vs
MID PENN BANCORP INC(MPB)与IMPINJ INC(PI)财务数据对比。点击上方公司名可切换其他公司
IMPINJ INC的季度营收约是MID PENN BANCORP INC的1.2倍($74.3M vs $62.0M),MID PENN BANCORP INC净利率更高(31.4% vs 11.2%,领先20.1%),MID PENN BANCORP INC同比增速更快(30.8% vs -0.0%),MID PENN BANCORP INC自由现金流更多($71.8M vs $2.2M),过去两年MID PENN BANCORP INC的营收复合增速更高(21.1% vs -14.9%)
该资料实际介绍的是1973年成立于新泽西州切里希尔的商业银行,该银行在2007年被多伦多道明银行收购,并入其旗下的TD Banknorth,之后TD Banknorth统一更名为TD银行。
Impinj Inc.是一家美国射频识别(RFID)设备及软件提供商,成立于2000年,总部位于华盛顿州西雅图,源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线,以及芯片编码、业务数据采集相关的软件应用,为各行业RFID应用提供全链路产品支持。
MPB vs PI — 直观对比
营收规模更大
PI
是对方的1.2倍
$62.0M
营收增速更快
MPB
高出30.8%
-0.0%
净利率更高
MPB
高出20.1%
11.2%
自由现金流更多
MPB
多$69.6M
$2.2M
两年增速更快
MPB
近两年复合增速
-14.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $62.0M | $74.3M |
| 净利润 | $19.4M | $8.3M |
| 毛利率 | — | 49.1% |
| 营业利润率 | 43.6% | 30.5% |
| 净利率 | 31.4% | 11.2% |
| 营收同比 | 30.8% | -0.0% |
| 净利润同比 | 47.0% | — |
| 每股收益(稀释后) | $0.83 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MPB
PI
| Q1 26 | — | $74.3M | ||
| Q4 25 | $62.0M | $92.8M | ||
| Q3 25 | $61.8M | $96.1M | ||
| Q2 25 | $54.3M | $97.9M | ||
| Q1 25 | $47.7M | $74.3M | ||
| Q4 24 | $47.4M | $91.6M | ||
| Q3 24 | $45.3M | $95.2M | ||
| Q2 24 | $44.1M | $102.5M |
净利润
MPB
PI
| Q1 26 | — | $8.3M | ||
| Q4 25 | $19.4M | $-1.1M | ||
| Q3 25 | $18.3M | $-12.8M | ||
| Q2 25 | $4.8M | $11.6M | ||
| Q1 25 | $13.7M | $-8.5M | ||
| Q4 24 | $13.2M | $-2.7M | ||
| Q3 24 | $12.3M | $221.0K | ||
| Q2 24 | $11.8M | $10.0M |
毛利率
MPB
PI
| Q1 26 | — | 49.1% | ||
| Q4 25 | — | 51.8% | ||
| Q3 25 | — | 50.3% | ||
| Q2 25 | — | 57.8% | ||
| Q1 25 | — | 49.4% | ||
| Q4 24 | — | 50.5% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 56.1% |
营业利润率
MPB
PI
| Q1 26 | — | 30.5% | ||
| Q4 25 | 43.6% | -2.9% | ||
| Q3 25 | 39.3% | 0.7% | ||
| Q2 25 | 7.9% | 11.1% | ||
| Q1 25 | 35.2% | -12.9% | ||
| Q4 24 | 34.1% | -3.9% | ||
| Q3 24 | 32.8% | -0.8% | ||
| Q2 24 | 32.4% | 8.8% |
净利率
MPB
PI
| Q1 26 | — | 11.2% | ||
| Q4 25 | 31.4% | -1.2% | ||
| Q3 25 | 29.6% | -13.3% | ||
| Q2 25 | 8.8% | 11.8% | ||
| Q1 25 | 28.8% | -11.4% | ||
| Q4 24 | 27.9% | -2.9% | ||
| Q3 24 | 27.1% | 0.2% | ||
| Q2 24 | 26.7% | 9.7% |
每股收益(稀释后)
MPB
PI
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.83 | $-0.02 | ||
| Q3 25 | $0.79 | $-0.44 | ||
| Q2 25 | $0.22 | $0.39 | ||
| Q1 25 | $0.71 | $-0.30 | ||
| Q4 24 | $0.72 | $-0.06 | ||
| Q3 24 | $0.74 | $0.01 | ||
| Q2 24 | $0.71 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $131.8M |
| 总债务越低越好 | — | $241.5M |
