vs
MAUI LAND & PINEAPPLE CO INC（MLP）与PureCycle Technologies, Inc.（PCT）财务数据对比。点击上方公司名可切换其他公司
MAUI LAND & PINEAPPLE CO INC的季度营收约是PureCycle Technologies, Inc.的1.7倍（$4.5M vs $2.7M），MAUI LAND & PINEAPPLE CO INC自由现金流更多（$-484.0K vs $-42.0M）
茂宜土地菠萝公司是一家土地持有运营企业，1909年成立，总部位于美国夏威夷卡普鲁亚，在茂宜岛拥有约24300英亩土地。公司主要开发、销售及管理住宅、度假村、商用工业地产，在卡普鲁亚度假区开展零售与公用事业运营，同时持有并管理面积达8304英亩的普乌库库伊流域保护区，该保护区是夏威夷规模最大的私人自然保护区之一。
PureCycle Technologies是一家可持续材料企业，持有专利聚丙烯先进回收技术，可将受污染的聚丙烯废料转化为高纯度、与原生品质相当的聚丙烯树脂，产品广泛应用于消费品、汽车零部件、包装及工业领域，服务全球合作伙伴。
MLP vs PCT — 直观对比
营收规模更大
MLP
是对方的1.7倍
$2.7M
自由现金流更多
MLP
多$41.5M
$-42.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.5M | $2.7M |
| 净利润 | — | $-18.8M |
| 毛利率 | — | — |
| 营业利润率 | -37.5% | -2196.1% |
| 净利率 | — | -697.1% |
| 营收同比 | 32.8% | — |
| 净利润同比 | — | 71.0% |
| 每股收益（稀释后） | — | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MLPPCT
| Q4 25 | $4.5M | $2.7M | ||
| Q3 25 | $4.5M | $2.4M | ||
| Q2 25 | $4.6M | $1.6M | ||
| Q1 25 | $5.8M | $1.6M | ||
| Q4 24 | $3.4M | $0 | ||
| Q3 24 | $3.0M | $0 | ||
| Q2 24 | $2.6M | $0 | ||
| Q1 24 | $2.5M | $0 |
净利润MLPPCT
| Q4 25 | — | $-18.8M | ||
| Q3 25 | $240.0K | $-28.4M | ||
| Q2 25 | $-999.0K | $-144.2M | ||
| Q1 25 | $-8.6M | $8.8M | ||
| Q4 24 | — | $-64.7M | ||
| Q3 24 | $-2.2M | $-90.6M | ||
| Q2 24 | $-1.9M | $-48.2M | ||
| Q1 24 | $-1.4M | $-85.6M |
营业利润率MLPPCT
| Q4 25 | -37.5% | -2196.1% | ||
| Q3 25 | -8.0% | -1602.2% | ||
| Q2 25 | -15.4% | -2763.5% | ||
| Q1 25 | -30.7% | -2387.4% | ||
| Q4 24 | -54.0% | — | ||
| Q3 24 | -73.7% | — | ||
| Q2 24 | -71.1% | — | ||
| Q1 24 | -56.3% | — |
净利率MLPPCT
| Q4 25 | — | -697.1% | ||
| Q3 25 | 5.3% | -1167.5% | ||
| Q2 25 | -21.7% | -8741.8% | ||
| Q1 25 | -148.9% | 559.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | -73.9% | — | ||
| Q2 24 | -70.8% | — | ||
| Q1 24 | -55.4% | — |
每股收益（稀释后）MLPPCT
| Q4 25 | — | $-0.14 | ||
| Q3 25 | — | $-0.31 | ||
| Q2 25 | — | $-0.81 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | — | $-0.40 | ||
| Q3 24 | $-0.11 | $-0.54 | ||
| Q2 24 | $-0.09 | $-0.29 | ||
| Q1 24 | — | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | $156.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.1M | $45.9M |
| 总资产 | $48.0M | $922.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MLPPCT
| Q4 25 | $5.3M | $156.7M | ||
| Q3 25 | $4.9M | $234.4M | ||
| Q2 25 | $6.5M | $284.1M | ||
| Q1 25 | $7.9M | $22.5M | ||
| Q4 24 | $6.8M | $15.7M | ||
| Q3 24 | $6.1M | $83.7M | ||
| Q2 24 | $3.7M | $10.9M | ||
| Q1 24 | $5.4M | $25.0M |
股东权益MLPPCT
| Q4 25 | $33.1M | $45.9M | ||
| Q3 25 | $33.7M | $68.2M | ||
| Q2 25 | $26.3M | $98.9M | ||
| Q1 25 | $26.7M | $238.2M | ||
| Q4 24 | $33.2M | $180.4M | ||
| Q3 24 | $34.0M | $241.4M | ||
| Q2 24 | $34.2M | $291.6M | ||
| Q1 24 | $34.6M | $336.8M |
总资产MLPPCT
| Q4 25 | $48.0M | $922.7M | ||
| Q3 25 | $45.8M | $989.1M | ||
| Q2 25 | $45.7M | $1.0B | ||
| Q1 25 | $47.2M | $787.3M | ||
| Q4 24 | $50.1M | $798.4M | ||
| Q3 24 | $45.9M | $788.8M | ||
| Q2 24 | $41.9M | $719.8M | ||
| Q1 24 | $42.1M | $734.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.1M | $-28.7M |
| 自由现金流经营现金流 - 资本支出 | $-484.0K | $-42.0M |
| 自由现金流率自由现金流/营收 | -10.7% | -1559.6% |
| 资本支出强度资本支出/营收 | 56.5% | 495.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-183.6M |
8季度趋势，按日历期对齐
经营现金流MLPPCT
| Q4 25 | $2.1M | $-28.7M | ||
| Q3 25 | $-932.0K | $-38.5M | ||
| Q2 25 | $-871.0K | $-36.7M | ||
| Q1 25 | $157.0K | $-38.9M | ||
| Q4 24 | $370.0K | $-31.8M | ||
| Q3 24 | $690.0K | $-33.4M | ||
| Q2 24 | $-533.0K | $-40.4M | ||
| Q1 24 | $-10.0K | $-39.2M |
自由现金流MLPPCT
| Q4 25 | $-484.0K | $-42.0M | ||
| Q3 25 | — | $-42.4M | ||
| Q2 25 | — | $-45.3M | ||
| Q1 25 | — | $-53.9M | ||
| Q4 24 | $-1.5M | $-53.4M | ||
| Q3 24 | — | $-42.6M | ||
| Q2 24 | — | $-50.8M | ||
| Q1 24 | — | $-53.5M |
自由现金流率MLPPCT
| Q4 25 | -10.7% | -1559.6% | ||
| Q3 25 | — | -1743.1% | ||
| Q2 25 | — | -2747.1% | ||
| Q1 25 | — | -3409.6% | ||
| Q4 24 | -44.0% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度MLPPCT
| Q4 25 | 56.5% | 495.1% | ||
| Q3 25 | — | 160.3% | ||
| Q2 25 | — | 521.5% | ||
| Q1 25 | — | 949.6% | ||
| Q4 24 | 54.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率MLPPCT
| Q4 25 | — | — | ||
| Q3 25 | -3.88× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.40× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
