vs
MID PENN BANCORP INC（MPB）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
Ranpak Holdings Corp.的季度营收约是MID PENN BANCORP INC的1.5倍（$93.7M vs $62.0M），MID PENN BANCORP INC同比增速更快（30.8% vs 2.3%），过去两年MID PENN BANCORP INC的营收复合增速更高（21.1% vs 13.7%）
该资料实际介绍的是1973年成立于新泽西州切里希尔的商业银行，该银行在2007年被多伦多道明银行收购，并入其旗下的TD Banknorth，之后TD Banknorth统一更名为TD银行。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
MPB vs PACK — 直观对比
营收规模更大
PACK
是对方的1.5倍
$62.0M
营收增速更快
MPB
高出28.5%
2.3%
两年增速更快
MPB
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $62.0M | $93.7M |
| 净利润 | $19.4M | — |
| 毛利率 | — | 39.0% |
| 营业利润率 | 43.6% | -1.0% |
| 净利率 | 31.4% | — |
| 营收同比 | 30.8% | 2.3% |
| 净利润同比 | 47.0% | — |
| 每股收益（稀释后） | $0.83 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPBPACK
| Q4 25 | $62.0M | $93.7M | ||
| Q3 25 | $61.8M | $83.6M | ||
| Q2 25 | $54.3M | $77.8M | ||
| Q1 25 | $47.7M | $77.6M | ||
| Q4 24 | $47.4M | $91.6M | ||
| Q3 24 | $45.3M | $78.6M | ||
| Q2 24 | $44.1M | $72.8M | ||
| Q1 24 | $42.3M | $72.5M |
净利润MPBPACK
| Q4 25 | $19.4M | — | ||
| Q3 25 | $18.3M | $-10.4M | ||
| Q2 25 | $4.8M | $-7.5M | ||
| Q1 25 | $13.7M | $-10.9M | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $12.3M | $-8.1M | ||
| Q2 24 | $11.8M | $5.5M | ||
| Q1 24 | $12.1M | $-8.1M |
毛利率MPBPACK
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% | ||
| Q1 24 | — | 44.6% |
营业利润率MPBPACK
| Q4 25 | 43.6% | -1.0% | ||
| Q3 25 | 39.3% | -6.8% | ||
| Q2 25 | 7.9% | -12.5% | ||
| Q1 25 | 35.2% | -10.3% | ||
| Q4 24 | 34.1% | 1.5% | ||
| Q3 24 | 32.8% | -5.3% | ||
| Q2 24 | 32.4% | -7.1% | ||
| Q1 24 | 34.8% | -6.6% |
净利率MPBPACK
| Q4 25 | 31.4% | — | ||
| Q3 25 | 29.6% | -12.4% | ||
| Q2 25 | 8.8% | -9.6% | ||
| Q1 25 | 28.8% | -14.0% | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 27.1% | -10.3% | ||
| Q2 24 | 26.7% | 7.6% | ||
| Q1 24 | 28.7% | -11.2% |
每股收益（稀释后）MPBPACK
| Q4 25 | $0.83 | $-0.11 | ||
| Q3 25 | $0.79 | $-0.12 | ||
| Q2 25 | $0.22 | $-0.09 | ||
| Q1 25 | $0.71 | $-0.13 | ||
| Q4 24 | $0.72 | $-0.13 | ||
| Q3 24 | $0.74 | $-0.10 | ||
| Q2 24 | $0.71 | $0.07 | ||
| Q1 24 | $0.73 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $63.0M |
| 总债务越低越好 | — | $401.9M |
| 股东权益账面价值 | $814.1M | $534.9M |
| 总资产 | $6.1B | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资MPBPACK
| Q4 25 | — | $63.0M | ||
| Q3 25 | — | $49.9M | ||
| Q2 25 | — | $49.2M | ||
| Q1 25 | — | $65.5M | ||
| Q4 24 | — | $76.1M | ||
| Q3 24 | — | $69.5M | ||
| Q2 24 | — | $65.1M | ||
| Q1 24 | — | $55.1M |
总债务MPBPACK
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
股东权益MPBPACK
| Q4 25 | $814.1M | $534.9M | ||
| Q3 25 | $796.3M | $537.8M | ||
| Q2 25 | $775.7M | $539.0M | ||
| Q1 25 | $667.9M | $544.1M | ||
| Q4 24 | $655.0M | $548.1M | ||
| Q3 24 | $573.1M | $564.3M | ||
| Q2 24 | $559.7M | $566.2M | ||
| Q1 24 | $551.0M | $560.0M |
总资产MPBPACK
| Q4 25 | $6.1B | $1.1B | ||
| Q3 25 | $6.3B | $1.1B | ||
| Q2 25 | $6.4B | $1.1B | ||
| Q1 25 | $5.5B | $1.1B | ||
| Q4 24 | $5.5B | $1.1B | ||
| Q3 24 | $5.5B | $1.1B | ||
| Q2 24 | $5.4B | $1.1B | ||
| Q1 24 | $5.3B | $1.1B |
负债/权益比MPBPACK
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $71.8M | — |
| 自由现金流率自由现金流/营收 | 115.8% | — |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | 4.12× | — |
| 过去12个月自由现金流最近4个季度 | $132.1M | — |
8季度趋势，按日历期对齐
经营现金流MPBPACK
| Q4 25 | $80.0M | $19.5M | ||
| Q3 25 | $26.3M | $8.5M | ||
| Q2 25 | $29.0M | $-3.6M | ||
| Q1 25 | $11.5M | $-1.3M | ||
| Q4 24 | $51.4M | $6.5M | ||
| Q3 24 | $16.9M | $10.1M | ||
| Q2 24 | $18.0M | $19.6M | ||
| Q1 24 | $12.4M | $5.2M |
自由现金流MPBPACK
| Q4 25 | $71.8M | — | ||
| Q3 25 | $24.3M | — | ||
| Q2 25 | $27.2M | — | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | $44.5M | — | ||
| Q3 24 | $16.8M | — | ||
| Q2 24 | $17.7M | — | ||
| Q1 24 | $12.1M | — |
自由现金流率MPBPACK
| Q4 25 | 115.8% | — | ||
| Q3 25 | 39.4% | — | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 18.4% | — | ||
| Q4 24 | 93.8% | — | ||
| Q3 24 | 37.1% | — | ||
| Q2 24 | 40.2% | — | ||
| Q1 24 | 28.5% | — |
资本支出强度MPBPACK
| Q4 25 | 13.3% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 14.6% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.8% | — |
现金转化率MPBPACK
| Q4 25 | 4.12× | — | ||
| Q3 25 | 1.44× | — | ||
| Q2 25 | 6.08× | — | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 1.53× | 3.56× | ||
| Q1 24 | 1.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPB
暂无分部数据
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
