vs

MID PENN BANCORP INC(MPB)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司

COMSCORE, INC.的季度营收约是MID PENN BANCORP INC的1.5倍($93.5M vs $62.0M),MID PENN BANCORP INC净利率更高(31.4% vs 3.2%,领先28.1%),MID PENN BANCORP INC同比增速更快(30.8% vs -1.5%),MID PENN BANCORP INC自由现金流更多($71.8M vs $2.9M),过去两年MID PENN BANCORP INC的营收复合增速更高(21.1% vs 3.8%)

该资料实际介绍的是1973年成立于新泽西州切里希尔的商业银行,该银行在2007年被多伦多道明银行收购,并入其旗下的TD Banknorth,之后TD Banknorth统一更名为TD银行。

Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。

MPB vs SCOR — 直观对比

营收规模更大
SCOR
SCOR
是对方的1.5倍
SCOR
$93.5M
$62.0M
MPB
营收增速更快
MPB
MPB
高出32.3%
MPB
30.8%
-1.5%
SCOR
净利率更高
MPB
MPB
高出28.1%
MPB
31.4%
3.2%
SCOR
自由现金流更多
MPB
MPB
多$68.9M
MPB
$71.8M
$2.9M
SCOR
两年增速更快
MPB
MPB
近两年复合增速
MPB
21.1%
3.8%
SCOR

损益表 — Q4 FY2025 vs Q4 FY2025

指标
MPB
MPB
SCOR
SCOR
营收
$62.0M
$93.5M
净利润
$19.4M
$3.0M
毛利率
41.0%
营业利润率
43.6%
7.0%
净利率
31.4%
3.2%
营收同比
30.8%
-1.5%
净利润同比
47.0%
-3.7%
每股收益(稀释后)
$0.83
$9.50

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
MPB
MPB
SCOR
SCOR
Q4 25
$62.0M
$93.5M
Q3 25
$61.8M
$88.9M
Q2 25
$54.3M
$89.4M
Q1 25
$47.7M
$85.7M
Q4 24
$47.4M
$94.9M
Q3 24
$45.3M
$88.5M
Q2 24
$44.1M
$85.8M
Q1 24
$42.3M
$86.8M
净利润
MPB
MPB
SCOR
SCOR
Q4 25
$19.4M
$3.0M
Q3 25
$18.3M
$453.0K
Q2 25
$4.8M
$-9.5M
Q1 25
$13.7M
$-4.0M
Q4 24
$13.2M
$3.1M
Q3 24
$12.3M
$-60.6M
Q2 24
$11.8M
$-1.7M
Q1 24
$12.1M
$-1.1M
毛利率
MPB
MPB
SCOR
SCOR
Q4 25
41.0%
Q3 25
40.6%
Q2 25
40.6%
Q1 25
39.6%
Q4 24
42.4%
Q3 24
41.2%
Q2 24
39.5%
Q1 24
42.3%
营业利润率
MPB
MPB
SCOR
SCOR
Q4 25
43.6%
7.0%
Q3 25
39.3%
1.9%
Q2 25
7.9%
-1.9%
Q1 25
35.2%
-2.4%
Q4 24
34.1%
4.1%
Q3 24
32.8%
-67.4%
Q2 24
32.4%
-2.2%
Q1 24
34.8%
-2.2%
净利率
MPB
MPB
SCOR
SCOR
Q4 25
31.4%
3.2%
Q3 25
29.6%
0.5%
Q2 25
8.8%
-10.6%
Q1 25
28.8%
-4.7%
Q4 24
27.9%
3.3%
Q3 24
27.1%
-68.5%
Q2 24
26.7%
-2.0%
Q1 24
28.7%
-1.2%
每股收益(稀释后)
MPB
MPB
SCOR
SCOR
Q4 25
$0.83
$9.50
Q3 25
$0.79
$-0.86
Q2 25
$0.22
$-2.73
Q1 25
$0.71
$-1.66
Q4 24
$0.72
$-0.47
Q3 24
$0.74
$-12.79
Q2 24
$0.71
$-1.19
Q1 24
$0.73
$-1.08

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
MPB
MPB
SCOR
SCOR
现金及短期投资手头流动性
$23.6M
总债务越低越好
$41.5M
股东权益账面价值
$814.1M
$111.4M
总资产
$6.1B
$407.7M
负债/权益比越低杠杆越低
0.37×

