vs
3M（MMM）与NORTHERN TECHNOLOGIES INTERNATIONAL CORP（NTIC）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是NORTHERN TECHNOLOGIES INTERNATIONAL CORP的258.7倍（$6.0B vs $23.3M）。3M净利率更高（10.8% vs 1.0%，领先9.8%）。NORTHERN TECHNOLOGIES INTERNATIONAL CORP同比增速更快（9.2% vs 1.3%）。3M自由现金流更多（$2.0B vs $-479.7K）。过去两年NORTHERN TECHNOLOGIES INTERNATIONAL CORP的营收复合增速更高（5.8% vs -1.8%）
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
该企业为一家美国航天科技公司，专注于地理空间情报、地球观测、在轨卫星服务业务，同时提供卫星产品及相关配套服务。其由数字地球公司与MDA控股公司合并而成，于2017年10月5日正式完成合并组建。
MMM vs NTIC — 直观对比
营收规模更大
MMM
是对方的258.7倍
$23.3M
营收增速更快
NTIC
高出7.9%
1.3%
净利率更高
MMM
高出9.8%
1.0%
自由现金流更多
MMM
多$2.0B
$-479.7K
两年增速更快
NTIC
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $6.0B | $23.3M |
| 净利润 | $653.0M | $237.8K |
| 毛利率 | 40.7% | 36.0% |
| 营业利润率 | 23.2% | 4.0% |
| 净利率 | 10.8% | 1.0% |
| 营收同比 | 1.3% | 9.2% |
| 净利润同比 | -41.5% | -57.6% |
| 每股收益（稀释后） | $1.23 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MMMNTIC
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.1B | $23.3M | ||
| Q3 25 | $6.5B | $22.3M | ||
| Q2 25 | $6.3B | $21.5M | ||
| Q1 25 | $6.0B | $19.1M | ||
| Q4 24 | $6.0B | $21.3M | ||
| Q3 24 | $6.3B | $23.3M | ||
| Q2 24 | $6.3B | $20.7M |
净利润MMMNTIC
| Q1 26 | $653.0M | — | ||
| Q4 25 | $577.0M | $237.8K | ||
| Q3 25 | $834.0M | $-1.1M | ||
| Q2 25 | $723.0M | $121.8K | ||
| Q1 25 | $1.1B | $434.3K | ||
| Q4 24 | $728.0M | $561.1K | ||
| Q3 24 | $1.4B | $1.8M | ||
| Q2 24 | $1.1B | $976.6K |
毛利率MMMNTIC
| Q1 26 | 40.7% | — | ||
| Q4 25 | 33.6% | 36.0% | ||
| Q3 25 | 41.8% | 37.9% | ||
| Q2 25 | 42.5% | 38.4% | ||
| Q1 25 | 41.6% | 35.6% | ||
| Q4 24 | 51.7% | 38.3% | ||
| Q3 24 | 42.1% | 43.8% | ||
| Q2 24 | 42.9% | 38.2% |
营业利润率MMMNTIC
| Q1 26 | 23.2% | — | ||
| Q4 25 | 13.0% | 4.0% | ||
| Q3 25 | 22.2% | 4.2% | ||
| Q2 25 | 18.0% | 4.0% | ||
| Q1 25 | 20.9% | -1.7% | ||
| Q4 24 | 12.2% | 5.2% | ||
| Q3 24 | 20.9% | 11.8% | ||
| Q2 24 | 20.3% | 7.4% |
净利率MMMNTIC
| Q1 26 | 10.8% | — | ||
| Q4 25 | 9.4% | 1.0% | ||
| Q3 25 | 12.8% | -4.9% | ||
| Q2 25 | 11.4% | 0.6% | ||
| Q1 25 | 18.7% | 2.3% | ||
| Q4 24 | 12.1% | 2.6% | ||
| Q3 24 | 21.8% | 7.9% | ||
| Q2 24 | 18.3% | 4.7% |
每股收益（稀释后）MMMNTIC
| Q1 26 | $1.23 | — | ||
| Q4 25 | $1.07 | $0.03 | ||
| Q3 25 | $1.55 | $-0.11 | ||
| Q2 25 | $1.34 | $0.01 | ||
| Q1 25 | $2.04 | $0.04 | ||
| Q4 24 | $1.33 | $0.06 | ||
| Q3 24 | $2.48 | $0.19 | ||
| Q2 24 | $2.07 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $6.4M |
| 总债务越低越好 | $10.9B | — |
| 股东权益账面价值 | $3.3B | $72.4M |
| 总资产 | $35.4B | $104.0M |
| 负债/权益比越低杠杆越低 | 3.29× | — |
8季度趋势，按日历期对齐
现金及短期投资MMMNTIC
| Q1 26 | $3.7B | — | ||
| Q4 25 | — | $6.4M | ||
| Q3 25 | — | $7.3M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $5.6M | ||
