vs
MARTIN MIDSTREAM PARTNERS L.P.(MMLP)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是MARTIN MIDSTREAM PARTNERS L.P.的1.1倍($212.2M vs $187.7M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 1.7%,领先17.1%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs -2.5%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 0.8%)
Martin Midstream Partners L.P.是美国中游能源服务提供商,主营原油、天然气液、精炼石油产品及特种化学品的存储、运输、分销与加工服务,主要服务北美能源及工业领域客户。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
MMLP vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.1倍
$187.7M
营收增速更快
RAMP
高出11.1%
-2.5%
净利率更高
RAMP
高出17.1%
1.7%
两年增速更快
RAMP
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $187.7M | $212.2M |
| 净利润 | $3.2M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 4.1% | 18.6% |
| 净利率 | 1.7% | 18.8% |
| 营收同比 | -2.5% | 8.6% |
| 净利润同比 | -37.1% | 255.7% |
| 每股收益(稀释后) | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MMLP
RAMP
| Q1 26 | $187.7M | — | ||
| Q4 25 | $174.2M | $212.2M | ||
| Q3 25 | $168.7M | $199.8M | ||
| Q2 25 | $180.7M | $194.8M | ||
| Q1 25 | $192.5M | $188.7M | ||
| Q4 24 | $171.3M | $195.4M | ||
| Q3 24 | $170.9M | $185.5M | ||
| Q2 24 | $184.5M | $176.0M |
净利润
MMLP
RAMP
| Q1 26 | $3.2M | — | ||
| Q4 25 | $-2.9M | $39.9M | ||
| Q3 25 | $-8.4M | $27.4M | ||
| Q2 25 | $-2.4M | $7.7M | ||
| Q1 25 | $-1.0M | $-6.3M | ||
| Q4 24 | $-8.9M | $11.2M | ||
| Q3 24 | $-3.3M | $1.7M | ||
| Q2 24 | $3.8M | $-7.5M |
毛利率
MMLP
RAMP
| Q1 26 | — | — | ||
| Q4 25 | 57.1% | 71.9% | ||
| Q3 25 | 55.1% | 70.2% | ||
| Q2 25 | 56.5% | 70.1% | ||
| Q1 25 | 53.5% | 69.3% | ||
| Q4 24 | 58.2% | 71.9% | ||
| Q3 24 | 58.5% | 72.4% | ||
| Q2 24 | 58.4% | 70.6% |
营业利润率
MMLP
RAMP
| Q1 26 | 4.1% | — | ||
| Q4 25 | 7.3% | 18.6% | ||
| Q3 25 | 4.1% | 10.7% | ||
| Q2 25 | 8.2% | 3.7% | ||
| Q1 25 | 7.5% | -6.1% | ||
| Q4 24 | 4.0% | 7.5% | ||
| Q3 24 | 7.4% | 4.0% | ||
| Q2 24 | 10.8% | -3.0% |
净利率
MMLP
RAMP
| Q1 26 | 1.7% | — | ||
| Q4 25 | -1.7% | 18.8% | ||
| Q3 25 | -5.0% | 13.7% | ||
| Q2 25 | -1.3% | 4.0% | ||
| Q1 25 | -0.5% | -3.3% | ||
| Q4 24 | -5.2% | 5.7% | ||
| Q3 24 | -1.9% | 0.9% | ||
| Q2 24 | 2.0% | -4.3% |
每股收益(稀释后)
MMLP
RAMP
| Q1 26 | — | — | ||
| Q4 25 | — | $0.62 | ||
| Q3 25 | — | $0.42 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | — | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $962.3M |
| 总资产 | $537.1M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MMLP
RAMP
| Q1 26 | — | — | ||
| Q4 25 | — | $403.4M | ||
| Q3 25 | — | $376.9M | ||
| Q2 25 | — | $371.1M | ||
| Q1 25 | — | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | — | $342.7M |
总债务
MMLP
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $428.0M | — | ||
| Q3 25 | $441.3M | — | ||
| Q2 25 | $427.8M | — | ||
| Q1 25 | $451.4M | — | ||
| Q4 24 | $437.6M | — | ||
| Q3 24 | $469.3M | — | ||
| Q2 24 | $439.4M | — |
股东权益
MMLP
RAMP
| Q1 26 | — | — | ||
| Q4 25 | — | $962.3M | ||
| Q3 25 | — | $943.8M | ||
| Q2 25 | — | $947.8M | ||
| Q1 25 | — | $948.9M | ||
| Q4 24 | — | $957.7M | ||
| Q3 24 | — | $932.1M | ||
| Q2 24 | — | $951.9M |
总资产
MMLP
RAMP
| Q1 26 | $537.1M | — | ||
| Q4 25 | $522.4M | $1.3B | ||
| Q3 25 | $510.1M | $1.2B | ||
| Q2 25 | $515.6M | $1.2B | ||
| Q1 25 | $533.4M | $1.3B | ||
| Q4 24 | $538.5M | $1.3B | ||
| Q3 24 | $554.8M | $1.2B | ||
| Q2 24 | $535.1M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | — |
| 自由现金流率自由现金流/营收 | -3.2% | — |
| 资本支出强度资本支出/营收 | 1.6% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $27.2M | — |
8季度趋势,按日历期对齐
经营现金流
MMLP
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $22.4M | — | ||
| Q3 25 | $-1.2M | $57.4M | ||
| Q2 25 | $30.9M | $-15.8M | ||
| Q1 25 | $-6.0M | — | ||
| Q4 24 | $42.2M | $45.1M | ||
| Q3 24 | $-15.8M | $55.6M | ||
| Q2 24 | $11.8M | $-9.3M |
自由现金流
MMLP
RAMP
| Q1 26 | $-6.0M | — | ||
| Q4 25 | $15.6M | — | ||
| Q3 25 | $-7.9M | $56.8M | ||
| Q2 25 | $25.6M | $-16.2M | ||
| Q1 25 | $-11.9M | — | ||
| Q4 24 | $34.2M | $44.8M | ||
| Q3 24 | $-25.6M | $55.4M | ||
| Q2 24 | $-696.0K | $-9.6M |
自由现金流率
MMLP
RAMP
| Q1 26 | -3.2% | — | ||
| Q4 25 | 8.9% | — | ||
| Q3 25 | -4.7% | 28.4% | ||
| Q2 25 | 14.2% | -8.3% | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | 20.0% | 22.9% | ||
| Q3 24 | -15.0% | 29.8% | ||
| Q2 24 | -0.4% | -5.4% |
资本支出强度
MMLP
RAMP
| Q1 26 | 1.6% | — | ||
| Q4 25 | 3.9% | 0.1% | ||
| Q3 25 | 4.0% | 0.3% | ||
| Q2 25 | 3.0% | 0.2% | ||
| Q1 25 | 3.1% | 0.2% | ||
| Q4 24 | 4.6% | 0.1% | ||
| Q3 24 | 5.8% | 0.1% | ||
| Q2 24 | 6.8% | 0.1% |
现金转化率
MMLP
RAMP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | 3.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMLP
| Specialty products | $61.6M | 33% |
| Transportation * | $52.8M | 28% |
| Other | $46.5M | 25% |
| Terminalling and storage * | $22.4M | 12% |
| Sulfur services | $4.4M | 2% |
RAMP
暂无分部数据