vs

MAXIMUS, INC.(MMS)与Toast, Inc.(TOST)财务数据对比。点击上方公司名可切换其他公司

Toast, Inc.的季度营收约是MAXIMUS, INC.的1.2倍($1.6B vs $1.3B),MAXIMUS, INC.净利率更高(7.0% vs 6.2%,领先0.8%),Toast, Inc.同比增速更快(22.0% vs -4.1%),Toast, Inc.自由现金流更多($178.0M vs $-250.7M),过去两年Toast, Inc.的营收复合增速更高(23.3% vs -0.1%)

MAXIMUS是美国一家政府服务企业,业务覆盖美国、加拿大、英国等国家,为医疗补助、联邦医疗保险、医改、就业帮扶、学生贷款服务等各类政府项目提供行政及配套服务。公司总部位于弗吉尼亚州泰森斯,现有员工3.96万名,2024财年营收达53亿美元。

Toast, Inc.是总部位于美国马萨诸塞州波士顿的云餐饮管理软件企业,主打基于安卓操作系统研发的一体化销售点(POS)系统,可为餐饮商家提供涵盖收银、订单管理等在内的全场景门店经营解决方案。

MMS vs TOST — 直观对比

营收规模更大
TOST
TOST
是对方的1.2倍
TOST
$1.6B
$1.3B
MMS
营收增速更快
TOST
TOST
高出26.2%
TOST
22.0%
-4.1%
MMS
净利率更高
MMS
MMS
高出0.8%
MMS
7.0%
6.2%
TOST
自由现金流更多
TOST
TOST
多$428.7M
TOST
$178.0M
$-250.7M
MMS
两年增速更快
TOST
TOST
近两年复合增速
TOST
23.3%
-0.1%
MMS

损益表 — Q1 FY2026 vs Q4 FY2025

指标
MMS
MMS
TOST
TOST
营收
$1.3B
$1.6B
净利润
$93.9M
$101.0M
毛利率
23.7%
25.9%
营业利润率
10.9%
5.2%
净利率
7.0%
6.2%
营收同比
-4.1%
22.0%
净利润同比
128.0%
215.6%
每股收益(稀释后)
$1.70
$0.18

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
MMS
MMS
TOST
TOST
Q4 25
$1.3B
$1.6B
Q3 25
$1.3B
$1.6B
Q2 25
$1.3B
$1.6B
Q1 25
$1.4B
$1.3B
Q4 24
$1.4B
$1.3B
Q3 24
$1.3B
$1.3B
Q2 24
$1.3B
$1.2B
Q1 24
$1.3B
$1.1B
净利润
MMS
MMS
TOST
TOST
Q4 25
$93.9M
$101.0M
Q3 25
$75.3M
$105.0M
Q2 25
$106.0M
$80.0M
Q1 25
$96.6M
$56.0M
Q4 24
$41.2M
$32.0M
Q3 24
$72.5M
$56.0M
Q2 24
$89.8M
$14.0M
Q1 24
$80.5M
$-83.0M
毛利率
MMS
MMS
TOST
TOST
Q4 25
23.7%
25.9%
Q3 25
25.3%
26.5%
Q2 25
26.7%
25.3%
Q1 25
24.9%
25.9%
Q4 24
21.5%
24.9%
Q3 24
22.9%
24.7%
Q2 24
25.3%
23.0%
Q1 24
23.6%
23.2%
营业利润率
MMS
MMS
TOST
TOST
Q4 25
10.9%
5.2%
Q3 25
9.3%
5.1%
Q2 25
12.3%
5.2%
Q1 25
11.2%
3.2%
Q4 24
6.2%
2.5%
Q3 24
8.5%
2.6%
Q2 24
10.8%
0.4%
Q1 24
9.5%
-5.2%
净利率
MMS
MMS
TOST
TOST
Q4 25
7.0%
6.2%
Q3 25
5.7%
6.4%
Q2 25
7.9%
5.2%
Q1 25
7.1%
4.2%
Q4 24
2.9%
2.4%
Q3 24
5.5%
4.3%
Q2 24
6.8%
1.1%
Q1 24
6.0%
-7.7%
每股收益(稀释后)
MMS
MMS
TOST
TOST
Q4 25
$1.70
$0.18
Q3 25
$1.27
$0.16
Q2 25
$1.86
$0.13
Q1 25
$1.69
$0.09
Q4 24
$0.69
$0.09
Q3 24
$1.18
$0.07
Q2 24
$1.46
$0.02
Q1 24
$1.31
$-0.15

