vs
MERIT MEDICAL SYSTEMS INC(MMSI)与ROYAL GOLD INC(RGLD)财务数据对比。点击上方公司名可切换其他公司
MERIT MEDICAL SYSTEMS INC的季度营收约是ROYAL GOLD INC的1.0倍($393.9M vs $375.3M),ROYAL GOLD INC净利率更高(24.9% vs 9.6%,领先15.3%),ROYAL GOLD INC同比增速更快(85.3% vs 10.9%),过去两年ROYAL GOLD INC的营收复合增速更高(58.8% vs 8.0%)
梅里特医疗系统公司是一家全球性医疗设备企业,设计、生产和销售适用于心脏病学、放射学、肿瘤学、内窥镜及重症监护领域的介入和诊断产品,为全球医院及医疗机构提供微创医疗解决方案,助力提升患者疗效和临床操作效率。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业,收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益,资产覆盖黄金、白银、铜等品类,业务遍及多地区,无需直接承担采矿运营风险。
MMSI vs RGLD — 直观对比
营收规模更大
MMSI
是对方的1.0倍
$375.3M
营收增速更快
RGLD
高出74.4%
10.9%
净利率更高
RGLD
高出15.3%
9.6%
两年增速更快
RGLD
近两年复合增速
8.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $393.9M | $375.3M |
| 净利润 | $38.0M | $93.6M |
| 毛利率 | 49.6% | 64.6% |
| 营业利润率 | 13.8% | 56.2% |
| 净利率 | 9.6% | 24.9% |
| 营收同比 | 10.9% | 85.3% |
| 净利润同比 | 36.0% | -12.8% |
| 每股收益(稀释后) | $0.63 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MMSI
RGLD
| Q1 26 | $393.9M | — | ||
| Q4 25 | $393.9M | $375.3M | ||
| Q3 25 | $384.2M | $252.1M | ||
| Q2 25 | $382.5M | $209.6M | ||
| Q1 25 | $355.4M | $193.4M | ||
| Q4 24 | $355.2M | $202.6M | ||
| Q3 24 | $339.8M | $193.8M | ||
| Q2 24 | $338.0M | $174.1M |
净利润
MMSI
RGLD
| Q1 26 | $38.0M | — | ||
| Q4 25 | $38.0M | $93.6M | ||
| Q3 25 | $27.8M | $126.8M | ||
| Q2 25 | $32.6M | $132.3M | ||
| Q1 25 | $30.1M | $113.5M | ||
| Q4 24 | $27.9M | $107.4M | ||
| Q3 24 | $28.4M | $96.2M | ||
| Q2 24 | $35.7M | $81.2M |
毛利率
MMSI
RGLD
| Q1 26 | 49.6% | — | ||
| Q4 25 | 49.6% | 64.6% | ||
| Q3 25 | 48.5% | 73.6% | ||
| Q2 25 | 48.2% | 72.6% | ||
| Q1 25 | 48.4% | 69.4% | ||
| Q4 24 | 48.7% | 70.3% | ||
| Q3 24 | 46.4% | 66.6% | ||
| Q2 24 | 47.7% | 64.7% |
营业利润率
MMSI
RGLD
| Q1 26 | 13.8% | — | ||
| Q4 25 | 13.8% | 56.2% | ||
| Q3 25 | 11.1% | 64.4% | ||
| Q2 25 | 12.3% | 67.7% | ||
| Q1 25 | 11.5% | 63.6% | ||
| Q4 24 | 10.3% | 65.9% | ||
| Q3 24 | 11.0% | 61.3% | ||
| Q2 24 | 13.6% | 58.6% |
净利率
MMSI
RGLD
| Q1 26 | 9.6% | — | ||
| Q4 25 | 9.6% | 24.9% | ||
| Q3 25 | 7.2% | 50.3% | ||
| Q2 25 | 8.5% | 63.1% | ||
| Q1 25 | 8.5% | 58.7% | ||
| Q4 24 | 7.9% | 53.0% | ||
| Q3 24 | 8.4% | 49.7% | ||
| Q2 24 | 10.6% | 46.6% |
每股收益(稀释后)
MMSI
RGLD
| Q1 26 | $0.63 | — | ||
| Q4 25 | $0.64 | $1.04 | ||
| Q3 25 | $0.46 | $1.92 | ||
| Q2 25 | $0.54 | $2.01 | ||
| Q1 25 | $0.49 | $1.72 | ||
| Q4 24 | $0.46 | $1.63 | ||
| Q3 24 | $0.48 | $1.46 | ||
| Q2 24 | $0.61 | $1.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $446.4M | $233.7M |
| 总债务越低越好 | $734.0M | — |
| 股东权益账面价值 | $1.6B | $7.2B |
| 总资产 | $2.7B | $9.5B |
