vs
3M（MMM）与MANITOWOC CO INC（MTW）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是MANITOWOC CO INC的8.9倍（$6.0B vs $677.1M）。3M净利率更高（10.8% vs 1.0%，领先9.8%）。MANITOWOC CO INC同比增速更快（13.6% vs 1.3%）。3M自由现金流更多（$2.0B vs $78.3M）。过去两年MANITOWOC CO INC的营收复合增速更高（16.9% vs -1.8%）
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
马尼托瓦克公司是一家美国工程机械制造企业，创立于1902年，核心产品为起重机械，历史上曾生产商用制冷设备与船舶设备。公司通过全资子公司，围绕Grove、马尼托瓦克、Potain等多个品牌，设计、生产、销售移动式伸缩臂起重机、塔式起重机、履带式起重机等设备，并提供相关售后服务支持。
MMM vs MTW — 直观对比
营收规模更大
MMM
是对方的8.9倍
$677.1M
营收增速更快
MTW
高出12.3%
1.3%
净利率更高
MMM
高出9.8%
1.0%
自由现金流更多
MMM
多$1.9B
$78.3M
两年增速更快
MTW
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.0B | $677.1M |
| 净利润 | $653.0M | $7.0M |
| 毛利率 | 40.7% | 16.7% |
| 营业利润率 | 23.2% | 3.0% |
| 净利率 | 10.8% | 1.0% |
| 营收同比 | 1.3% | 13.6% |
| 净利润同比 | -41.5% | -87.7% |
| 每股收益（稀释后） | $1.23 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MMMMTW
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.1B | $677.1M | ||
| Q3 25 | $6.5B | $553.4M | ||
| Q2 25 | $6.3B | $539.5M | ||
| Q1 25 | $6.0B | $470.9M | ||
| Q4 24 | $6.0B | $596.0M | ||
| Q3 24 | $6.3B | $524.8M | ||
| Q2 24 | $6.3B | $562.1M |
净利润MMMMTW
| Q1 26 | $653.0M | — | ||
| Q4 25 | $577.0M | $7.0M | ||
| Q3 25 | $834.0M | $5.0M | ||
| Q2 25 | $723.0M | $1.5M | ||
| Q1 25 | $1.1B | $-6.3M | ||
| Q4 24 | $728.0M | $56.7M | ||
| Q3 24 | $1.4B | $-7.0M | ||
| Q2 24 | $1.1B | $1.6M |
毛利率MMMMTW
| Q1 26 | 40.7% | — | ||
| Q4 25 | 33.6% | 16.7% | ||
| Q3 25 | 41.8% | 18.5% | ||
| Q2 25 | 42.5% | 18.4% | ||
| Q1 25 | 41.6% | 19.1% | ||
| Q4 24 | 51.7% | 16.0% | ||
| Q3 24 | 42.1% | 16.7% | ||
| Q2 24 | 42.9% | 17.7% |
营业利润率MMMMTW
| Q1 26 | 23.2% | — | ||
| Q4 25 | 13.0% | 3.0% | ||
| Q3 25 | 22.2% | 3.3% | ||
| Q2 25 | 18.0% | 1.8% | ||
| Q1 25 | 20.9% | 1.1% | ||
| Q4 24 | 12.2% | 2.7% | ||
| Q3 24 | 20.9% | 1.4% | ||
| Q2 24 | 20.3% | 2.3% |
净利率MMMMTW
| Q1 26 | 10.8% | — | ||
| Q4 25 | 9.4% | 1.0% | ||
| Q3 25 | 12.8% | 0.9% | ||
| Q2 25 | 11.4% | 0.3% | ||
| Q1 25 | 18.7% | -1.3% | ||
| Q4 24 | 12.1% | 9.5% | ||
| Q3 24 | 21.8% | -1.3% | ||
| Q2 24 | 18.3% | 0.3% |
每股收益（稀释后）MMMMTW
| Q1 26 | $1.23 | — | ||
| Q4 25 | $1.07 | $0.20 | ||
| Q3 25 | $1.55 | $0.14 | ||
| Q2 25 | $1.34 | $0.04 | ||
| Q1 25 | $2.04 | $-0.18 | ||
| Q4 24 | $1.33 | $1.60 | ||
| Q3 24 | $2.48 | $-0.20 | ||
| Q2 24 | $2.07 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $77.3M |
| 总债务越低越好 | $10.9B | $447.1M |
| 股东权益账面价值 | $3.3B | $695.2M |
| 总资产 | $35.4B | $1.8B |
| 负债/权益比越低杠杆越低 | 3.29× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资MMMMTW
| Q1 26 | $3.7B | — | ||
| Q4 25 | — | $77.3M | ||
| Q3 25 | — | $39.7M | ||
| Q2 25 | — | $32.9M | ||
| Q1 25 | — | $41.4M | ||
| Q4 24 | — | $48.0M | ||
| Q3 24 | — | $22.9M | ||
| Q2 24 | — | $38.1M |
总债务MMMMTW
| Q1 26 | $10.9B | — | ||
| Q4 25 | $12.6B | $447.1M | ||
| Q3 25 | $12.6B | $479.9M | ||
| Q2 25 | $13.1B | $459.8M | ||
| Q1 25 | $13.5B | $381.4M | ||
| Q4 24 | $13.0B | $377.1M | ||
| Q3 24 | $13.2B | $426.7M | ||
| Q2 24 | $13.1B | $406.3M |
股东权益MMMMTW
| Q1 26 | $3.3B | — | ||
| Q4 25 | $4.7B | $695.2M | ||
| Q3 25 | $4.6B | $682.7M | ||
| Q2 25 | $4.3B | $681.3M | ||
| Q1 25 | $4.5B | $651.6M | ||
| Q4 24 | $3.8B | $640.1M | ||
| Q3 24 | $4.6B | $607.6M | ||
| Q2 24 | $3.9B | $592.3M |
总资产MMMMTW
| Q1 26 | $35.4B | — | ||
| Q4 25 | $37.7B | $1.8B | ||
| Q3 25 | $37.6B | $1.9B | ||
| Q2 25 | $38.0B | $1.9B | ||
| Q1 25 | $40.0B | $1.8B | ||
| Q4 24 | $39.9B | $1.7B | ||
| Q3 24 | $40.9B | $1.8B | ||
| Q2 24 | $43.4B | $1.7B |
负债/权益比MMMMTW
| Q1 26 | 3.29× | — | ||
| Q4 25 | 2.68× | 0.64× | ||
| Q3 25 | 2.72× | 0.70× | ||
| Q2 25 | 3.06× | 0.67× | ||
| Q1 25 | 3.02× | 0.59× | ||
| Q4 24 | 3.40× | 0.59× | ||
| Q3 24 | 2.84× | 0.70× | ||
| Q2 24 | 3.34× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $91.1M |
| 自由现金流经营现金流 - 资本支出 | $2.0B | $78.3M |
| 自由现金流率自由现金流/营收 | 33.6% | 11.6% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | 13.01× |
| 过去12个月自由现金流最近4个季度 | $3.7B | $-15.3M |
8季度趋势，按日历期对齐
经营现金流MMMMTW
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $91.1M | ||
| Q3 25 | $1.8B | $-14.1M | ||
| Q2 25 | $-954.0M | $-67.7M | ||
| Q1 25 | $-79.0M | $12.9M | ||
| Q4 24 | $1.8B | $112.4M | ||
| Q3 24 | $-1.8B | $-43.6M | ||
| Q2 24 | $1.0B | $11.0M |
自由现金流MMMMTW
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.3B | $78.3M | ||
| Q3 25 | $1.5B | $-22.0M | ||
| Q2 25 | $-1.2B | $-73.7M | ||
| Q1 25 | $-315.0M | $2.1M | ||
| Q4 24 | $1.5B | $101.1M | ||
| Q3 24 | $-2.0B | $-52.9M | ||
| Q2 24 | $752.0M | $-1.9M |
自由现金流率MMMMTW
| Q1 26 | 33.6% | — | ||
| Q4 25 | 21.8% | 11.6% | ||
| Q3 25 | 23.6% | -4.0% | ||
| Q2 25 | -18.3% | -13.7% | ||
| Q1 25 | -5.3% | 0.4% | ||
| Q4 24 | 25.4% | 17.0% | ||
| Q3 24 | -32.3% | -10.1% | ||
| Q2 24 | 12.0% | -0.3% |
资本支出强度MMMMTW
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 1.9% | ||
| Q3 25 | 3.3% | 1.4% | ||
| Q2 25 | 3.3% | 1.1% | ||
| Q1 25 | 4.0% | 2.3% | ||
| Q4 24 | 4.8% | 1.9% | ||
| Q3 24 | 3.9% | 1.8% | ||
| Q2 24 | 4.3% | 2.3% |
现金转化率MMMMTW
| Q1 26 | — | — | ||
| Q4 25 | 2.74× | 13.01× | ||
| Q3 25 | 2.11× | -2.82× | ||
| Q2 25 | -1.32× | -45.13× | ||
| Q1 25 | -0.07× | — | ||
| Q4 24 | 2.50× | 1.98× | ||
| Q3 24 | -1.30× | — | ||
| Q2 24 | 0.89× | 6.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
MTW
| US | $344.5M | 51% |
| Europe | $193.8M | 29% |
| Other Countries | $138.8M | 20% |
