vs
摩丁制造（MOD）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
摩丁制造的季度营收约是Rackspace Technology, Inc.的1.2倍（$805.0M vs $682.8M），Rackspace Technology, Inc.净利率更高（-4.8% vs -5.9%，领先1.1%），摩丁制造同比增速更快（30.5% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-17.1M），过去两年摩丁制造的营收复合增速更高（15.5% vs -0.6%）
摩丁制造是1916年成立于美国的热管理企业。创始人亚瑟·B·摩丁获拖拉机Spirex散热器专利后创立公司，曾为福特T型车生产Turbotube散热器，1941年在威斯康星州拉辛建成全球首个车用风洞，二战期间为P-51野马战斗机供应后冷却器。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
MOD vs RXT — 直观对比
营收规模更大
MOD
是对方的1.2倍
$682.8M
营收增速更快
MOD
高出30.9%
-0.4%
净利率更高
RXT
高出1.1%
-5.9%
自由现金流更多
RXT
多$73.1M
$-17.1M
两年增速更快
MOD
近两年复合增速
-0.6%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $805.0M | $682.8M |
| 净利润 | $-47.4M | $-32.7M |
| 毛利率 | 23.1% | 17.6% |
| 营业利润率 | 11.1% | -0.5% |
| 净利率 | -5.9% | -4.8% |
| 营收同比 | 30.5% | -0.4% |
| 净利润同比 | -215.6% | 41.6% |
| 每股收益（稀释后） | $-0.90 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MODRXT
| Q4 25 | $805.0M | $682.8M | ||
| Q3 25 | $738.9M | $671.2M | ||
| Q2 25 | $682.8M | $666.3M | ||
| Q1 25 | $647.2M | $665.4M | ||
| Q4 24 | $616.8M | $685.6M | ||
| Q3 24 | $658.0M | $675.8M | ||
| Q2 24 | $661.5M | $684.9M | ||
| Q1 24 | $603.5M | $690.8M |
净利润MODRXT
| Q4 25 | $-47.4M | $-32.7M | ||
| Q3 25 | $44.4M | $-67.1M | ||
| Q2 25 | $51.2M | $-54.5M | ||
| Q1 25 | $49.6M | $-71.5M | ||
| Q4 24 | $41.0M | $-56.0M | ||
| Q3 24 | $46.1M | $-186.6M | ||
| Q2 24 | $47.3M | $25.0M | ||
| Q1 24 | $25.8M | $-640.6M |
毛利率MODRXT
| Q4 25 | 23.1% | 17.6% | ||
| Q3 25 | 22.3% | 19.4% | ||
| Q2 25 | 24.2% | 19.4% | ||
| Q1 25 | 25.6% | 19.1% | ||
| Q4 24 | 24.3% | 19.2% | ||
| Q3 24 | 25.2% | 20.3% | ||
| Q2 24 | 24.6% | 19.2% | ||
| Q1 24 | 22.4% | 19.2% |
营业利润率MODRXT
| Q4 25 | 11.1% | -0.5% | ||
| Q3 25 | 9.9% | -5.1% | ||
| Q2 25 | 11.1% | -3.8% | ||
| Q1 25 | 11.5% | -5.8% | ||
| Q4 24 | 9.6% | -4.2% | ||
| Q3 24 | 11.4% | -25.7% | ||
| Q2 24 | 11.2% | -7.9% | ||
| Q1 24 | 7.8% | -94.5% |
净利率MODRXT
| Q4 25 | -5.9% | -4.8% | ||
| Q3 25 | 6.0% | -10.0% | ||
| Q2 25 | 7.5% | -8.2% | ||
| Q1 25 | 7.7% | -10.7% | ||
| Q4 24 | 6.6% | -8.2% | ||
| Q3 24 | 7.0% | -27.6% | ||
| Q2 24 | 7.2% | 3.7% | ||
| Q1 24 | 4.3% | -92.7% |
每股收益（稀释后）MODRXT
| Q4 25 | $-0.90 | $-0.13 | ||
| Q3 25 | $0.83 | $-0.28 | ||
| Q2 25 | $0.95 | $-0.23 | ||
| Q1 25 | $0.92 | $-0.31 | ||
| Q4 24 | $0.76 | $-0.20 | ||
| Q3 24 | $0.86 | $-0.82 | ||
| Q2 24 | $0.88 | $0.11 | ||
| Q1 24 | $0.48 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.7M | $105.8M |
| 总债务越低越好 | $570.7M | $2.7B |
| 股东权益账面价值 | $1.1B | $-1.2B |
| 总资产 | $2.5B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资MODRXT