| Q3 24 | — | $5.0M | ||
| Q2 24 | — | $5.8M |
总债务MMMNTIC
| Q1 26 | $10.9B | — | ||
| Q4 25 | $12.6B | — | ||
| Q3 25 | $12.6B | — | ||
| Q2 25 | $13.1B | — | ||
| Q1 25 | $13.5B | — | ||
| Q4 24 | $13.0B | — | ||
| Q3 24 | $13.2B | — | ||
| Q2 24 | $13.1B | — |
股东权益MMMNTIC
| Q1 26 | $3.3B | — | ||
| Q4 25 | $4.7B | $72.4M | ||
| Q3 25 | $4.6B | $72.1M | ||
| Q2 25 | $4.3B | $72.4M | ||
| Q1 25 | $4.5B | $69.7M | ||
| Q4 24 | $3.8B | $70.2M | ||
| Q3 24 | $4.6B | $71.2M | ||
| Q2 24 | $3.9B | $68.9M |
总资产MMMNTIC
| Q1 26 | $35.4B | — | ||
| Q4 25 | $37.7B | $104.0M | ||
| Q3 25 | $37.6B | $102.7M | ||
| Q2 25 | $38.0B | $99.3M | ||
| Q1 25 | $40.0B | $93.7M | ||
| Q4 24 | $39.9B | $94.0M | ||
| Q3 24 | $40.9B | $94.7M | ||
| Q2 24 | $43.4B | $89.3M |
负债/权益比MMMNTIC
| Q1 26 | 3.29× | — | ||
| Q4 25 | 2.68× | — | ||
| Q3 25 | 2.72× | — | ||
| Q2 25 | 3.06× | — | ||
| Q1 25 | 3.02× | — | ||
| Q4 24 | 3.40× | — | ||
| Q3 24 | 2.84× | — | ||
| Q2 24 | 3.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $341.9K |
| 自由现金流经营现金流 - 资本支出 | $2.0B | $-479.7K |
| 自由现金流率自由现金流/营收 | 33.6% | -2.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $3.7B | $-1.8M |
8季度趋势，按日历期对齐
经营现金流MMMNTIC
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $341.9K | ||
| Q3 25 | $1.8B | $-1.4M | ||
| Q2 25 | $-954.0M | $609.7K | ||
| Q1 25 | $-79.0M | $803.7K | ||
| Q4 24 | $1.8B | $2.4M | ||
| Q3 24 | $-1.8B | — | ||
| Q2 24 | $1.0B | $1.9M |
自由现金流MMMNTIC
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.3B | $-479.7K | ||
| Q3 25 | $1.5B | $-1.4M | ||
| Q2 25 | $-1.2B | $-171.2K | ||
| Q1 25 | $-315.0M | $293.1K | ||
| Q4 24 | $1.5B | $1.2M | ||
| Q3 24 | $-2.0B | — | ||
| Q2 24 | $752.0M | $869.4K |
自由现金流率MMMNTIC
| Q1 26 | 33.6% | — | ||
| Q4 25 | 21.8% | -2.1% | ||
| Q3 25 | 23.6% | -6.3% | ||
| Q2 25 | -18.3% | -0.8% | ||
| Q1 25 | -5.3% | 1.5% | ||
| Q4 24 | 25.4% | 5.5% | ||
| Q3 24 | -32.3% | — | ||
| Q2 24 | 12.0% | 4.2% |
资本支出强度MMMNTIC
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 3.5% | ||
| Q3 25 | 3.3% | 0.2% | ||
| Q2 25 | 3.3% | 3.6% | ||
| Q1 25 | 4.0% | 2.7% | ||
| Q4 24 | 4.8% | 5.7% | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 4.3% | 5.2% |
现金转化率MMMNTIC
| Q1 26 | — | — | ||
| Q4 25 | 2.74× | 1.44× | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | -1.32× | 5.01× | ||
| Q1 25 | -0.07× | 1.85× | ||
| Q4 24 | 2.50× | 4.27× | ||
| Q3 24 | -1.30× | — | ||
| Q2 24 | 0.89× | 1.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
NTIC
| Inside The USA To Unaffiliated Customers | $7.5M | 32% |
| Natur Tec | $6.0M | 26% |
| Acobal | $3.6M | 15% |
| Other | $2.7M | 12% |
| BR | $2.1M | 9% |
| Zerust OY | $1.4M | 6% |
