vs
3M(MMM)与MYR GROUP INC.(MYRG)财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是MYR GROUP INC.的6.2倍($6.0B vs $973.5M)。3M净利率更高(10.8% vs 3.8%,领先7.1%)。MYR GROUP INC.同比增速更快(17.3% vs 1.3%)。3M自由现金流更多($2.0B vs $84.9M)。过去两年MYR GROUP INC.的营收复合增速更高(9.3% vs -1.8%)
3M是美国知名跨国综合企业,业务覆盖工业、劳动者安全防护、消费品等多个领域,总部位于圣保罗郊区的枫木市。公司现有超6万款产品,涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
MYR集团是美国知名电气建设服务提供商,业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工,旗下拥有12家电气建设子公司,在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
MMM vs MYRG — 直观对比
营收规模更大
MMM
是对方的6.2倍
$973.5M
营收增速更快
MYRG
高出16.0%
1.3%
净利率更高
MMM
高出7.1%
3.8%
自由现金流更多
MMM
多$1.9B
$84.9M
两年增速更快
MYRG
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.0B | $973.5M |
| 净利润 | $653.0M | $36.5M |
| 毛利率 | 40.7% | 11.4% |
| 营业利润率 | 23.2% | 4.8% |
| 净利率 | 10.8% | 3.8% |
| 营收同比 | 1.3% | 17.3% |
| 净利润同比 | -41.5% | 129.1% |
| 每股收益(稀释后) | $1.23 | $2.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MMM
MYRG
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.1B | $973.5M | ||
| Q3 25 | $6.5B | $950.4M | ||
| Q2 25 | $6.3B | $900.3M | ||
| Q1 25 | $6.0B | $833.6M | ||
| Q4 24 | $6.0B | $829.8M | ||
| Q3 24 | $6.3B | $888.0M | ||
| Q2 24 | $6.3B | $828.9M |
净利润
MMM
MYRG
| Q1 26 | $653.0M | — | ||
| Q4 25 | $577.0M | $36.5M | ||
| Q3 25 | $834.0M | $32.1M | ||
| Q2 25 | $723.0M | $26.5M | ||
| Q1 25 | $1.1B | $23.3M | ||
| Q4 24 | $728.0M | $16.0M | ||
| Q3 24 | $1.4B | $10.6M | ||
| Q2 24 | $1.1B | $-15.3M |
毛利率
MMM
MYRG
| Q1 26 | 40.7% | — | ||
| Q4 25 | 33.6% | 11.4% | ||
| Q3 25 | 41.8% | 11.8% | ||
| Q2 25 | 42.5% | 11.5% | ||
| Q1 25 | 41.6% | 11.6% | ||
| Q4 24 | 51.7% | 10.4% | ||
| Q3 24 | 42.1% | 8.7% | ||
| Q2 24 | 42.9% | 4.9% |
营业利润率
MMM
MYRG
| Q1 26 | 23.2% | — | ||
| Q4 25 | 13.0% | 4.8% | ||
| Q3 25 | 22.2% | 4.9% | ||
| Q2 25 | 18.0% | 4.4% | ||
| Q1 25 | 20.9% | 4.1% | ||
| Q4 24 | 12.2% | 3.6% | ||
| Q3 24 | 20.9% | 2.3% | ||
| Q2 24 | 20.3% | -2.5% |
净利率
MMM
MYRG
| Q1 26 | 10.8% | — | ||
| Q4 25 | 9.4% | 3.8% | ||
| Q3 25 | 12.8% | 3.4% | ||
| Q2 25 | 11.4% | 2.9% | ||
| Q1 25 | 18.7% | 2.8% | ||
| Q4 24 | 12.1% | 1.9% | ||
| Q3 24 | 21.8% | 1.2% | ||
| Q2 24 | 18.3% | -1.8% |
每股收益(稀释后)
MMM
MYRG
| Q1 26 | $1.23 | — | ||
| Q4 25 | $1.07 | $2.33 | ||
| Q3 25 | $1.55 | $2.05 | ||
| Q2 25 | $1.34 | $1.70 | ||
| Q1 25 | $2.04 | $1.45 | ||
| Q4 24 | $1.33 | $0.97 | ||
| Q3 24 | $2.48 | $0.65 | ||
| Q2 24 | $2.07 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $150.2M |
| 总债务越低越好 | $10.9B | $59.0M |
| 股东权益账面价值 | $3.3B | $660.4M |
| 总资产 | $35.4B | $1.6B |
| 负债/权益比越低杠杆越低 | 3.29× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
MMM
MYRG
| Q1 26 | $3.7B | — | ||
| Q4 25 | — | $150.2M | ||