| Q4 25 | $98.7M | $105.8M | ||
| Q3 25 | $83.8M | $99.5M | ||
| Q2 25 | $124.5M | $103.9M | ||
| Q1 25 | $71.6M | $128.0M | ||
| Q4 24 | $83.8M | $144.0M | ||
| Q3 24 | $78.6M | $157.1M | ||
| Q2 24 | $72.9M | $190.2M | ||
| Q1 24 | $60.1M | $282.6M |
总债务MODRXT
| Q4 25 | $570.7M | $2.7B | ||
| Q3 25 | $525.8M | $2.8B | ||
| Q2 25 | $482.1M | $2.8B | ||
| Q1 25 | $296.7M | $2.8B | ||
| Q4 24 | $330.0M | $2.8B | ||
| Q3 24 | $359.1M | $2.8B | ||
| Q2 24 | $405.7M | $2.9B | ||
| Q1 24 | $399.9M | $3.0B |
股东权益MODRXT
| Q4 25 | $1.1B | $-1.2B | ||
| Q3 25 | $1.1B | $-1.2B | ||
| Q2 25 | $1.0B | $-1.1B | ||
| Q1 25 | $910.2M | $-1.1B | ||
| Q4 24 | $855.1M | $-1.0B | ||
| Q3 24 | $858.8M | $-949.7M | ||
| Q2 24 | $788.4M | $-756.2M | ||
| Q1 24 | $747.6M | $-787.2M |
总资产MODRXT
| Q4 25 | $2.5B | $2.8B | ||
| Q3 25 | $2.4B | $2.8B | ||
| Q2 25 | $2.2B | $2.9B | ||
| Q1 25 | $1.9B | $3.0B | ||
| Q4 24 | $1.8B | $3.1B | ||
| Q3 24 | $1.9B | $3.1B | ||
| Q2 24 | $1.9B | $3.4B | ||
| Q1 24 | $1.9B | $3.5B |
负债/权益比MODRXT
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.39× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.51× | — | ||
| Q1 24 | 0.53× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.7M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-17.1M | $56.0M |
| 自由现金流率自由现金流/营收 | -2.1% | 8.2% |
| 资本支出强度资本支出/营收 | 5.2% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-20.3M | $90.6M |
8季度趋势，按日历期对齐
经营现金流MODRXT
| Q4 25 | $24.7M | $59.7M | ||
| Q3 25 | $1.4M | $70.7M | ||
| Q2 25 | $27.7M | $8.4M | ||
| Q1 25 | $54.8M | $12.6M | ||
| Q4 24 | $60.7M | $54.3M | ||
| Q3 24 | $57.3M | $51.8M | ||
| Q2 24 | $40.5M | $24.1M | ||
| Q1 24 | $39.6M | $-90.3M |
自由现金流MODRXT
| Q4 25 | $-17.1M | $56.0M | ||
| Q3 25 | $-30.5M | $42.7M | ||
| Q2 25 | $200.0K | $-12.4M | ||
| Q1 25 | $27.1M | $4.3M | ||
| Q4 24 | $44.7M | $34.4M | ||
| Q3 24 | $43.8M | $27.3M | ||
| Q2 24 | $13.7M | $-14.5M | ||
| Q1 24 | $-4.3M | $-118.4M |
自由现金流率MODRXT
| Q4 25 | -2.1% | 8.2% | ||
| Q3 25 | -4.1% | 6.4% | ||
| Q2 25 | 0.0% | -1.9% | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 7.2% | 5.0% | ||
| Q3 24 | 6.7% | 4.0% | ||
| Q2 24 | 2.1% | -2.1% | ||
| Q1 24 | -0.7% | -17.1% |
资本支出强度MODRXT
| Q4 25 | 5.2% | 0.5% | ||
| Q3 25 | 4.3% | 4.2% | ||
| Q2 25 | 4.0% | 3.1% | ||
| Q1 25 | 4.3% | 1.2% | ||
| Q4 24 | 2.6% | 2.9% | ||
| Q3 24 | 2.1% | 3.6% | ||
| Q2 24 | 4.1% | 5.6% | ||
| Q1 24 | 7.3% | 4.1% |
现金转化率MODRXT
| Q4 25 | — | — | ||
| Q3 25 | 0.03× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.24× | — | ||
| Q2 24 | 0.86× | 0.96× | ||
| Q1 24 | 1.53× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
