vs
MANNKIND CORP(MNKD)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是MANNKIND CORP的1.9倍($212.2M vs $112.0M),LiveRamp Holdings, Inc.净利率更高(18.8% vs -14.2%,领先33.0%),MANNKIND CORP同比增速更快(45.8% vs 8.6%),过去两年MANNKIND CORP的营收复合增速更高(30.0% vs 11.1%)
曼凯德公司是一家生物制药企业,成立于1991年2月,总部位于美国康涅狄格州丹伯里,专注于糖尿病、肺动脉高压等疾病治疗药物的研发、生产及商业化推广,致力于为相关患者提供创新的治疗方案。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
MNKD vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.9倍
$112.0M
营收增速更快
MNKD
高出37.2%
8.6%
净利率更高
RAMP
高出33.0%
-14.2%
两年增速更快
MNKD
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $112.0M | $212.2M |
| 净利润 | $-15.9M | $39.9M |
| 毛利率 | 87.6% | 71.9% |
| 营业利润率 | -6.9% | 18.6% |
| 净利率 | -14.2% | 18.8% |
| 营收同比 | 45.8% | 8.6% |
| 净利润同比 | -314.9% | 255.7% |
| 每股收益(稀释后) | $-0.05 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MNKD
RAMP
| Q4 25 | $112.0M | $212.2M | ||
| Q3 25 | $82.1M | $199.8M | ||
| Q2 25 | $76.5M | $194.8M | ||
| Q1 25 | $78.4M | $188.7M | ||
| Q4 24 | $76.8M | $195.4M | ||
| Q3 24 | $70.1M | $185.5M | ||
| Q2 24 | $72.4M | $176.0M | ||
| Q1 24 | $66.3M | $171.9M |
净利润
MNKD
RAMP
| Q4 25 | $-15.9M | $39.9M | ||
| Q3 25 | $8.0M | $27.4M | ||
| Q2 25 | $668.0K | $7.7M | ||
| Q1 25 | $13.2M | $-6.3M | ||
| Q4 24 | $7.4M | $11.2M | ||
| Q3 24 | $11.6M | $1.7M | ||
| Q2 24 | $-2.0M | $-7.5M | ||
| Q1 24 | $10.6M | $-5.4M |
毛利率
MNKD
RAMP
| Q4 25 | 87.6% | 71.9% | ||
| Q3 25 | 94.5% | 70.2% | ||
| Q2 25 | 94.0% | 70.1% | ||
| Q1 25 | 95.2% | 69.3% | ||
| Q4 24 | 93.7% | 71.9% | ||
| Q3 24 | 95.4% | 72.4% | ||
| Q2 24 | 92.3% | 70.6% | ||
| Q1 24 | 94.2% | 72.2% |
营业利润率
MNKD
RAMP
| Q4 25 | -6.9% | 18.6% | ||
| Q3 25 | 23.0% | 10.7% | ||
| Q2 25 | 6.9% | 3.7% | ||
| Q1 25 | 28.5% | -6.1% | ||
| Q4 24 | 34.5% | 7.5% | ||
| Q3 24 | 18.2% | 4.0% | ||
| Q2 24 | 22.9% | -3.0% | ||
| Q1 24 | 25.2% | -8.3% |
净利率
MNKD
RAMP
| Q4 25 | -14.2% | 18.8% | ||
| Q3 25 | 9.7% | 13.7% | ||
| Q2 25 | 0.9% | 4.0% | ||
| Q1 25 | 16.8% | -3.3% | ||
| Q4 24 | 9.7% | 5.7% | ||
| Q3 24 | 16.5% | 0.9% | ||
| Q2 24 | -2.8% | -4.3% | ||
| Q1 24 | 16.0% | -3.1% |
每股收益(稀释后)
MNKD
RAMP
| Q4 25 | $-0.05 | $0.62 | ||
| Q3 25 | $0.03 | $0.42 | ||
| Q2 25 | $0.00 | $0.12 | ||
| Q1 25 | $0.04 | $-0.10 | ||
| Q4 24 | $0.03 | $0.17 | ||
| Q3 24 | $0.04 | $0.03 | ||
| Q2 24 | $-0.01 | $-0.11 | ||
| Q1 24 | $0.04 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $171.3M | $403.4M |
| 总债务越低越好 | $354.6M | — |
| 股东权益账面价值 | $-51.0M | $962.3M |
| 总资产 | $792.2M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MNKD
RAMP
| Q4 25 | $171.3M | $403.4M | ||
| Q3 25 | $260.0M | $376.9M | ||
| Q2 25 | $179.0M | $371.1M | ||
| Q1 25 | $181.5M | $420.8M | ||
| Q4 24 | $197.3M | $384.3M | ||
| Q3 24 | $251.6M | $348.4M | ||
| Q2 24 | $247.8M | $342.7M | ||
| Q1 24 | $300.7M | $368.9M |
总债务
MNKD
RAMP
| Q4 25 | $354.6M | — | ||
| Q3 25 | $109.7M | — | ||
| Q2 25 | $36.2M | — | ||
| Q1 25 | $36.1M | — | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $227.9M | — | ||
| Q2 24 | $227.6M | — | ||
| Q1 24 | $264.1M | — |
股东权益
MNKD
RAMP
| Q4 25 | $-51.0M | $962.3M | ||
| Q3 25 | $-44.6M | $943.8M | ||
| Q2 25 | $-55.0M | $947.8M | ||
| Q1 25 | $-58.6M | $948.9M | ||
| Q4 24 | $-78.8M | $957.7M | ||
| Q3 24 | $-209.9M | $932.1M | ||
| Q2 24 | $-225.8M | $951.9M | ||
| Q1 24 | $-230.0M | $949.1M |
总资产
MNKD
RAMP
| Q4 25 | $792.2M | $1.3B | ||
| Q3 25 | $494.6M | $1.2B | ||
| Q2 25 | $411.7M | $1.2B | ||
| Q1 25 | $410.1M | $1.3B | ||
| Q4 24 | $393.8M | $1.3B | ||
| Q3 24 | $464.2M | $1.2B | ||
| Q2 24 | $443.8M | $1.2B | ||
| Q1 24 | $480.9M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-8.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | — |
| 自由现金流率自由现金流/营收 | -8.9% | — |
| 资本支出强度资本支出/营收 | 1.8% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $13.7M | — |
8季度趋势,按日历期对齐
经营现金流
MNKD
RAMP
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $23.6M | $57.4M | ||
| Q2 25 | $8.9M | $-15.8M | ||
| Q1 25 | $-6.4M | — | ||
| Q4 24 | $22.6M | $45.1M | ||
| Q3 24 | $9.3M | $55.6M | ||
| Q2 24 | $3.8M | $-9.3M | ||
| Q1 24 | $6.7M | — |
自由现金流
MNKD
RAMP
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $22.5M | $56.8M | ||
| Q2 25 | $7.8M | $-16.2M | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $19.7M | $44.8M | ||
| Q3 24 | $7.9M | $55.4M | ||
| Q2 24 | $861.0K | $-9.6M | ||
| Q1 24 | $4.3M | — |
自由现金流率
MNKD
RAMP
| Q4 25 | -8.9% | — | ||
| Q3 25 | 27.4% | 28.4% | ||
| Q2 25 | 10.2% | -8.3% | ||
| Q1 25 | -8.6% | — | ||
| Q4 24 | 25.7% | 22.9% | ||
| Q3 24 | 11.3% | 29.8% | ||
| Q2 24 | 1.2% | -5.4% | ||
| Q1 24 | 6.5% | — |
资本支出强度
MNKD
RAMP
| Q4 25 | 1.8% | 0.1% | ||
| Q3 25 | 1.4% | 0.3% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 0.4% | 0.2% | ||
| Q4 24 | 3.8% | 0.1% | ||
| Q3 24 | 2.0% | 0.1% | ||
| Q2 24 | 4.1% | 0.1% | ||
| Q1 24 | 3.6% | 1.0% |
现金转化率
MNKD
RAMP
| Q4 25 | — | — | ||
| Q3 25 | 2.96× | 2.09× | ||
| Q2 25 | 13.40× | -2.04× | ||
| Q1 25 | -0.48× | — | ||
| Q4 24 | 3.05× | 4.02× | ||
| Q3 24 | 0.81× | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNKD
| Products | $50.4M | 45% |
| Royalty | $33.6M | 30% |
| Afrezza | $22.9M | 20% |
| V Go | $4.3M | 4% |
RAMP
暂无分部数据