vs
3M（MMM）与Zurn Elkay Water Solutions Corp（ZWS）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是Zurn Elkay Water Solutions Corp的14.8倍（$6.0B vs $407.2M）。3M净利率更高（10.8% vs 10.3%，领先0.5%）。Zurn Elkay Water Solutions Corp同比增速更快（9.8% vs 1.3%）。过去两年Zurn Elkay Water Solutions Corp的营收复合增速更高（4.4% vs -1.8%）
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
Zurn Elkay Water Solutions是一家专业水资源管理解决方案提供商，主要生产销售商用给排水设备、饮用水系统、过滤产品及流量控制组件，服务北美及全球的商用、住宅、工业和公共基建领域，主打高效节水的可持续产品。
MMM vs ZWS — 直观对比
营收规模更大
MMM
是对方的14.8倍
$407.2M
营收增速更快
ZWS
高出8.5%
1.3%
净利率更高
MMM
高出0.5%
10.3%
两年增速更快
ZWS
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.0B | $407.2M |
| 净利润 | $653.0M | $42.1M |
| 毛利率 | 40.7% | 44.4% |
| 营业利润率 | 23.2% | 14.8% |
| 净利率 | 10.8% | 10.3% |
| 营收同比 | 1.3% | 9.8% |
| 净利润同比 | -41.5% | 15.7% |
| 每股收益（稀释后） | $1.23 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MMMZWS
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.1B | $407.2M | ||
| Q3 25 | $6.5B | $455.4M | ||
| Q2 25 | $6.3B | $444.5M | ||
| Q1 25 | $6.0B | $388.8M | ||
| Q4 24 | $6.0B | $370.7M | ||
| Q3 24 | $6.3B | $410.0M | ||
| Q2 24 | $6.3B | $412.0M |
净利润MMMZWS
| Q1 26 | $653.0M | — | ||
| Q4 25 | $577.0M | $42.1M | ||
| Q3 25 | $834.0M | $61.8M | ||
| Q2 25 | $723.0M | $50.5M | ||
| Q1 25 | $1.1B | $43.6M | ||
| Q4 24 | $728.0M | $36.4M | ||
| Q3 24 | $1.4B | $43.5M | ||
| Q2 24 | $1.1B | $46.0M |
毛利率MMMZWS
| Q1 26 | 40.7% | — | ||
| Q4 25 | 33.6% | 44.4% | ||
| Q3 25 | 41.8% | 44.1% | ||
| Q2 25 | 42.5% | 45.5% | ||
| Q1 25 | 41.6% | 46.6% | ||
| Q4 24 | 51.7% | 43.5% | ||
| Q3 24 | 42.1% | 46.2% | ||
| Q2 24 | 42.9% | 45.2% |
营业利润率MMMZWS
| Q1 26 | 23.2% | — | ||
| Q4 25 | 13.0% | 14.8% | ||
| Q3 25 | 22.2% | 17.0% | ||
| Q2 25 | 18.0% | 17.5% | ||
| Q1 25 | 20.9% | 16.3% | ||
| Q4 24 | 12.2% | 13.3% | ||
| Q3 24 | 20.9% | 17.1% | ||
| Q2 24 | 20.3% | 17.5% |
净利率MMMZWS
| Q1 26 | 10.8% | — | ||
| Q4 25 | 9.4% | 10.3% | ||
| Q3 25 | 12.8% | 13.6% | ||
| Q2 25 | 11.4% | 11.4% | ||
| Q1 25 | 18.7% | 11.2% | ||
| Q4 24 | 12.1% | 9.8% | ||
| Q3 24 | 21.8% | 10.6% | ||
| Q2 24 | 18.3% | 11.2% |
每股收益（稀释后）MMMZWS
| Q1 26 | $1.23 | — | ||
| Q4 25 | $1.07 | $0.24 | ||
| Q3 25 | $1.55 | $0.36 | ||
| Q2 25 | $1.34 | $0.29 | ||
| Q1 25 | $2.04 | $0.26 | ||
| Q4 24 | $1.33 | $0.21 | ||
| Q3 24 | $2.48 | $0.25 | ||
| Q2 24 | $2.07 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $300.5M |
| 总债务越低越好 | $10.9B | $496.5M |
| 股东权益账面价值 | $3.3B | $1.6B |
| 总资产 | $35.4B | $2.7B |
