vs
Montauk Renewables, Inc.(MNTK)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是Montauk Renewables, Inc.的1.5倍($66.7M vs $43.4M),RMR GROUP INC.净利率更高(18.3% vs 5.7%,领先12.5%),Montauk Renewables, Inc.同比增速更快(56.7% vs 40.8%)
Montauk Renewables是一家总部位于美国的可再生能源企业,专注于捕获垃圾填埋场、农业废弃物产生的生物甲烷,将其转化为可再生天然气与低碳电力,为北美地区公用事业、工商业客户提供脱碳解决方案,助力能源低碳转型。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
MNTK vs RMR — 直观对比
营收规模更大
RMR
是对方的1.5倍
$43.4M
营收增速更快
MNTK
高出15.9%
40.8%
净利率更高
RMR
高出12.5%
5.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $43.4M | $66.7M |
| 净利润 | $2.5M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | -3.8% | 48.1% |
| 净利率 | 5.7% | 18.3% |
| 营收同比 | 56.7% | 40.8% |
| 净利润同比 | 129.5% | 91.1% |
| 每股收益(稀释后) | $0.01 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MNTK
RMR
| Q4 25 | $43.4M | $66.7M | ||
| Q3 25 | $45.3M | — | ||
| Q2 25 | $45.1M | — | ||
| Q1 25 | $42.6M | — | ||
| Q4 24 | $27.7M | — | ||
| Q3 24 | $65.9M | — | ||
| Q2 24 | $43.3M | — | ||
| Q1 24 | $38.8M | — |
净利润
MNTK
RMR
| Q4 25 | $2.5M | $12.2M | ||
| Q3 25 | $5.2M | — | ||
| Q2 25 | $-5.5M | — | ||
| Q1 25 | $-464.0K | — | ||
| Q4 24 | $-8.5M | — | ||
| Q3 24 | $17.0M | — | ||
| Q2 24 | $-712.0K | — | ||
| Q1 24 | $1.9M | — |
毛利率
MNTK
RMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 15.6% | — | ||
| Q1 24 | 22.8% | — |
营业利润率
MNTK
RMR
| Q4 25 | -3.8% | 48.1% | ||
| Q3 25 | 9.8% | — | ||
| Q2 25 | -5.2% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | -35.5% | — | ||
| Q3 24 | 34.4% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 6.1% | — |
净利率
MNTK
RMR
| Q4 25 | 5.7% | 18.3% | ||
| Q3 25 | 11.5% | — | ||
| Q2 25 | -12.2% | — | ||
| Q1 25 | -1.1% | — | ||
| Q4 24 | -30.5% | — | ||
| Q3 24 | 25.9% | — | ||
| Q2 24 | -1.6% | — | ||
| Q1 24 | 4.8% | — |
每股收益(稀释后)
MNTK
RMR
| Q4 25 | $0.01 | $0.71 | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $-0.05 | — | ||
| Q3 24 | $0.12 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.8M | $49.3M |
| 总债务越低越好 | $126.0M | — |
| 股东权益账面价值 | $263.1M | $232.7M |
| 总资产 | $435.5M | $687.1M |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势,按日历期对齐
现金及短期投资
MNTK
RMR
| Q4 25 | $23.8M | $49.3M | ||
| Q3 25 | $6.8M | — | ||
| Q2 25 | $29.1M | — | ||
| Q1 25 | $40.1M | — | ||
| Q4 24 | $45.6M | — | ||
| Q3 24 | $55.0M | — | ||
| Q2 24 | $42.3M | — | ||
| Q1 24 | $63.3M | — |
总债务
MNTK
RMR
| Q4 25 | $126.0M | — | ||
| Q3 25 | $54.9M | — | ||
| Q2 25 | $57.8M | — | ||
| Q1 25 | $40.8M | — | ||
| Q4 24 | $43.8M | — | ||
| Q3 24 | $46.7M | — | ||
| Q2 24 | $49.7M | — | ||
| Q1 24 | $52.7M | — |
股东权益
MNTK
RMR
| Q4 25 | $263.1M | $232.7M | ||
| Q3 25 | $260.7M | — | ||
| Q2 25 | $254.7M | — | ||
| Q1 25 | $258.2M | — | ||
| Q4 24 | $257.4M | — | ||
| Q3 24 | $275.3M | — | ||
| Q2 24 | $255.3M | — | ||
| Q1 24 | $254.3M | — |
总资产
MNTK
RMR
| Q4 25 | $435.5M | $687.1M | ||
| Q3 25 | $383.3M | — | ||
| Q2 25 | $382.5M | — | ||
| Q1 25 | $354.2M | — | ||
| Q4 24 | $349.0M | — | ||
| Q3 24 | $374.1M | — | ||
| Q2 24 | $362.0M | — | ||
| Q1 24 | $354.7M | — |
负债/权益比
MNTK
RMR
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.19× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $337.0K | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $-41.1M | — |
| 自由现金流率自由现金流/营收 | -94.7% | — |
| 资本支出强度资本支出/营收 | 95.5% | — |
| 现金转化率经营现金流/净利润 | 0.14× | 0.88× |
| 过去12个月自由现金流最近4个季度 | $-86.2M | — |
8季度趋势,按日历期对齐
经营现金流
MNTK
RMR
| Q4 25 | $337.0K | $10.7M | ||
| Q3 25 | $12.7M | — | ||
| Q2 25 | $8.2M | — | ||
| Q1 25 | $9.1M | — | ||
| Q4 24 | $724.0K | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $193.0K | — | ||
| Q1 24 | $14.3M | — |
自由现金流
MNTK
RMR
| Q4 25 | $-41.1M | — | ||
| Q3 25 | $-17.2M | — | ||
| Q2 25 | $-25.5M | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | $-8.3M | — | ||
| Q3 24 | $16.0M | — | ||
| Q2 24 | $-18.6M | — | ||
| Q1 24 | $-7.7M | — |
自由现金流率
MNTK
RMR
| Q4 25 | -94.7% | — | ||
| Q3 25 | -37.9% | — | ||
| Q2 25 | -56.4% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | -29.8% | — | ||
| Q3 24 | 24.3% | — | ||
| Q2 24 | -42.9% | — | ||
| Q1 24 | -19.8% | — |
资本支出强度
MNTK
RMR
| Q4 25 | 95.5% | — | ||
| Q3 25 | 65.9% | — | ||
| Q2 25 | 74.6% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 19.1% | — | ||
| Q2 24 | 43.3% | — | ||
| Q1 24 | 56.7% | — |
现金转化率
MNTK
RMR
| Q4 25 | 0.14× | 0.88× | ||
| Q3 25 | 2.43× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 7.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNTK
| Natural Gas Environmental Attributes | $28.1M | 65% |
| Natural Gas Commodity | $10.7M | 25% |
| Electric Commodity | $2.7M | 6% |
| Electric Environmental Attributes | $2.0M | 5% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |