vs
丰田北美（MPAA）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
丰田北美的季度营收约是COMSCORE, INC.的1.8倍（$167.7M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs 1.1%，领先2.2%），COMSCORE, INC.同比增速更快（-1.5% vs -9.9%），COMSCORE, INC.自由现金流更多（$2.9M vs $-8.6M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -5.9%）
丰田北美（TMNA）是丰田汽车旗下负责加拿大、墨西哥及美国全境业务的运营子公司，业务范围覆盖研发、生产制造、销售营销、售后及企业管理等板块，相关核心业务由TMNA统筹，部分板块由其他子公司及控股企业负责执行，公司总部位于得克萨斯州普莱诺，在肯塔基州乔治敦等多地设有分支机构。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
MPAA vs SCOR — 直观对比
营收规模更大
MPAA
是对方的1.8倍
$93.5M
营收增速更快
SCOR
高出8.4%
-9.9%
净利率更高
SCOR
高出2.2%
1.1%
自由现金流更多
SCOR
多$11.6M
$-8.6M
两年增速更快
SCOR
近两年复合增速
-5.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $167.7M | $93.5M |
| 净利润 | $1.8M | $3.0M |
| 毛利率 | 19.6% | 41.0% |
| 营业利润率 | 5.0% | 7.0% |
| 净利率 | 1.1% | 3.2% |
| 营收同比 | -9.9% | -1.5% |
| 净利润同比 | -22.4% | -3.7% |
| 每股收益（稀释后） | $0.09 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPAASCOR
| Q4 25 | $167.7M | $93.5M | ||
| Q3 25 | $221.5M | $88.9M | ||
| Q2 25 | $188.4M | $89.4M | ||
| Q1 25 | $193.1M | $85.7M | ||
| Q4 24 | $186.2M | $94.9M | ||
| Q3 24 | $208.2M | $88.5M | ||
| Q2 24 | $169.9M | $85.8M | ||
| Q1 24 | $189.5M | $86.8M |
净利润MPAASCOR
| Q4 25 | $1.8M | $3.0M | ||
| Q3 25 | $-2.1M | $453.0K | ||
| Q2 25 | $3.0M | $-9.5M | ||
| Q1 25 | $-722.0K | $-4.0M | ||
| Q4 24 | $2.3M | $3.1M | ||
| Q3 24 | $-3.0M | $-60.6M | ||
| Q2 24 | $-18.1M | $-1.7M | ||
| Q1 24 | $1.3M | $-1.1M |
毛利率MPAASCOR
| Q4 25 | 19.6% | 41.0% | ||
| Q3 25 | 19.3% | 40.6% | ||
| Q2 25 | 18.0% | 40.6% | ||
| Q1 25 | 19.9% | 39.6% | ||
| Q4 24 | 24.1% | 42.4% | ||
| Q3 24 | 19.8% | 41.2% | ||
| Q2 24 | 17.2% | 39.5% | ||
| Q1 24 | 18.4% | 42.3% |
营业利润率MPAASCOR
| Q4 25 | 5.0% | 7.0% | ||
| Q3 25 | 7.4% | 1.9% | ||
| Q2 25 | 10.7% | -1.9% | ||
| Q1 25 | 8.4% | -2.4% | ||
| Q4 24 | 9.4% | 4.1% | ||
| Q3 24 | 6.0% | -67.4% | ||
| Q2 24 | -3.8% | -2.2% | ||
| Q1 24 | 6.4% | -2.2% |
净利率MPAASCOR
| Q4 25 | 1.1% | 3.2% | ||
| Q3 25 | -1.0% | 0.5% | ||
| Q2 25 | 1.6% | -10.6% | ||
| Q1 25 | -0.4% | -4.7% | ||
| Q4 24 | 1.2% | 3.3% | ||
| Q3 24 | -1.4% | -68.5% | ||
| Q2 24 | -10.6% | -2.0% | ||
| Q1 24 | 0.7% | -1.2% |
每股收益（稀释后）MPAASCOR
| Q4 25 | $0.09 | $9.50 | ||
| Q3 25 | $-0.11 | $-0.86 | ||
| Q2 25 | $0.15 | $-2.73 | ||
| Q1 25 | $-0.03 | $-1.66 | ||
| Q4 24 | $0.11 | $-0.47 | ||
| Q3 24 | $-0.15 | $-12.79 | ||
| Q2 24 | $-0.92 | $-1.19 | ||
| Q1 24 | $0.06 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.6M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $258.5M | $111.4M |
| 总资产 | $991.3M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资MPAASCOR