| 负债/权益比越低杠杆越低 | 3.29× | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资MMMZWS
| Q1 26 | $3.7B | — | ||
| Q4 25 | — | $300.5M | ||
| Q3 25 | — | $260.1M | ||
| Q2 25 | — | $201.9M | ||
| Q1 25 | — | $144.7M | ||
| Q4 24 | — | $198.0M | ||
| Q3 24 | — | $187.9M | ||
| Q2 24 | — | $162.7M |
总债务MMMZWS
| Q1 26 | $10.9B | — | ||
| Q4 25 | $12.6B | $496.5M | ||
| Q3 25 | $12.6B | $496.4M | ||
| Q2 25 | $13.1B | $495.9M | ||
| Q1 25 | $13.5B | $495.8M | ||
| Q4 24 | $13.0B | $495.6M | ||
| Q3 24 | $13.2B | $495.6M | ||
| Q2 24 | $13.1B | $495.5M |
股东权益MMMZWS
| Q1 26 | $3.3B | — | ||
| Q4 25 | $4.7B | $1.6B | ||
| Q3 25 | $4.6B | $1.6B | ||
| Q2 25 | $4.3B | $1.6B | ||
| Q1 25 | $4.5B | $1.5B | ||
| Q4 24 | $3.8B | $1.6B | ||
| Q3 24 | $4.6B | $1.6B | ||
| Q2 24 | $3.9B | $1.6B |
总资产MMMZWS
| Q1 26 | $35.4B | — | ||
| Q4 25 | $37.7B | $2.7B | ||
| Q3 25 | $37.6B | $2.7B | ||
| Q2 25 | $38.0B | $2.7B | ||
| Q1 25 | $40.0B | $2.6B | ||
| Q4 24 | $39.9B | $2.6B | ||
| Q3 24 | $40.9B | $2.7B | ||
| Q2 24 | $43.4B | $2.7B |
负债/权益比MMMZWS
| Q1 26 | 3.29× | — | ||
| Q4 25 | 2.68× | 0.31× | ||
| Q3 25 | 2.72× | 0.31× | ||
| Q2 25 | 3.06× | 0.32× | ||
| Q1 25 | 3.02× | 0.32× | ||
| Q4 24 | 3.40× | 0.31× | ||
| Q3 24 | 2.84× | 0.31× | ||
| Q2 24 | 3.34× | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $91.7M |
| 自由现金流经营现金流 - 资本支出 | $2.0B | — |
| 自由现金流率自由现金流/营收 | 33.6% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.18× |
| 过去12个月自由现金流最近4个季度 | $3.7B | — |
8季度趋势，按日历期对齐
经营现金流MMMZWS
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $91.7M | ||
| Q3 25 | $1.8B | $101.3M | ||
| Q2 25 | $-954.0M | $110.6M | ||
| Q1 25 | $-79.0M | $42.9M | ||
| Q4 24 | $1.8B | $63.6M | ||
| Q3 24 | $-1.8B | $90.9M | ||
| Q2 24 | $1.0B | $85.1M |
自由现金流MMMZWS
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $-1.2B | — | ||
| Q1 25 | $-315.0M | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $-2.0B | — | ||
| Q2 24 | $752.0M | — |
自由现金流率MMMZWS
| Q1 26 | 33.6% | — | ||
| Q4 25 | 21.8% | — | ||
| Q3 25 | 23.6% | — | ||
| Q2 25 | -18.3% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | -32.3% | — | ||
| Q2 24 | 12.0% | — |
资本支出强度MMMZWS
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 4.3% | — |
现金转化率MMMZWS
| Q1 26 | — | — | ||
| Q4 25 | 2.74× | 2.18× | ||
| Q3 25 | 2.11× | 1.64× | ||
| Q2 25 | -1.32× | 2.19× | ||
| Q1 25 | -0.07× | 0.98× | ||
| Q4 24 | 2.50× | 1.75× | ||
| Q3 24 | -1.30× | 2.09× | ||
| Q2 24 | 0.89× | 1.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
ZWS
暂无分部数据