| 负债/权益比越低杠杆越低 | 0.46× | — |
8季度趋势,按日历期对齐
现金及短期投资
MMSI
RGLD
| Q1 26 | $446.4M | — | ||
| Q4 25 | $446.4M | $233.7M | ||
| Q3 25 | $392.5M | $172.8M | ||
| Q2 25 | $341.8M | $248.2M | ||
| Q1 25 | $395.5M | $240.8M | ||
| Q4 24 | $376.7M | $195.5M | ||
| Q3 24 | $523.1M | $127.9M | ||
| Q2 24 | $636.7M | $74.2M |
总债务
MMSI
RGLD
| Q1 26 | $734.0M | — | ||
| Q4 25 | $734.0M | — | ||
| Q3 25 | $732.9M | — | ||
| Q2 25 | $731.8M | — | ||
| Q1 25 | $730.7M | — | ||
| Q4 24 | $729.6M | — | ||
| Q3 24 | $750.5M | $0 | ||
| Q2 24 | $801.3M | $50.0M |
股东权益
MMSI
RGLD
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $7.2B | ||
| Q3 25 | $1.5B | $3.4B | ||
| Q2 25 | $1.5B | $3.3B | ||
| Q1 25 | $1.4B | $3.2B | ||
| Q4 24 | $1.4B | $3.1B | ||
| Q3 24 | $1.3B | $3.0B | ||
| Q2 24 | $1.3B | $3.0B |
总资产
MMSI
RGLD
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $9.5B | ||
| Q3 25 | $2.6B | $4.5B | ||
| Q2 25 | $2.6B | $3.6B | ||
| Q1 25 | $2.5B | $3.5B | ||
| Q4 24 | $2.4B | $3.4B | ||
| Q3 24 | $2.4B | $3.3B | ||
| Q2 24 | $2.4B | $3.3B |
负债/权益比
MMSI
RGLD
| Q1 26 | 0.46× | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.49× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.57× | 0.00× | ||
| Q2 24 | 0.62× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $74.0M | — |
| 自由现金流率自由现金流/营收 | 18.8% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | $270.2M | — |
8季度趋势,按日历期对齐
经营现金流
MMSI
RGLD
| Q1 26 | — | — | ||
| Q4 25 | $98.5M | $241.7M | ||
| Q3 25 | $75.0M | $174.0M | ||
| Q2 25 | $83.3M | $152.8M | ||
| Q1 25 | $40.6M | $136.4M | ||
| Q4 24 | $68.7M | $141.1M | ||
| Q3 24 | $47.3M | $136.7M | ||
| Q2 24 | $68.5M | $113.5M |
自由现金流
MMSI
RGLD
| Q1 26 | $74.0M | — | ||
| Q4 25 | $74.0M | — | ||
| Q3 25 | $52.5M | — | ||
| Q2 25 | $69.6M | — | ||
| Q1 25 | $19.5M | — | ||
| Q4 24 | $65.3M | — | ||
| Q3 24 | $38.0M | — | ||
| Q2 24 | $57.9M | — |
自由现金流率
MMSI
RGLD
| Q1 26 | 18.8% | — | ||
| Q4 25 | 18.8% | — | ||
| Q3 25 | 13.7% | — | ||
| Q2 25 | 18.2% | — | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 18.4% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 17.1% | — |
资本支出强度
MMSI
RGLD
| Q1 26 | 20.7% | — | ||
| Q4 25 | 6.2% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.1% | — |
现金转化率
MMSI
RGLD
| Q1 26 | — | — | ||
| Q4 25 | 2.59× | 2.58× | ||
| Q3 25 | 2.70× | 1.37× | ||
| Q2 25 | 2.56× | 1.15× | ||
| Q1 25 | 1.35× | 1.20× | ||
| Q4 24 | 2.46× | 1.31× | ||
| Q3 24 | 1.66× | 1.42× | ||
| Q2 24 | 1.92× | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMSI
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |