vs
MONRO, INC.（MNRO）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
MONRO, INC.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.5倍（$293.4M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs 3.8%，领先4.6%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs -4.0%），MONRO, INC.自由现金流更多（$9.1M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs -2.7%）
蒙罗公司（Monro, Inc.）是一家汽车服务企业，创始并总部设在美国纽约州罗切斯特。截至2025年，蒙罗共拥有1260家门店，按门店数量与营收计算，是北美仅次于Driven Brands的第二大汽车服务企业。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
MNRO vs PSIX — 直观对比
营收规模更大
MNRO
是对方的1.5倍
$191.2M
营收增速更快
PSIX
高出36.6%
-4.0%
净利率更高
PSIX
高出4.6%
3.8%
自由现金流更多
MNRO
多$16.7M
$-7.6M
两年增速更快
PSIX
近两年复合增速
-2.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $293.4M | $191.2M |
| 净利润 | $11.1M | $16.1M |
| 毛利率 | 34.9% | 21.9% |
| 营业利润率 | 6.3% | 12.7% |
| 净利率 | 3.8% | 8.4% |
| 营收同比 | -4.0% | 32.5% |
| 净利润同比 | 143.1% | -31.0% |
| 每股收益（稀释后） | $0.35 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MNROPSIX
| Q4 25 | $293.4M | $191.2M | ||
| Q3 25 | $288.9M | $203.8M | ||
| Q2 25 | $301.0M | $191.9M | ||
| Q1 25 | $295.0M | $135.4M | ||
| Q4 24 | $305.8M | $144.3M | ||
| Q3 24 | $301.4M | $125.8M | ||
| Q2 24 | $293.2M | $110.6M | ||
| Q1 24 | $310.1M | $95.2M |
净利润MNROPSIX
| Q4 25 | $11.1M | $16.1M | ||
| Q3 25 | $5.7M | $27.6M | ||
| Q2 25 | $-8.1M | $51.2M | ||
| Q1 25 | $-21.3M | $19.1M | ||
| Q4 24 | $4.6M | $23.3M | ||
| Q3 24 | $5.6M | $17.3M | ||
| Q2 24 | $5.9M | $21.5M | ||
| Q1 24 | $3.7M | $7.1M |
毛利率MNROPSIX
| Q4 25 | 34.9% | 21.9% | ||
| Q3 25 | 35.7% | 23.9% | ||
| Q2 25 | 35.5% | 28.2% | ||
| Q1 25 | 33.0% | 29.7% | ||
| Q4 24 | 34.3% | 29.9% | ||
| Q3 24 | 35.3% | 28.9% | ||
| Q2 24 | 37.2% | 31.8% | ||
| Q1 24 | 35.5% | 27.0% |
营业利润率MNROPSIX
| Q4 25 | 6.3% | 12.7% | ||
| Q3 25 | 4.4% | 13.9% | ||
| Q2 25 | -2.0% | 16.9% | ||
| Q1 25 | -8.1% | 18.2% | ||
| Q4 24 | 3.3% | 17.5% | ||
| Q3 24 | 4.4% | 16.3% | ||
| Q2 24 | 4.5% | 22.9% | ||
| Q1 24 | 3.3% | 11.2% |
净利率MNROPSIX
| Q4 25 | 3.8% | 8.4% | ||
| Q3 25 | 2.0% | 13.5% | ||
| Q2 25 | -2.7% | 26.7% | ||
| Q1 25 | -7.2% | 14.1% | ||
| Q4 24 | 1.5% | 16.1% | ||
| Q3 24 | 1.9% | 13.8% | ||
| Q2 24 | 2.0% | 19.5% | ||
| Q1 24 | 1.2% | 7.5% |
每股收益（稀释后）MNROPSIX
| Q4 25 | $0.35 | $0.69 | ||
| Q3 25 | $0.18 | $1.20 | ||
| Q2 25 | $-0.28 | $2.22 | ||
| Q1 25 | $-0.74 | $0.83 | ||
| Q4 24 | $0.15 | $1.01 | ||
| Q3 24 | $0.18 | $0.75 | ||
| Q2 24 | $0.19 | $0.94 | ||
| Q1 24 | $0.12 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $41.3M |
| 总债务越低越好 | $45.0M | $96.6M |
| 股东权益账面价值 | $604.9M | $178.6M |
| 总资产 | $1.6B | $424.7M |
| 负债/权益比越低杠杆越低 | 0.07× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资MNROPSIX
| Q4 25 | $4.9M | $41.3M | ||
| Q3 25 | $10.5M | $49.0M | ||
