vs
MONRO, INC.（MNRO）与W. P. Carey Inc.（WPC）财务数据对比。点击上方公司名可切换其他公司
W. P. Carey Inc.的季度营收约是MONRO, INC.的1.5倍（$444.5M vs $293.4M），W. P. Carey Inc.净利率更高（33.4% vs 3.8%，领先29.6%），W. P. Carey Inc.同比增速更快（9.4% vs -4.0%），过去两年W. P. Carey Inc.的营收复合增速更高（6.8% vs -2.7%）
蒙罗公司（Monro, Inc.）是一家汽车服务企业，创始并总部设在美国纽约州罗切斯特。截至2025年，蒙罗共拥有1260家门店，按门店数量与营收计算，是北美仅次于Driven Brands的第二大汽车服务企业。
W.P.凯里是一家房地产投资信托企业，主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州，核心办公地点设在纽约市，深耕商业地产投资领域，拥有成熟的运营经验与优质的项目资源。
MNRO vs WPC — 直观对比
营收规模更大
WPC
是对方的1.5倍
$293.4M
营收增速更快
WPC
高出13.5%
-4.0%
净利率更高
WPC
高出29.6%
3.8%
两年增速更快
WPC
近两年复合增速
-2.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $293.4M | $444.5M |
| 净利润 | $11.1M | $148.3M |
| 毛利率 | 34.9% | — |
| 营业利润率 | 6.3% | 34.5% |
| 净利率 | 3.8% | 33.4% |
| 营收同比 | -4.0% | 9.4% |
| 净利润同比 | 143.1% | 215.4% |
| 每股收益（稀释后） | $0.35 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MNROWPC
| Q4 25 | $293.4M | $444.5M | ||
| Q3 25 | $288.9M | $431.3M | ||
| Q2 25 | $301.0M | $430.8M | ||
| Q1 25 | $295.0M | $409.9M | ||
| Q4 24 | $305.8M | $406.2M | ||
| Q3 24 | $301.4M | $397.4M | ||
| Q2 24 | $293.2M | $389.7M | ||
| Q1 24 | $310.1M | $389.8M |
净利润MNROWPC
| Q4 25 | $11.1M | $148.3M | ||
| Q3 25 | $5.7M | $141.0M | ||
| Q2 25 | $-8.1M | $51.2M | ||
| Q1 25 | $-21.3M | $125.8M | ||
| Q4 24 | $4.6M | $47.0M | ||
| Q3 24 | $5.6M | $111.7M | ||
| Q2 24 | $5.9M | $142.9M | ||
| Q1 24 | $3.7M | $159.2M |
毛利率MNROWPC
| Q4 25 | 34.9% | — | ||
| Q3 25 | 35.7% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 33.0% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 35.3% | — | ||
| Q2 24 | 37.2% | — | ||
| Q1 24 | 35.5% | — |
营业利润率MNROWPC
| Q4 25 | 6.3% | 34.5% | ||
| Q3 25 | 4.4% | 34.7% | ||
| Q2 25 | -2.0% | 15.0% | ||
| Q1 25 | -8.1% | 33.5% | ||
| Q4 24 | 3.3% | 13.5% | ||
| Q3 24 | 4.4% | 30.4% | ||
| Q2 24 | 4.5% | 38.3% | ||
| Q1 24 | 3.3% | 43.0% |
净利率MNROWPC
| Q4 25 | 3.8% | 33.4% | ||
| Q3 25 | 2.0% | 32.7% | ||
| Q2 25 | -2.7% | 11.9% | ||
| Q1 25 | -7.2% | 30.7% | ||
| Q4 24 | 1.5% | 11.6% | ||
| Q3 24 | 1.9% | 28.1% | ||
| Q2 24 | 2.0% | 36.7% | ||
| Q1 24 | 1.2% | 40.8% |
每股收益（稀释后）MNROWPC
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.18 | — | ||
| Q2 25 | $-0.28 | — | ||
| Q1 25 | $-0.74 | — | ||
| Q4 24 | $0.15 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.19 | — | ||
| Q1 24 | $0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $155.3M |
| 总债务越低越好 | $45.0M | $8.7B |
| 股东权益账面价值 | $604.9M | $8.1B |
| 总资产 | $1.6B | $18.0B |
| 负债/权益比越低杠杆越低 | 0.07× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资MNROWPC
