vs
MP Materials Corp.（MP）与PCB BANCORP（PCB）财务数据对比。点击上方公司名可切换其他公司
MP Materials Corp.的季度营收约是PCB BANCORP的1.8倍（$52.7M vs $29.2M），PCB BANCORP同比增速更快（11.3% vs -13.6%），PCB BANCORP自由现金流更多（$24.4M vs $-109.3M），过去两年PCB BANCORP的营收复合增速更高（10.4% vs 4.0%）
MP Materials Corp.是总部位于美国的稀土材料生产商，拥有并运营加利福尼亚州芒廷帕斯矿，这是西半球唯一在产的稀土开采及加工设施，所产核心材料可广泛应用于电动汽车、风力发电机、国防工业等多个关键领域。
PCB BANCORP旗下的PCB银行是一家总部位于加利福尼亚州的美国社区银行，主要服务韩裔美国社群，提供商业银行服务，目前在全美8个州设有分支机构，规模在韩资背景美国银行中位列第三，仅次于希望银行与韩美银行。
MP vs PCB — 直观对比
营收规模更大
MP
是对方的1.8倍
$29.2M
营收增速更快
PCB
高出24.9%
-13.6%
自由现金流更多
PCB
多$133.7M
$-109.3M
两年增速更快
PCB
近两年复合增速
4.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $29.2M |
| 净利润 | $9.4M | — |
| 毛利率 | — | — |
| 营业利润率 | -7.0% | 45.0% |
| 净利率 | 17.9% | — |
| 营收同比 | -13.6% | 11.3% |
| 净利润同比 | 142.2% | — |
| 每股收益（稀释后） | $0.07 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPPCB
| Q4 25 | $52.7M | $29.2M | ||
| Q3 25 | $53.6M | $30.4M | ||
| Q2 25 | $57.4M | $29.3M | ||
| Q1 25 | $60.8M | $26.9M | ||
| Q4 24 | $61.0M | $26.2M | ||
| Q3 24 | $62.9M | $25.3M | ||
| Q2 24 | $31.3M | $24.2M | ||
| Q1 24 | $48.7M | $23.9M |
净利润MPPCB
| Q4 25 | $9.4M | — | ||
| Q3 25 | $-41.8M | $11.4M | ||
| Q2 25 | $-30.9M | $9.1M | ||
| Q1 25 | $-22.6M | $7.7M | ||
| Q4 24 | $-22.3M | — | ||
| Q3 24 | $-25.5M | $7.8M | ||
| Q2 24 | $-34.1M | $6.3M | ||
| Q1 24 | $16.5M | $4.7M |
营业利润率MPPCB
| Q4 25 | -7.0% | 45.0% | ||
| Q3 25 | -125.2% | 52.3% | ||
| Q2 25 | -76.5% | 43.3% | ||
| Q1 25 | -57.2% | 40.2% | ||
| Q4 24 | -72.1% | 39.3% | ||
| Q3 24 | -62.8% | 42.2% | ||
| Q2 24 | -171.1% | 36.3% | ||
| Q1 24 | -66.6% | 27.2% |
净利率MPPCB
| Q4 25 | 17.9% | — | ||
| Q3 25 | -78.0% | 37.5% | ||
| Q2 25 | -53.8% | 31.0% | ||
| Q1 25 | -37.2% | 28.8% | ||
| Q4 24 | -36.6% | — | ||
| Q3 24 | -40.5% | 30.8% | ||
| Q2 24 | -108.9% | 25.9% | ||
| Q1 24 | 33.9% | 19.6% |
每股收益（稀释后）MPPCB
| Q4 25 | $0.07 | $0.65 | ||
| Q3 25 | $-0.24 | $0.78 | ||
| Q2 25 | $-0.19 | $0.62 | ||
| Q1 25 | $-0.14 | $0.53 | ||
| Q4 24 | $-0.12 | $0.46 | ||
| Q3 24 | $-0.16 | $0.52 | ||
| Q2 24 | $-0.21 | $0.43 | ||
| Q1 24 | $-0.08 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $207.1M |
| 总债务越低越好 | $998.7M | — |
| 股东权益账面价值 | $2.0B | $390.0M |
| 总资产 | $3.9B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势，按日历期对齐
现金及短期投资MPPCB
| Q4 25 | $1.2B | $207.1M | ||
| Q3 25 | $1.1B | $369.5M | ||
| Q2 25 | $261.5M | $263.6M | ||
| Q1 25 | $198.3M | $214.3M | ||
| Q4 24 | $282.4M | $198.8M | ||