| Q4 25 | $19.6M | $23.6M | ||
| Q3 25 | $17.7M | $26.7M | ||
| Q2 25 | $14.5M | $26.0M | ||
| Q1 25 | $11.3M | $31.0M | ||
| Q4 24 | $12.7M | $29.9M | ||
| Q3 24 | $12.3M | $20.0M | ||
| Q2 24 | $9.4M | $14.7M | ||
| Q1 24 | $15.8M | $18.7M |
总债务MPAASCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MPAASCOR
| Q4 25 | $258.5M | $111.4M | ||
| Q3 25 | $258.5M | $-26.3M | ||
| Q2 25 | $260.1M | $-21.7M | ||
| Q1 25 | $257.7M | $-13.5M | ||
| Q4 24 | $262.7M | $-8.3M | ||
| Q3 24 | $264.0M | $-2.7M | ||
| Q2 24 | $267.2M | $45.8M | ||
| Q1 24 | $285.1M | $51.4M |
总资产MPAASCOR
| Q4 25 | $991.3M | $407.7M | ||
| Q3 25 | $990.0M | $406.9M | ||
| Q2 25 | $973.4M | $415.9M | ||
| Q1 25 | $957.6M | $421.5M | ||
| Q4 24 | $949.5M | $430.2M | ||
| Q3 24 | $986.2M | $412.5M | ||
| Q2 24 | $978.0M | $474.1M | ||
| Q1 24 | $1.0B | $477.7M |
负债/权益比MPAASCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.2M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-8.6M | $2.9M |
| 自由现金流率自由现金流/营收 | -5.2% | 3.1% |
| 资本支出强度资本支出/营收 | 0.2% | 0.3% |
| 现金转化率经营现金流/净利润 | -4.63× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $27.7M | $21.8M |
8季度趋势，按日历期对齐
经营现金流MPAASCOR
| Q4 25 | $-8.2M | $3.2M | ||
| Q3 25 | $21.9M | $9.5M | ||
| Q2 25 | $10.0M | $932.0K | ||
| Q1 25 | $9.1M | $9.1M | ||
| Q4 24 | $34.4M | $-10.0M | ||
| Q3 24 | $22.9M | $12.5M | ||
| Q2 24 | $-20.8M | $8.7M | ||
| Q1 24 | $-9.3M | $6.9M |
自由现金流MPAASCOR
| Q4 25 | $-8.6M | $2.9M | ||
| Q3 25 | $20.8M | $9.4M | ||
| Q2 25 | $9.2M | $787.0K | ||
| Q1 25 | $6.2M | $8.7M | ||
| Q4 24 | $33.7M | $-10.3M | ||
| Q3 24 | $22.3M | $12.4M | ||
| Q2 24 | $-21.3M | $8.5M | ||
| Q1 24 | $-9.8M | $6.6M |
自由现金流率MPAASCOR
| Q4 25 | -5.2% | 3.1% | ||
| Q3 25 | 9.4% | 10.5% | ||
| Q2 25 | 4.9% | 0.9% | ||
| Q1 25 | 3.2% | 10.1% | ||
| Q4 24 | 18.1% | -10.8% | ||
| Q3 24 | 10.7% | 14.0% | ||
| Q2 24 | -12.6% | 10.0% | ||
| Q1 24 | -5.2% | 7.6% |
资本支出强度MPAASCOR
| Q4 25 | 0.2% | 0.3% | ||
| Q3 25 | 0.5% | 0.1% | ||
| Q2 25 | 0.4% | 0.2% | ||
| Q1 25 | 1.5% | 0.4% | ||
| Q4 24 | 0.4% | 0.2% | ||
| Q3 24 | 0.3% | 0.1% | ||
| Q2 24 | 0.3% | 0.2% | ||
| Q1 24 | 0.3% | 0.3% |
现金转化率MPAASCOR
| Q4 25 | -4.63× | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | 3.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 15.00× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -6.93× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPAA
| Reportable Segment Aggregation Before Other Operating Segment | $156.3M | 93% |
| Other | $11.4M | 7% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
