vs
MAUI LAND & PINEAPPLE CO INC（MLP）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
Xos, Inc.的季度营收约是MAUI LAND & PINEAPPLE CO INC的1.2倍（$5.2M vs $4.5M），MAUI LAND & PINEAPPLE CO INC同比增速更快（32.8% vs -54.5%），过去两年MAUI LAND & PINEAPPLE CO INC的营收复合增速更高（35.0% vs -35.7%）
茂宜土地菠萝公司是一家土地持有运营企业，1909年成立，总部位于美国夏威夷卡普鲁亚，在茂宜岛拥有约24300英亩土地。公司主要开发、销售及管理住宅、度假村、商用工业地产，在卡普鲁亚度假区开展零售与公用事业运营，同时持有并管理面积达8304英亩的普乌库库伊流域保护区，该保护区是夏威夷规模最大的私人自然保护区之一。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
MLP vs XOS — 直观对比
营收规模更大
XOS
是对方的1.2倍
$4.5M
营收增速更快
MLP
高出87.3%
-54.5%
两年增速更快
MLP
近两年复合增速
-35.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.5M | $5.2M |
| 净利润 | — | $-9.8M |
| 毛利率 | — | -50.5% |
| 营业利润率 | -37.5% | -186.6% |
| 净利率 | — | -186.8% |
| 营收同比 | 32.8% | -54.5% |
| 净利润同比 | — | 48.6% |
| 每股收益（稀释后） | — | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MLPXOS
| Q4 25 | $4.5M | $5.2M | ||
| Q3 25 | $4.5M | $16.5M | ||
| Q2 25 | $4.6M | $18.4M | ||
| Q1 25 | $5.8M | $5.9M | ||
| Q4 24 | $3.4M | $11.5M | ||
| Q3 24 | $3.0M | $15.8M | ||
| Q2 24 | $2.6M | $15.5M | ||
| Q1 24 | $2.5M | $12.6M |
净利润MLPXOS
| Q4 25 | — | $-9.8M | ||
| Q3 25 | $240.0K | $2.1M | ||
| Q2 25 | $-999.0K | $-7.5M | ||
| Q1 25 | $-8.6M | $-10.2M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | $-2.2M | $-10.5M | ||
| Q2 24 | $-1.9M | $-9.7M | ||
| Q1 24 | $-1.4M | $-11.0M |
毛利率MLPXOS
| Q4 25 | — | -50.5% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | -32.4% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 22.1% |
营业利润率MLPXOS
| Q4 25 | -37.5% | -186.6% | ||
| Q3 25 | -8.0% | -42.4% | ||
| Q2 25 | -15.4% | -38.5% | ||
| Q1 25 | -30.7% | -157.7% | ||
| Q4 24 | -54.0% | -127.0% | ||
| Q3 24 | -73.7% | -61.4% | ||
| Q2 24 | -71.1% | -73.2% | ||
| Q1 24 | -56.3% | -81.1% |
净利率MLPXOS
| Q4 25 | — | -186.8% | ||
| Q3 25 | 5.3% | 12.9% | ||
| Q2 25 | -21.7% | -40.8% | ||
| Q1 25 | -148.9% | -173.3% | ||
| Q4 24 | — | -165.4% | ||
| Q3 24 | -73.9% | -66.6% | ||
| Q2 24 | -70.8% | -62.2% | ||
| Q1 24 | -55.4% | -87.1% |
每股收益（稀释后）MLPXOS
| Q4 25 | — | $-0.76 | ||
| Q3 25 | — | $0.22 | ||
| Q2 25 | — | $-0.91 | ||
| Q1 25 | — | $-1.26 | ||
| Q4 24 | — | $-2.34 | ||
| Q3 24 | $-0.11 | $-1.32 | ||
| Q2 24 | $-0.09 | $-1.23 | ||
| Q1 24 | — | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | $14.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.1M | $23.3M |
| 总资产 | $48.0M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MLPXOS
| Q4 25 | $5.3M | $14.0M | ||
| Q3 25 | $4.9M | $14.1M | ||
| Q2 25 | $6.5M | $8.8M | ||
| Q1 25 | $7.9M | $4.8M | ||
| Q4 24 | $6.8M | $11.0M | ||
| Q3 24 | $6.1M | $8.4M | ||
| Q2 24 | $3.7M | $19.7M | ||
| Q1 24 | $5.4M | $46.2M |
股东权益MLPXOS
| Q4 25 | $33.1M | $23.3M | ||
| Q3 25 | $33.7M | $31.1M | ||
| Q2 25 | $26.3M | $18.3M | ||
| Q1 25 | $26.7M | $24.8M | ||
| Q4 24 | $33.2M | $33.6M | ||
| Q3 24 | $34.0M | $50.8M | ||
| Q2 24 | $34.2M | $59.2M | ||
| Q1 24 | $34.6M | $67.8M |
总资产MLPXOS
| Q4 25 | $48.0M | $60.4M | ||
| Q3 25 | $45.8M | $73.8M | ||
| Q2 25 | $45.7M | $80.3M | ||
| Q1 25 | $47.2M | $87.7M | ||
| Q4 24 | $50.1M | $98.3M | ||
| Q3 24 | $45.9M | $120.5M | ||
| Q2 24 | $41.9M | $123.4M | ||
| Q1 24 | $42.1M | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.1M | $2.4M |
| 自由现金流经营现金流 - 资本支出 | $-484.0K | — |
| 自由现金流率自由现金流/营收 | -10.7% | — |
| 资本支出强度资本支出/营收 | 56.5% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MLPXOS
| Q4 25 | $2.1M | $2.4M | ||
| Q3 25 | $-932.0K | $3.1M | ||
| Q2 25 | $-871.0K | $4.6M | ||
| Q1 25 | $157.0K | $-4.8M | ||
| Q4 24 | $370.0K | $3.3M | ||
| Q3 24 | $690.0K | $-11.5M | ||
| Q2 24 | $-533.0K | $-26.0M | ||
| Q1 24 | $-10.0K | $-14.6M |
自由现金流MLPXOS
| Q4 25 | $-484.0K | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-26.1M | ||
| Q1 24 | — | $-14.6M |
自由现金流率MLPXOS
| Q4 25 | -10.7% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -44.0% | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -168.1% | ||
| Q1 24 | — | -115.7% |
资本支出强度MLPXOS
| Q4 25 | 56.5% | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 54.9% | 0.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.2% |
现金转化率MLPXOS
| Q4 25 | — | — | ||
| Q3 25 | -3.88× | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