| Q3 24 | $284.4M | $193.1M | ||
| Q2 24 | $295.6M | $177.6M | ||
| Q1 24 | $296.5M | $239.8M |
总债务MPPCB
| Q4 25 | $998.7M | — | ||
| Q3 25 | $997.3M | — | ||
| Q2 25 | $910.8M | — | ||
| Q1 25 | $909.8M | — | ||
| Q4 24 | $908.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MPPCB
| Q4 25 | $2.0B | $390.0M | ||
| Q3 25 | $2.0B | $384.5M | ||
| Q2 25 | $1.0B | $376.5M | ||
| Q1 25 | $1.0B | $370.9M | ||
| Q4 24 | $1.1B | $363.8M | ||
| Q3 24 | $1.1B | $362.3M | ||
| Q2 24 | $1.1B | $353.5M | ||
| Q1 24 | $1.1B | $350.0M |
总资产MPPCB
| Q4 25 | $3.9B | $3.3B | ||
| Q3 25 | $3.8B | $3.4B | ||
| Q2 25 | $2.3B | $3.3B | ||
| Q1 25 | $2.4B | $3.2B | ||
| Q4 24 | $2.3B | $3.1B | ||
| Q3 24 | $2.3B | $2.9B | ||
| Q2 24 | $2.4B | $2.9B | ||
| Q1 24 | $2.4B | $2.9B |
负债/权益比MPPCB
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | 0.86× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-46.9M | $26.6M |
| 自由现金流经营现金流 - 资本支出 | $-109.3M | $24.4M |
| 自由现金流率自由现金流/营收 | -207.4% | 83.6% |
| 资本支出强度资本支出/营收 | 118.5% | 7.5% |
| 现金转化率经营现金流/净利润 | -4.97× | — |
| 过去12个月自由现金流最近4个季度 | $-328.1M | $46.0M |
8季度趋势，按日历期对齐
经营现金流MPPCB
| Q4 25 | $-46.9M | $26.6M | ||
| Q3 25 | $-42.0M | $16.4M | ||
| Q2 25 | $-3.7M | $4.9M | ||
| Q1 25 | $-63.2M | $2.3M | ||
| Q4 24 | $30.5M | $39.0M | ||
| Q3 24 | $-6.8M | $11.9M | ||
| Q2 24 | $30.8M | $14.6M | ||
| Q1 24 | $-41.1M | $8.2M |
自由现金流MPPCB
| Q4 25 | $-109.3M | $24.4M | ||
| Q3 25 | $-92.5M | $16.2M | ||
| Q2 25 | $-32.7M | $3.8M | ||
| Q1 25 | $-93.7M | $1.6M | ||
| Q4 24 | $-11.2M | $34.9M | ||
| Q3 24 | $-53.3M | $11.9M | ||
| Q2 24 | $-15.6M | $12.8M | ||
| Q1 24 | $-93.0M | $6.0M |
自由现金流率MPPCB
| Q4 25 | -207.4% | 83.6% | ||
| Q3 25 | -172.8% | 53.2% | ||
| Q2 25 | -56.9% | 13.1% | ||
| Q1 25 | -154.0% | 6.0% | ||
| Q4 24 | -18.3% | 133.2% | ||
| Q3 24 | -84.7% | 46.8% | ||
| Q2 24 | -50.1% | 53.1% | ||
| Q1 24 | -191.0% | 25.2% |
资本支出强度MPPCB
| Q4 25 | 118.5% | 7.5% | ||
| Q3 25 | 94.3% | 0.8% | ||
| Q2 25 | 50.5% | 3.7% | ||
| Q1 25 | 50.1% | 2.8% | ||
| Q4 24 | 68.3% | 15.5% | ||
| Q3 24 | 73.8% | 0.1% | ||
| Q2 24 | 148.7% | 7.3% | ||
| Q1 24 | 106.5% | 9.3% |
现金转化率MPPCB
| Q4 25 | -4.97× | — | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | 0.54× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | 2.33× | ||
| Q1 24 | -2.49× | 1.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MP
| Materials Segment | $35.6M | 68% |
| Other | $17.1M | 32% |
PCB
暂无分部数据
