — | -2.15× | ||
| Q4 24 | — | -5.61× | ||
| Q3 24 | — | 2.51× | ||
| Q2 24 | — | -10.05× | ||
| Q1 24 | — | 14.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MLKN
| Workplace | $309.9M | 32% |
| Global Retail Segment | $275.8M | 29% |
| International Contract Segment | $170.9M | 18% |
| Performance Seating | $101.1M | 11% |
| Lifestyle | $52.9M | 6% |
| Other Products | $44.6M | 5% |
SNEX
暂无分部数据
