vs
摩丁制造（MOD）与STARWOOD PROPERTY TRUST, INC.（STWD）财务数据对比。点击上方公司名可切换其他公司
摩丁制造的季度营收约是STARWOOD PROPERTY TRUST, INC.的1.6倍（$805.0M vs $492.9M），STARWOOD PROPERTY TRUST, INC.净利率更高（19.7% vs -5.9%，领先25.5%），摩丁制造同比增速更快（30.5% vs 8.5%），过去两年摩丁制造的营收复合增速更高（15.5% vs -2.9%）
摩丁制造是1916年成立于美国的热管理企业。创始人亚瑟·B·摩丁获拖拉机Spirex散热器专利后创立公司，曾为福特T型车生产Turbotube散热器，1941年在威斯康星州拉辛建成全球首个车用风洞，二战期间为P-51野马战斗机供应后冷却器。
喜达屋酒店及度假村国际集团是全球规模最大的酒店企业之一，业务涵盖酒店、度假村、水疗中心、住宅及度假产权物业的持有、运营、特许经营与管理。集团前身为1969年成立的房地产投资信托基金，1995年完成收购重组，旗下共11个品牌，管理及特许经营的物业共计1297处。
MOD vs STWD — 直观对比
营收规模更大
MOD
是对方的1.6倍
$492.9M
营收增速更快
MOD
高出22.0%
8.5%
净利率更高
STWD
高出25.5%
-5.9%
两年增速更快
MOD
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $805.0M | $492.9M |
| 净利润 | $-47.4M | $96.9M |
| 毛利率 | 23.1% | — |
| 营业利润率 | 11.1% | 26.6% |
| 净利率 | -5.9% | 19.7% |
| 营收同比 | 30.5% | 8.5% |
| 净利润同比 | -215.6% | 87.7% |
| 每股收益（稀释后） | $-0.90 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MODSTWD
| Q4 25 | $805.0M | $492.9M | ||
| Q3 25 | $738.9M | $488.9M | ||
| Q2 25 | $682.8M | $444.3M | ||
| Q1 25 | $647.2M | $418.2M | ||
| Q4 24 | $616.8M | $454.4M | ||
| Q3 24 | $658.0M | $479.5M | ||
| Q2 24 | $661.5M | $489.8M | ||
| Q1 24 | $603.5M | $523.1M |
净利润MODSTWD
| Q4 25 | $-47.4M | $96.9M | ||
| Q3 25 | $44.4M | $72.6M | ||
| Q2 25 | $51.2M | $129.8M | ||
| Q1 25 | $49.6M | $112.3M | ||
| Q4 24 | $41.0M | $51.6M | ||
| Q3 24 | $46.1M | $76.1M | ||
| Q2 24 | $47.3M | $77.9M | ||
| Q1 24 | $25.8M | $154.3M |
毛利率MODSTWD
| Q4 25 | 23.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 25.6% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | 24.6% | — | ||
| Q1 24 | 22.4% | — |
营业利润率MODSTWD
| Q4 25 | 11.1% | 26.6% | ||
| Q3 25 | 9.9% | 19.1% | ||
| Q2 25 | 11.1% | 30.5% | ||
| Q1 25 | 11.5% | 28.7% | ||
| Q4 24 | 9.6% | 15.1% | ||
| Q3 24 | 11.4% | 17.2% | ||
| Q2 24 | 11.2% | 19.1% | ||
| Q1 24 | 7.8% | 30.8% |
净利率MODSTWD
| Q4 25 | -5.9% | 19.7% | ||
| Q3 25 | 6.0% | 14.8% | ||
| Q2 25 | 7.5% | 29.2% | ||
| Q1 25 | 7.7% | 26.8% | ||
| Q4 24 | 6.6% | 11.4% | ||
| Q3 24 | 7.0% | 15.9% | ||
| Q2 24 | 7.2% | 15.9% | ||
| Q1 24 | 4.3% | 29.5% |
每股收益（稀释后）MODSTWD
| Q4 25 | $-0.90 | $0.25 | ||
| Q3 25 | $0.83 | $0.19 | ||
| Q2 25 | $0.95 | $0.38 | ||
| Q1 25 | $0.92 | $0.33 | ||
| Q4 24 | $0.76 | $0.15 | ||
| Q3 24 | $0.86 | $0.23 | ||
| Q2 24 | $0.88 | $0.24 | ||
| Q1 24 | $0.48 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.7M | $499.5M |
| 总债务越低越好 | $570.7M | — |
| 股东权益账面价值 | $1.1B | $6.8B |
| 总资产 | $2.5B | $63.2B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资MODSTWD
| Q4 25 | $98.7M | $499.5M | ||
| Q3 25 | $83.8M | $301.1M | ||
| Q2 25 | $124.5M | $259.9M | ||
| Q1 25 | $71.6M | $440.6M | ||
| Q4 24 | $83.8M | $377.8M | ||
| Q3 24 | $78.6M | $357.9M | ||
| Q2 24 | $72.9M | $259.3M | ||
| Q1 24 | $60.1M | $327.4M |
总债务MODSTWD
| Q4 25 | $570.7M | — | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $482.1M | — | ||
| Q1 25 | $296.7M | — | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $359.1M | — | ||
| Q2 24 | $405.7M | — | ||
| Q1 24 | $399.9M | — |
股东权益MODSTWD
| Q4 25 | $1.1B | $6.8B | ||
| Q3 25 | $1.1B | $6.9B | ||
| Q2 25 | $1.0B | $6.4B | ||
| Q1 25 | $910.2M | $6.4B | ||
| Q4 24 | $855.1M | $6.4B | ||
| Q3 24 | $858.8M | $6.5B | ||
| Q2 24 | $788.4M | $6.2B | ||
| Q1 24 | $747.6M | $6.3B |
总资产MODSTWD
| Q4 25 | $2.5B | $63.2B | ||
| Q3 25 | $2.4B | $62.4B | ||
| Q2 25 | $2.2B | $62.4B | ||
| Q1 25 | $1.9B | $62.2B | ||
| Q4 24 | $1.8B | $62.6B | ||
| Q3 24 | $1.9B | $64.2B | ||
| Q2 24 | $1.9B | $64.1B | ||
| Q1 24 | $1.9B | $66.2B |
负债/权益比MODSTWD
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.39× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.51× | — | ||
| Q1 24 | 0.53× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.7M | $488.8M |
| 自由现金流经营现金流 - 资本支出 | $-17.1M | — |
| 自由现金流率自由现金流/营收 | -2.1% | — |
| 资本支出强度资本支出/营收 | 5.2% | — |
| 现金转化率经营现金流/净利润 | — | 5.04× |
| 过去12个月自由现金流最近4个季度 | $-20.3M | — |
8季度趋势，按日历期对齐
经营现金流MODSTWD
| Q4 25 | $24.7M | $488.8M | ||
| Q3 25 | $1.4M | $337.6M | ||
| Q2 25 | $27.7M | $-87.4M | ||
| Q1 25 | $54.8M | $238.9M | ||
| Q4 24 | $60.7M | $295.6M | ||
| Q3 24 | $57.3M | $241.8M | ||
| Q2 24 | $40.5M | $53.3M | ||
| Q1 24 | $39.6M | $55.9M |
自由现金流MODSTWD
| Q4 25 | $-17.1M | — | ||
| Q3 25 | $-30.5M | — | ||
| Q2 25 | $200.0K | — | ||
| Q1 25 | $27.1M | — | ||
| Q4 24 | $44.7M | — | ||
| Q3 24 | $43.8M | — | ||
| Q2 24 | $13.7M | — | ||
| Q1 24 | $-4.3M | — |
自由现金流率MODSTWD
| Q4 25 | -2.1% | — | ||
| Q3 25 | -4.1% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | -0.7% | — |
资本支出强度MODSTWD
| Q4 25 | 5.2% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 7.3% | — |
现金转化率MODSTWD
| Q4 25 | — | 5.04× | ||
| Q3 25 | 0.03× | 4.65× | ||
| Q2 25 | 0.54× | -0.67× | ||
| Q1 25 | 1.10× | 2.13× | ||
| Q4 24 | 1.48× | 5.72× | ||
| Q3 24 | 1.24× | 3.18× | ||
| Q2 24 | 0.86× | 0.68× | ||
| Q1 24 | 1.53× | 0.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
STWD
| Commercial And Residential Lending Segment | $335.2M | 68% |
| Infrastructure Lending Segment | $70.3M | 14% |
| Property Segment | $57.8M | 12% |
| Other | $29.7M | 6% |
