vs
MakeMyTrip Ltd（MMYT）与NUSATRIP Inc（NUTR）财务数据对比。点击上方公司名可切换其他公司
MakeMyTrip Ltd的季度营收约是NUSATRIP Inc的115.2倍（$88.6M vs $768.7K）
MakeMyTrip是印度知名在线旅游企业，总部位于古尔冈，成立于2000年。旗下运营在线旅游预订平台，提供机票、酒店预订、度假套餐、火车票、巴士票等全方位旅行服务，除印度本土外，还在纽约、新加坡、吉隆坡、普吉岛、曼谷、迪拜、伊斯坦布尔等多地设有办事处。
NUSATRIP Inc是一家主打东南亚市场的旅游科技企业，运营全品类在线旅游预订平台，为休闲旅客及小型商务出行客户提供机票购票、酒店预约、定制度假套餐及当地体验项目预订等服务。
MMYT vs NUTR — 直观对比
营收规模更大
MMYT
是对方的115.2倍
$768.7K
损益表 — Q4 2022 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $88.6M | $768.7K |
| 净利润 | — | $-963.7K |
| 毛利率 | — | 100.0% |
| 营业利润率 | 3.8% | -162.3% |
| 净利率 | — | -125.4% |
| 营收同比 | 11.8% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MMYTNUTR
| Q3 25 | — | $768.7K | ||
| Q2 25 | — | $993.0K | ||
| Q1 22 | $88.6M | — | ||
| Q4 21 | $115.0M | — | ||
| Q3 21 | $67.5M | — | ||
| Q2 21 | $32.8M | — |
净利润MMYTNUTR
| Q3 25 | — | $-963.7K | ||
| Q2 25 | — | $920.3K | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
毛利率MMYTNUTR
| Q3 25 | — | 100.0% | ||
| Q2 25 | — | 100.0% | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
营业利润率MMYTNUTR
| Q3 25 | — | -162.3% | ||
| Q2 25 | — | 41.2% | ||
| Q1 22 | 3.8% | — | ||
| Q4 21 | -5.4% | — | ||
| Q3 21 | -11.8% | — | ||
| Q2 21 | -59.4% | — |
净利率MMYTNUTR
| Q3 25 | — | -125.4% | ||
| Q2 25 | — | 92.7% | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
每股收益（稀释后）MMYTNUTR
| Q3 25 | — | $-0.17 | ||
| Q2 25 | — | $0.25 | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $213.3M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $896.5M | $12.5M |
| 总资产 | $1.3B | $27.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MMYTNUTR
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $6.9M | ||
| Q1 22 | $213.3M | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
股东权益MMYTNUTR
| Q3 25 | — | $12.5M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 22 | $896.5M | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
总资产MMYTNUTR
| Q3 25 | — | $27.0M | ||
| Q2 25 | — | $19.3M | ||
| Q1 22 | $1.3B | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.0M |
| 自由现金流率自由现金流/营收 | — | -2207.9% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MMYTNUTR
| Q3 25 | — | $-17.0M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
自由现金流MMYTNUTR
| Q3 25 | — | $-17.0M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
自由现金流率MMYTNUTR
| Q3 25 | — | -2207.9% | ||
| Q2 25 | — | -152.2% | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
资本支出强度MMYTNUTR
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.5% | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
现金转化率MMYTNUTR
| Q3 25 | — | — | ||
| Q2 25 | — | -1.64× | ||
| Q1 22 | — | — | ||
| Q4 21 | — | — | ||
| Q3 21 | — | — | ||
| Q2 21 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