8季度趋势,按日历期对齐

现金及短期投资
MPB
MPB
SCOR
SCOR
Q4 25
$23.6M
Q3 25
$26.7M
Q2 25
$26.0M
Q1 25
$31.0M
Q4 24
$29.9M
Q3 24
$20.0M
Q2 24
$14.7M
Q1 24
$18.7M
总债务
MPB
MPB
SCOR
SCOR
Q4 25
$41.5M
Q3 25
$41.4M
Q2 25
$41.3M
Q1 25
$41.3M
Q4 24
$41.2M
Q3 24
Q2 24
Q1 24
股东权益
MPB
MPB
SCOR
SCOR
Q4 25
$814.1M
$111.4M
Q3 25
$796.3M
$-26.3M
Q2 25
$775.7M
$-21.7M
Q1 25
$667.9M
$-13.5M
Q4 24
$655.0M
$-8.3M
Q3 24
$573.1M
$-2.7M
Q2 24
$559.7M
$45.8M
Q1 24
$551.0M
$51.4M
总资产
MPB
MPB
SCOR
SCOR
Q4 25
$6.1B
$407.7M
Q3 25
$6.3B
$406.9M
Q2 25
$6.4B
$415.9M
Q1 25
$5.5B
$421.5M
Q4 24
$5.5B
$430.2M
Q3 24
$5.5B
$412.5M
Q2 24
$5.4B
$474.1M
Q1 24
$5.3B
$477.7M
负债/权益比
MPB
MPB
SCOR
SCOR
Q4 25
0.37×
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
MPB
MPB
SCOR
SCOR
经营现金流最新季度
$80.0M
$3.2M
自由现金流经营现金流 - 资本支出
$71.8M
$2.9M
自由现金流率自由现金流/营收
115.8%
3.1%
资本支出强度资本支出/营收
13.3%
0.3%
现金转化率经营现金流/净利润
4.12×
1.07×
过去12个月自由现金流最近4个季度
$132.1M
$21.8M

8季度趋势,按日历期对齐

经营现金流
MPB
MPB
SCOR
SCOR
Q4 25
$80.0M
$3.2M
Q3 25
$26.3M
$9.5M
Q2 25
$29.0M
$932.0K
Q1 25
$11.5M
$9.1M
Q4 24
$51.4M
$-10.0M
Q3 24
$16.9M
$12.5M
Q2 24
$18.0M
$8.7M
Q1 24
$12.4M
$6.9M
自由现金流
MPB
MPB
SCOR
SCOR
Q4 25
$71.8M
$2.9M
Q3 25
$24.3M
$9.4M
Q2 25
$27.2M
$787.0K
Q1 25
$8.8M
$8.7M
Q4 24
$44.5M
$-10.3M
Q3 24
$16.8M
$12.4M
Q2 24
$17.7M
$8.5M
Q1 24
$12.1M
$6.6M
自由现金流率
MPB
MPB
SCOR
SCOR
Q4 25
115.8%
3.1%
Q3 25
39.4%
10.5%
Q2 25
50.1%
0.9%
Q1 25
18.4%
10.1%
Q4 24
93.8%
-10.8%
Q3 24
37.1%
14.0%
Q2 24
40.2%
10.0%
Q1 24
28.5%
7.6%
资本支出强度
MPB
MPB
SCOR
SCOR
Q4 25
13.3%
0.3%
Q3 25
3.1%
0.1%
Q2 25
3.2%
0.2%
Q1 25
5.7%
0.4%
Q4 24
14.6%
0.2%
Q3 24
0.0%
0.1%
Q2 24
0.7%
0.2%
Q1 24
0.8%
0.3%
现金转化率
MPB
MPB
SCOR
SCOR
Q4 25
4.12×
1.07×
Q3 25
1.44×
20.96×
Q2 25
6.08×
Q1 25
0.84×
Q4 24
3.88×
-3.19×
Q3 24
1.37×
Q2 24
1.53×
Q1 24
1.02×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

MPB
MPB

暂无分部数据

SCOR
SCOR

Transferred Over Time$77.1M83%
Research Insight Solutions$14.6M16%
Related Party$2.5M3%

相关对比