| 股东权益账面价值 | $814.1M | — |
| 总资产 | $6.1B | $502.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MPB
PI
| Q1 26 | — | $131.8M | ||
| Q4 25 | — | $175.3M | ||
| Q3 25 | — | $190.1M | ||
| Q2 25 | — | $193.2M | ||
| Q1 25 | — | $147.9M | ||
| Q4 24 | — | $164.7M | ||
| Q3 24 | — | $170.3M | ||
| Q2 24 | — | $220.2M |
总债务
MPB
PI
| Q1 26 | — | $241.5M | ||
| Q4 25 | — | $280.9M | ||
| Q3 25 | — | $280.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $283.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
MPB
PI
| Q1 26 | — | — | ||
| Q4 25 | $814.1M | $209.2M | ||
| Q3 25 | $796.3M | $195.0M | ||
| Q2 25 | $775.7M | $187.7M | ||
| Q1 25 | $667.9M | $160.6M | ||
| Q4 24 | $655.0M | $149.9M | ||
| Q3 24 | $573.1M | $136.1M | ||
| Q2 24 | $559.7M | $117.0M |
总资产
MPB
PI
| Q1 26 | — | $502.5M | ||
| Q4 25 | $6.1B | $545.2M | ||
| Q3 25 | $6.3B | $516.5M | ||
| Q2 25 | $6.4B | $508.8M | ||
| Q1 25 | $5.5B | $479.8M | ||
| Q4 24 | $5.5B | $489.1M | ||
| Q3 24 | $5.5B | $476.4M | ||
| Q2 24 | $5.4B | $446.1M |
负债/权益比
MPB
PI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $80.0M | — |
| 自由现金流经营现金流 - 资本支出 | $71.8M | $2.2M |
| 自由现金流率自由现金流/营收 | 115.8% | 3.0% |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | 4.12× | — |
| 过去12个月自由现金流最近4个季度 | $132.1M | $61.1M |
8季度趋势,按日历期对齐
经营现金流
MPB
PI
| Q1 26 | — | — | ||
| Q4 25 | $80.0M | $15.1M | ||
| Q3 25 | $26.3M | $20.9M | ||
| Q2 25 | $29.0M | $33.9M | ||
| Q1 25 | $11.5M | $-11.1M | ||
| Q4 24 | $51.4M | $12.6M | ||
| Q3 24 | $16.9M | $10.1M | ||
| Q2 24 | $18.0M | $45.5M |
自由现金流
MPB
PI
| Q1 26 | — | $2.2M | ||
| Q4 25 | $71.8M | $13.6M | ||
| Q3 25 | $24.3M | $18.0M | ||
| Q2 25 | $27.2M | $27.3M | ||
| Q1 25 | $8.8M | $-13.0M | ||
| Q4 24 | $44.5M | $8.5M | ||
| Q3 24 | $16.8M | $4.7M | ||
| Q2 24 | $17.7M | $44.1M |
自由现金流率
MPB
PI
| Q1 26 | — | 3.0% | ||
| Q4 25 | 115.8% | 14.7% | ||
| Q3 25 | 39.4% | 18.7% | ||
| Q2 25 | 50.1% | 27.9% | ||
| Q1 25 | 18.4% | -17.5% | ||
| Q4 24 | 93.8% | 9.3% | ||
| Q3 24 | 37.1% | 4.9% | ||
| Q2 24 | 40.2% | 43.0% |
资本支出强度
MPB
PI
| Q1 26 | — | — | ||
| Q4 25 | 13.3% | 1.6% | ||
| Q3 25 | 3.1% | 3.1% | ||
| Q2 25 | 3.2% | 6.7% | ||
| Q1 25 | 5.7% | 2.5% | ||
| Q4 24 | 14.6% | 4.5% | ||
| Q3 24 | 0.0% | 5.7% | ||
| Q2 24 | 0.7% | 1.3% |
现金转化率
MPB
PI
| Q1 26 | — | — | ||
| Q4 25 | 4.12× | — | ||
| Q3 25 | 1.44× | — | ||
| Q2 25 | 6.08× | 2.93× | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | 1.37× | 45.56× | ||
| Q2 24 | 1.53× | 4.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图