| Q2 25 | $7.8M | $49.5M | ||
| Q1 25 | $20.8M | $50.0M | ||
| Q4 24 | $10.2M | $55.3M | ||
| Q3 24 | $20.9M | $40.5M | ||
| Q2 24 | $18.7M | $28.8M | ||
| Q1 24 | $6.6M | $33.1M |
总债务MNROPSIX
| Q4 25 | $45.0M | $96.6M | ||
| Q3 25 | $60.0M | $96.7M | ||
| Q2 25 | $71.5M | $1.8M | ||
| Q1 25 | $61.3M | $1.0M | ||
| Q4 24 | $59.3M | $184.0K | ||
| Q3 24 | $62.0M | $238.0K | ||
| Q2 24 | $112.0M | $292.0K | ||
| Q1 24 | $102.0M | $345.0K |
股东权益MNROPSIX
| Q4 25 | $604.9M | $178.6M | ||
| Q3 25 | $601.7M | $162.5M | ||
| Q2 25 | $604.9M | $135.7M | ||
| Q1 25 | $620.8M | $84.3M | ||
| Q4 24 | $648.9M | $65.3M | ||
| Q3 24 | $651.9M | $42.1M | ||
| Q2 24 | $654.4M | $24.8M | ||
| Q1 24 | $656.8M | $3.2M |
总资产MNROPSIX
| Q4 25 | $1.6B | $424.7M | ||
| Q3 25 | $1.6B | $458.9M | ||
| Q2 25 | $1.6B | $437.7M | ||
| Q1 25 | $1.6B | $372.7M | ||
| Q4 24 | $1.7B | $328.2M | ||
| Q3 24 | $1.7B | $339.1M | ||
| Q2 24 | $1.7B | $307.6M | ||
| Q1 24 | $1.7B | $286.8M |
负债/权益比MNROPSIX
| Q4 25 | 0.07× | 0.54× | ||
| Q3 25 | 0.10× | 0.60× | ||
| Q2 25 | 0.12× | 0.01× | ||
| Q1 25 | 0.10× | 0.01× | ||
| Q4 24 | 0.09× | 0.00× | ||
| Q3 24 | 0.10× | 0.01× | ||
| Q2 24 | 0.17× | 0.01× | ||
| Q1 24 | 0.16× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.8M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $-7.6M |
| 自由现金流率自由现金流/营收 | 3.1% | -4.0% |
| 资本支出强度资本支出/营收 | 3.0% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.60× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $49.6M | $14.1M |
8季度趋势，按日历期对齐
经营现金流MNROPSIX
| Q4 25 | $17.8M | $-4.6M | ||
| Q3 25 | $32.3M | $3.3M | ||
| Q2 25 | $-1.9M | $16.7M | ||
| Q1 25 | $28.9M | $8.8M | ||
| Q4 24 | $14.8M | $32.7M | ||
| Q3 24 | $62.6M | $12.6M | ||
| Q2 24 | $25.6M | $1.5M | ||
| Q1 24 | $-5.3M | $15.6M |
自由现金流MNROPSIX
| Q4 25 | $9.1M | $-7.6M | ||
| Q3 25 | $26.6M | $1.7M | ||
| Q2 25 | $-9.3M | $14.6M | ||
| Q1 25 | $23.2M | $5.4M | ||
| Q4 24 | $7.9M | $30.0M | ||
| Q3 24 | $57.6M | $12.1M | ||
| Q2 24 | $16.8M | $822.0K | ||
| Q1 24 | $-11.9M | $14.8M |
自由现金流率MNROPSIX
| Q4 25 | 3.1% | -4.0% | ||
| Q3 25 | 9.2% | 0.8% | ||
| Q2 25 | -3.1% | 7.6% | ||
| Q1 25 | 7.9% | 4.0% | ||
| Q4 24 | 2.6% | 20.8% | ||
| Q3 24 | 19.1% | 9.7% | ||
| Q2 24 | 5.7% | 0.7% | ||
| Q1 24 | -3.8% | 15.6% |
资本支出强度MNROPSIX
| Q4 25 | 3.0% | 1.6% | ||
| Q3 25 | 2.0% | 0.8% | ||
| Q2 25 | 2.5% | 1.1% | ||
| Q1 25 | 1.9% | 2.5% | ||
| Q4 24 | 2.2% | 1.8% | ||
| Q3 24 | 1.6% | 0.3% | ||
| Q2 24 | 3.0% | 0.6% | ||
| Q1 24 | 2.1% | 0.9% |
现金转化率MNROPSIX
| Q4 25 | 1.60× | -0.29× | ||
| Q3 25 | 5.71× | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | 3.23× | 1.40× | ||
| Q3 24 | 11.08× | 0.73× | ||
| Q2 24 | 4.37× | 0.07× | ||
| Q1 24 | -1.42× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