| Q3 25 | — | $76.2M | ||
| Q2 25 | — | $23.0M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | — | $3.5M | ||
| Q3 24 | — | $7.6M | ||
| Q2 24 | — | $1.9M |
总债务
MMM
MYRG
| Q1 26 | $10.9B | — | ||
| Q4 25 | $12.6B | $59.0M | ||
| Q3 25 | $12.6B | $72.0M | ||
| Q2 25 | $13.1B | $86.1M | ||
| Q1 25 | $13.5B | $87.2M | ||
| Q4 24 | $13.0B | $74.4M | ||
| Q3 24 | $13.2B | $93.2M | ||
| Q2 24 | $13.1B | $45.1M |
股东权益
MMM
MYRG
| Q1 26 | $3.3B | — | ||
| Q4 25 | $4.7B | $660.4M | ||
| Q3 25 | $4.6B | $617.6M | ||
| Q2 25 | $4.3B | $583.2M | ||
| Q1 25 | $4.5B | $548.7M | ||
| Q4 24 | $3.8B | $600.4M | ||
| Q3 24 | $4.6B | $588.5M | ||
| Q2 24 | $3.9B | $633.3M |
总资产
MMM
MYRG
| Q1 26 | $35.4B | — | ||
| Q4 25 | $37.7B | $1.6B | ||
| Q3 25 | $37.6B | $1.6B | ||
| Q2 25 | $38.0B | $1.6B | ||
| Q1 25 | $40.0B | $1.5B | ||
| Q4 24 | $39.9B | $1.6B | ||
| Q3 24 | $40.9B | $1.6B | ||
| Q2 24 | $43.4B | $1.6B |
负债/权益比
MMM
MYRG
| Q1 26 | 3.29× | — | ||
| Q4 25 | 2.68× | 0.09× | ||
| Q3 25 | 2.72× | 0.12× | ||
| Q2 25 | 3.06× | 0.15× | ||
| Q1 25 | 3.02× | 0.16× | ||
| Q4 24 | 3.40× | 0.12× | ||
| Q3 24 | 2.84× | 0.16× | ||
| Q2 24 | 3.34× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $114.8M |
| 自由现金流经营现金流 - 资本支出 | $2.0B | $84.9M |
| 自由现金流率自由现金流/营收 | 33.6% | 8.7% |
| 资本支出强度资本支出/营收 | — | 3.1% |
| 现金转化率经营现金流/净利润 | — | 3.14× |
| 过去12个月自由现金流最近4个季度 | $3.7B | $232.2M |
8季度趋势,按日历期对齐
经营现金流
MMM
MYRG
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $114.8M | ||
| Q3 25 | $1.8B | $95.6M | ||
| Q2 25 | $-954.0M | $32.9M | ||
| Q1 25 | $-79.0M | $83.3M | ||
| Q4 24 | $1.8B | $21.1M | ||
| Q3 24 | $-1.8B | $35.6M | ||
| Q2 24 | $1.0B | $22.7M |
自由现金流
MMM
MYRG
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.3B | $84.9M | ||
| Q3 25 | $1.5B | $65.4M | ||
| Q2 25 | $-1.2B | $11.6M | ||
| Q1 25 | $-315.0M | $70.2M | ||
| Q4 24 | $1.5B | $8.8M | ||
| Q3 24 | $-2.0B | $18.0M | ||
| Q2 24 | $752.0M | $2.5M |
自由现金流率
MMM
MYRG
| Q1 26 | 33.6% | — | ||
| Q4 25 | 21.8% | 8.7% | ||
| Q3 25 | 23.6% | 6.9% | ||
| Q2 25 | -18.3% | 1.3% | ||
| Q1 25 | -5.3% | 8.4% | ||
| Q4 24 | 25.4% | 1.1% | ||
| Q3 24 | -32.3% | 2.0% | ||
| Q2 24 | 12.0% | 0.3% |
资本支出强度
MMM
MYRG
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 3.1% | ||
| Q3 25 | 3.3% | 3.2% | ||
| Q2 25 | 3.3% | 2.4% | ||
| Q1 25 | 4.0% | 1.6% | ||
| Q4 24 | 4.8% | 1.5% | ||
| Q3 24 | 3.9% | 2.0% | ||
| Q2 24 | 4.3% | 2.4% |
现金转化率
MMM
MYRG
| Q1 26 | — | — | ||
| Q4 25 | 2.74× | 3.14× | ||
| Q3 25 | 2.11× | 2.98× | ||
| Q2 25 | -1.32× | 1.24× | ||
| Q1 25 | -0.07× | 3.57× | ||
| Q4 24 | 2.50× | 1.32× | ||
| Q3 24 | -1.30× | 3.35× | ||
| Q2 24 | 0.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |