vs
瓦里安医疗系统（MODD）与Sintx Technologies, Inc.（SINT）财务数据对比。点击上方公司名可切换其他公司
Sintx Technologies, Inc.的季度营收约是瓦里安医疗系统的2.7倍（$290.0K vs $108.0K），Sintx Technologies, Inc.净利率更高（-763.8% vs -4878.7%，领先4114.9%），瓦里安医疗系统同比增速更快（18498.6% vs -46.5%），Sintx Technologies, Inc.自由现金流更多（$-2.4M vs $-4.5M）
瓦里安医疗系统是总部位于美国加利福尼亚州帕洛阿尔托的放射肿瘤治疗与软件开发商，主营医用直线加速器等医疗设备，提供放疗、放射外科、质子治疗等癌症及相关疾病治疗方案与相关软件，同时供应用于癌症诊所、放疗中心及肿瘤医疗业务管理的软件，在多个生产基地共有超过7100名员工。
Sintx Technologies, Inc.是一家先进材料企业，专注于研发及生产高性能氮化硅与其他特种陶瓷产品，服务医疗植入部件、航空航天、国防、工业耐磨组件、电动汽车等核心领域，市场覆盖北美、欧洲及亚太地区。
MODD vs SINT — 直观对比
营收规模更大
SINT
是对方的2.7倍
$108.0K
营收增速更快
MODD
高出18545.1%
-46.5%
净利率更高
SINT
高出4114.9%
-4878.7%
自由现金流更多
SINT
多$2.1M
$-4.5M
损益表 — Q3 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $108.0K | $290.0K |
| 净利润 | $-5.3M | $-2.2M |
| 毛利率 | — | 64.8% |
| 营业利润率 | -4878.7% | -799.3% |
| 净利率 | -4878.7% | -763.8% |
| 营收同比 | 18498.6% | -46.5% |
| 净利润同比 | -56.9% | -30.7% |
| 每股收益（稀释后） | $-0.23 | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MODDSINT
| Q4 25 | — | $290.0K | ||
| Q3 25 | — | $208.0K | ||
| Q2 25 | — | $151.0K | ||
| Q1 25 | — | $369.0K | ||
| Q4 24 | — | $542.0K | ||
| Q3 24 | — | $799.0K | ||
| Q2 24 | — | $859.0K | ||
| Q1 24 | — | $687.0K |
净利润MODDSINT
| Q4 25 | — | $-2.2M | ||
| Q3 25 | — | $-3.5M | ||
| Q2 25 | — | $-2.3M | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | — | $-1.7M | ||
| Q3 24 | — | $-6.2M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-886.0K |
毛利率MODDSINT
| Q4 25 | — | 64.8% | ||
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 33.3% | ||
| Q4 24 | — | 71.6% | ||
| Q3 24 | — | 73.7% | ||
| Q2 24 | — | 73.9% | ||
| Q1 24 | — | 67.5% |
营业利润率MODDSINT
| Q4 25 | — | -799.3% | ||
| Q3 25 | — | -1613.0% | ||
| Q2 25 | — | -1764.9% | ||
| Q1 25 | — | -645.8% | ||
| Q4 24 | — | -319.6% | ||
| Q3 24 | — | -802.0% | ||
| Q2 24 | — | -315.5% | ||
| Q1 24 | — | -465.4% |
净利率MODDSINT
| Q4 25 | — | -763.8% | ||
| Q3 25 | — | -1701.4% | ||
| Q2 25 | — | -1535.1% | ||
| Q1 25 | — | -621.1% | ||
| Q4 24 | — | -312.7% | ||
| Q3 24 | — | -780.9% | ||
| Q2 24 | — | -256.6% | ||
| Q1 24 | — | -129.0% |
每股收益（稀释后）MODDSINT
| Q4 25 | — | $-0.50 | ||
| Q3 25 | — | $-3.46 | ||
| Q2 25 | — | $-0.91 | ||
| Q1 25 | — | $-1.29 | ||
| Q4 24 | — | $17.04 | ||
| Q3 24 | — | $-6.96 | ||
| Q2 24 | — | $-3.61 | ||
| Q1 24 | — | $-21.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0M | $4.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.8M | $2.9M |
| 总资产 | $6.2M | $9.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MODDSINT
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $6.3M | ||
| Q2 25 | — | $4.3M | ||
| Q1 25 | — | $6.5M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | — | $4.8M | ||
| Q2 24 | — | $4.6M | ||
| Q1 24 | — | $5.8M |
股东权益MODDSINT
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $4.1M | ||
| Q2 25 | — | $4.0M | ||
| Q1 25 | — | $6.1M | ||
| Q4 24 | — | $3.9M | ||
| Q3 24 | — | $5.6M | ||
| Q2 24 | — | $8.8M | ||
| Q1 24 | — | $9.9M |
总资产MODDSINT
| Q4 25 | — | $9.5M | ||
| Q3 25 | — | $11.4M | ||
| Q2 25 | — | $9.2M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | — | $11.3M | ||
| Q2 24 | — | $15.3M | ||
| Q1 24 | — | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-2.3M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | $-2.4M |
| 自由现金流率自由现金流/营收 | -4133.3% | -822.8% |
| 资本支出强度资本支出/营收 | 462.0% | 14.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MODDSINT
| Q4 25 | — | $-2.3M | ||
| Q3 25 | — | $-2.5M | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $-2.6M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-2.7M |
自由现金流MODDSINT
| Q4 25 | — | $-2.4M | ||
| Q3 25 | — | $-2.6M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | — | $-1.3M | ||
| Q3 24 | — | $-2.6M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-2.9M |
自由现金流率MODDSINT
| Q4 25 | — | -822.8% | ||
| Q3 25 | — | -1250.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -368.6% | ||
| Q4 24 | — | -234.3% | ||
| Q3 24 | — | -323.0% | ||
| Q2 24 | — | -299.7% | ||
| Q1 24 | — | -423.1% |
资本支出强度MODDSINT
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 40.4% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 25.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
