vs
怪兽饮料（MNST）与罗克韦尔自动化（ROK）财务数据对比。点击上方公司名可切换其他公司
怪兽饮料的季度营收约是罗克韦尔自动化的1.0倍（$2.1B vs $2.1B），怪兽饮料净利率更高（21.1% vs 14.5%，领先6.6%），怪兽饮料同比增速更快（17.6% vs 11.9%），怪兽饮料自由现金流更多（$351.2M vs $170.0M），过去两年怪兽饮料的营收复合增速更高（5.9% vs -0.5%）
怪兽饮料是美国知名饮品企业，旗下拥有魔爪、Relentless、Reign、Burn等多款畅销能量饮料产品。公司1935年创立于美国南加州，前身为Hansen's，最初主营果汁产品，2012年正式更为现名。
罗克韦尔自动化是总部位于美国威斯康星州密尔沃基的工业自动化及数字化转型技术提供商，旗下拥有Allen-Bradley、FactoryTalk软件、LifecycleIQ服务等核心品牌，全球员工约2.7万人，服务覆盖100多个国家和地区的客户。
MNST vs ROK — 直观对比
营收规模更大
MNST
是对方的1.0倍
$2.1B
营收增速更快
MNST
高出5.7%
11.9%
净利率更高
MNST
高出6.6%
14.5%
自由现金流更多
MNST
多$181.2M
$170.0M
两年增速更快
MNST
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.1B |
| 净利润 | $449.2M | $305.0M |
| 毛利率 | 55.5% | 48.3% |
| 营业利润率 | 25.5% | 20.7% |
| 净利率 | 21.1% | 14.5% |
| 营收同比 | 17.6% | 11.9% |
| 净利润同比 | 65.9% | 65.8% |
| 每股收益（稀释后） | — | $2.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MNSTROK
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.2B | $2.3B | ||
| Q2 25 | $2.1B | $2.1B | ||
| Q1 25 | $1.9B | $2.0B | ||
| Q4 24 | $1.8B | $1.9B | ||
| Q3 24 | $1.9B | $2.0B | ||
| Q2 24 | $1.9B | $2.1B | ||
| Q1 24 | $1.9B | $2.1B |
净利润MNSTROK
| Q4 25 | $449.2M | $305.0M | ||
| Q3 25 | $524.5M | $138.0M | ||
| Q2 25 | $488.8M | $295.0M | ||
| Q1 25 | $443.0M | $252.0M | ||
| Q4 24 | $270.7M | $184.0M | ||
| Q3 24 | $370.9M | $239.1M | ||
| Q2 24 | $425.4M | $232.0M | ||
| Q1 24 | $442.0M | $266.2M |
毛利率MNSTROK
| Q4 25 | 55.5% | 48.3% | ||
| Q3 25 | 55.7% | 69.4% | ||
| Q2 25 | 55.7% | 40.9% | ||
| Q1 25 | 56.5% | 40.5% | ||
| Q4 24 | 55.3% | 38.4% | ||
| Q3 24 | 53.2% | 37.9% | ||
| Q2 24 | 53.6% | 38.8% | ||
| Q1 24 | 54.1% | 39.2% |
营业利润率MNSTROK
| Q4 25 | 25.5% | 20.7% | ||
| Q3 25 | 30.7% | 2.7% | ||
| Q2 25 | 29.9% | 16.0% | ||
| Q1 25 | 30.7% | 14.9% | ||
| Q4 24 | 21.0% | 17.1% | ||
| Q3 24 | 25.5% | 13.5% | ||
| Q2 24 | 27.7% | 12.4% | ||
| Q1 24 | 28.5% | 14.6% |
净利率MNSTROK
| Q4 25 | 21.1% | 14.5% | ||
| Q3 25 | 23.9% | 6.0% | ||
| Q2 25 | 23.1% | 13.8% | ||
| Q1 25 | 23.9% | 12.6% | ||
| Q4 24 | 14.9% | 9.8% | ||
| Q3 24 | 19.7% | 11.7% | ||
| Q2 24 | 22.4% | 11.3% | ||
| Q1 24 | 23.3% | 12.5% |
每股收益（稀释后）MNSTROK
| Q4 25 | — | $2.69 | ||
| Q3 25 | — | $1.24 | ||
| Q2 25 | — | $2.60 | ||
| Q1 25 | — | $2.22 | ||
| Q4 24 | — | $1.61 | ||
| Q3 24 | — | $2.09 | ||
| Q2 24 | — | $2.02 | ||
| Q1 24 | — | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $444.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.3B | $3.7B |
| 总资产 | $10.0B | $11.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MNSTROK
| Q4 25 | $2.8B | $444.0M | ||
| Q3 25 | $2.6B | $468.0M | ||
| Q2 25 | $2.1B | $495.0M | ||
| Q1 25 | $1.9B | $456.0M | ||
| Q4 24 | $1.5B | $477.0M | ||
| Q3 24 | $1.6B | $471.3M | ||