| Q4 25 | $4.9M | $155.3M | ||
| Q3 25 | $10.5M | $249.0M | ||
| Q2 25 | $7.8M | $244.8M | ||
| Q1 25 | $20.8M | $187.8M | ||
| Q4 24 | $10.2M | $640.4M | ||
| Q3 24 | $20.9M | $818.2M | ||
| Q2 24 | $18.7M | $1.1B | ||
| Q1 24 | $6.6M | $777.0M |
总债务MNROWPC
| Q4 25 | $45.0M | $8.7B | ||
| Q3 25 | $60.0M | $8.7B | ||
| Q2 25 | $71.5M | $8.6B | ||
| Q1 25 | $61.3M | $7.9B | ||
| Q4 24 | $59.3M | $8.0B | ||
| Q3 24 | $62.0M | $8.0B | ||
| Q2 24 | $112.0M | $8.1B | ||
| Q1 24 | $102.0M | $7.9B |
股东权益MNROWPC
| Q4 25 | $604.9M | $8.1B | ||
| Q3 25 | $601.7M | $8.2B | ||
| Q2 25 | $604.9M | $8.2B | ||
| Q1 25 | $620.8M | $8.4B | ||
| Q4 24 | $648.9M | $8.4B | ||
| Q3 24 | $651.9M | $8.6B | ||
| Q2 24 | $654.4M | $8.6B | ||
| Q1 24 | $656.8M | $8.7B |
总资产MNROWPC
| Q4 25 | $1.6B | $18.0B | ||
| Q3 25 | $1.6B | $18.0B | ||
| Q2 25 | $1.6B | $18.0B | ||
| Q1 25 | $1.6B | $17.3B | ||
| Q4 24 | $1.7B | $17.5B | ||
| Q3 24 | $1.7B | $17.6B | ||
| Q2 24 | $1.7B | $17.8B | ||
| Q1 24 | $1.7B | $17.6B |
负债/权益比MNROWPC
| Q4 25 | 0.07× | 1.07× | ||
| Q3 25 | 0.10× | 1.06× | ||
| Q2 25 | 0.12× | 1.05× | ||
| Q1 25 | 0.10× | 0.94× | ||
| Q4 24 | 0.09× | 0.95× | ||
| Q3 24 | 0.10× | 0.93× | ||
| Q2 24 | 0.17× | 0.94× | ||
| Q1 24 | 0.16× | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.8M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 1.60× | 2.05× |
| 过去12个月自由现金流最近4个季度 | $49.6M | — |
8季度趋势，按日历期对齐
经营现金流MNROWPC
| Q4 25 | $17.8M | $304.6M | ||
| Q3 25 | $32.3M | $300.5M | ||
| Q2 25 | $-1.9M | $404.0M | ||
| Q1 25 | $28.9M | $273.2M | ||
| Q4 24 | $14.8M | $296.3M | ||
| Q3 24 | $62.6M | $280.2M | ||
| Q2 24 | $25.6M | $221.0M | ||
| Q1 24 | $-5.3M | $1.0B |
自由现金流MNROWPC
| Q4 25 | $9.1M | — | ||
| Q3 25 | $26.6M | — | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $23.2M | — | ||
| Q4 24 | $7.9M | — | ||
| Q3 24 | $57.6M | — | ||
| Q2 24 | $16.8M | — | ||
| Q1 24 | $-11.9M | — |
自由现金流率MNROWPC
| Q4 25 | 3.1% | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | -3.1% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 19.1% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | -3.8% | — |
资本支出强度MNROWPC
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 2.1% | — |
现金转化率MNROWPC
| Q4 25 | 1.60× | 2.05× | ||
| Q3 25 | 5.71× | 2.13× | ||
| Q2 25 | — | 7.89× | ||
| Q1 25 | — | 2.17× | ||
| Q4 24 | 3.23× | 6.30× | ||
| Q3 24 | 11.08× | 2.51× | ||
| Q2 24 | 4.37× | 1.55× | ||
| Q1 24 | -1.42× | 6.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
WPC
暂无分部数据