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
MMS
MMS
TOST
TOST
现金及短期投资手头流动性
$137.6M
$1.4B
总债务越低越好
股东权益账面价值
$1.7B
$2.1B
总资产
$4.2B
$3.1B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
MMS
MMS
TOST
TOST
Q4 25
$137.6M
$1.4B
Q3 25
$222.4M
$1.4B
Q2 25
$59.8M
$1.2B
Q1 25
$108.1M
$1.0B
Q4 24
$72.7M
$903.0M
Q3 24
$183.1M
$761.0M
Q2 24
$102.8M
$691.0M
Q1 24
$77.4M
$578.0M
股东权益
MMS
MMS
TOST
TOST
Q4 25
$1.7B
$2.1B
Q3 25
$1.7B
$2.0B
Q2 25
$1.8B
$1.8B
Q1 25
$1.7B
$1.7B
Q4 24
$1.6B
$1.5B
Q3 24
$1.8B
$1.4B
Q2 24
$1.8B
$1.3B
Q1 24
$1.8B
$1.2B
总资产
MMS
MMS
TOST
TOST
Q4 25
$4.2B
$3.1B
Q3 25
$4.1B
$3.0B
Q2 25
$4.5B
$2.8B
Q1 25
$4.2B
$2.6B
Q4 24
$4.1B
$2.4B
Q3 24
$4.1B
$2.2B
Q2 24
$4.0B
$2.2B
Q1 24
$4.0B
$2.1B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
MMS
MMS
TOST
TOST
经营现金流最新季度
$-244.4M
$194.0M
自由现金流经营现金流 - 资本支出
$-250.7M
$178.0M
自由现金流率自由现金流/营收
-18.6%
10.9%
资本支出强度资本支出/营收
0.5%
1.0%
现金转化率经营现金流/净利润
-2.60×
1.92×
过去12个月自由现金流最近4个季度
$218.5M
$608.0M

8季度趋势,按日历期对齐

经营现金流
MMS
MMS
TOST
TOST
Q4 25
$-244.4M
$194.0M
Q3 25
$649.4M
$165.0M
Q2 25
$-182.7M
$223.0M
Q1 25
$42.7M
$79.0M
Q4 24
$-80.0M
$147.0M
Q3 24
$163.8M
$109.0M
Q2 24
$199.3M
$124.0M
Q1 24
$130.5M
$-20.0M
自由现金流
MMS
MMS
TOST
TOST
Q4 25
$-250.7M
$178.0M
Q3 25
$641.8M
$153.0M
Q2 25
$-198.2M
$208.0M
Q1 25
$25.5M
$69.0M
Q4 24
$-103.0M
$134.0M
Q3 24
$131.9M
$97.0M
Q2 24
$164.6M
$108.0M
Q1 24
$105.2M
$-33.0M
自由现金流率
MMS
MMS
TOST
TOST
Q4 25
-18.6%
10.9%
Q3 25
48.7%
9.4%
Q2 25
-14.7%
13.4%
Q1 25
1.9%
5.2%
Q4 24
-7.3%
10.0%
Q3 24
10.0%
7.4%
Q2 24
12.5%
8.7%
Q1 24
7.8%
-3.1%
资本支出强度
MMS
MMS
TOST
TOST
Q4 25
0.5%
1.0%
Q3 25
0.6%
0.7%
Q2 25
1.1%
1.0%
Q1 25
1.3%
0.7%
Q4 24
1.6%
1.0%
Q3 24
2.4%
0.9%
Q2 24
2.6%
1.3%
Q1 24
1.9%
1.2%
现金转化率
MMS
MMS
TOST
TOST
Q4 25
-2.60×
1.92×
Q3 25
8.63×
1.57×
Q2 25
-1.72×
2.79×
Q1 25
0.44×
1.41×
Q4 24
-1.94×
4.59×
Q3 24
2.26×
1.95×
Q2 24
2.22×
8.86×
Q1 24
1.62×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

MMS
MMS

Clinical Services$523.7M39%
Cost Plus Contracts$386.4M29%
Outside The United States$143.2M11%
International Government Agencies$141.0M10%
Technology Solutions$74.8M6%
Employment And Other$70.2M5%
Other Including Local Municipalities And Commercial Customers$17.6M1%

TOST
TOST

Technology Service$1.3B82%
License$256.0M16%
Product And Professional Services$43.0M3%

相关对比