| Q2 24 | $1.6B | $407.0M | ||
| Q1 24 | $3.6B | $470.5M |
总债务MNSTROK
| Q4 25 | — | — | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | — | ||
| Q1 25 | $199.1M | — | ||
| Q4 24 | $374.0M | — | ||
| Q3 24 | $748.8M | $2.6B | ||
| Q2 24 | $748.7M | — | ||
| Q1 24 | — | — |
股东权益MNSTROK
| Q4 25 | $8.3B | $3.7B | ||
| Q3 25 | $7.7B | $3.7B | ||
| Q2 25 | $7.2B | $3.5B | ||
| Q1 25 | $6.5B | $3.4B | ||
| Q4 24 | $6.0B | $3.4B | ||
| Q3 24 | $5.8B | $3.5B | ||
| Q2 24 | $5.9B | $3.3B | ||
| Q1 24 | $8.6B | $3.5B |
总资产MNSTROK
| Q4 25 | $10.0B | $11.2B | ||
| Q3 25 | $9.6B | $11.2B | ||
| Q2 25 | $8.7B | $11.2B | ||
| Q1 25 | $8.2B | $11.0B | ||
| Q4 24 | $7.7B | $10.9B | ||
| Q3 24 | $8.1B | $11.2B | ||
| Q2 24 | $8.1B | $11.2B | ||
| Q1 24 | $10.1B | $11.4B |
负债/权益比MNSTROK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.13× | 0.73× | ||
| Q2 24 | 0.13× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $379.4M | $234.0M |
| 自由现金流经营现金流 - 资本支出 | $351.2M | $170.0M |
| 自由现金流率自由现金流/营收 | 16.5% | 8.1% |
| 资本支出强度资本支出/营收 | 1.3% | 3.0% |
| 现金转化率经营现金流/净利润 | 0.84× | 0.77× |
| 过去12个月自由现金流最近4个季度 | $2.0B | — |
8季度趋势，按日历期对齐
经营现金流MNSTROK
| Q4 25 | $379.4M | $234.0M | ||
| Q3 25 | $745.1M | $454.0M | ||
| Q2 25 | $466.0M | $527.0M | ||
| Q1 25 | $507.6M | $199.0M | ||
| Q4 24 | $461.7M | $364.0M | ||
| Q3 24 | $618.4M | $432.3M | ||
| Q2 24 | $436.3M | $279.1M | ||
| Q1 24 | $412.1M | $119.8M |
自由现金流MNSTROK
| Q4 25 | $351.2M | $170.0M | ||
| Q3 25 | $701.5M | — | ||
| Q2 25 | $434.6M | $489.0M | ||
| Q1 25 | $478.5M | $171.0M | ||
| Q4 24 | $370.4M | $293.0M | ||
| Q3 24 | $571.4M | — | ||
| Q2 24 | $376.5M | $238.4M | ||
| Q1 24 | $346.1M | $68.6M |
自由现金流率MNSTROK
| Q4 25 | 16.5% | 8.1% | ||
| Q3 25 | 31.9% | — | ||
| Q2 25 | 20.6% | 22.8% | ||
| Q1 25 | 25.8% | 8.5% | ||
| Q4 24 | 20.4% | 15.6% | ||
| Q3 24 | 30.4% | — | ||
| Q2 24 | 19.8% | 11.6% | ||
| Q1 24 | 18.2% | 3.2% |
资本支出强度MNSTROK
| Q4 25 | 1.3% | 3.0% | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 1.5% | 1.8% | ||
| Q1 25 | 1.6% | 1.4% | ||
| Q4 24 | 5.0% | 3.8% | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 3.1% | 2.0% | ||
| Q1 24 | 3.5% | 2.4% |
现金转化率MNSTROK
| Q4 25 | 0.84× | 0.77× | ||
| Q3 25 | 1.42× | 3.29× | ||
| Q2 25 | 0.95× | 1.79× | ||
| Q1 25 | 1.15× | 0.79× | ||
| Q4 24 | 1.71× | 1.98× | ||
| Q3 24 | 1.67× | 1.81× | ||
| Q2 24 | 1.03× | 1.20× | ||
| Q1 24 | 0.93× | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNST
| Monster Energy Drinks Segment | $1.2B | 57% |
| Sales Revenue Product Line | $905.5M | 42% |
| Strategic Brands Segment | $50.3M | 2% |
| Alcohol Brands Segment | $29.0M | 1% |
ROK
| Productsand Solutions | $1.9B | 89% |
| Lifecycle Services Segment | $259.0M | 12% |
