vs
M-tron Industries, Inc.(MPTI)与Pioneer Bancorp, Inc.(PBFS)财务数据对比。点击上方公司名可切换其他公司
Pioneer Bancorp, Inc.的季度营收约是M-tron Industries, Inc.的1.8倍($25.0M vs $14.2M),Pioneer Bancorp, Inc.净利率更高(82.1% vs 24.1%,领先58.0%),过去两年Pioneer Bancorp, Inc.的营收复合增速更高(144.9% vs 12.8%)
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业,产品涵盖晶体振荡器、滤波器、集成计时组件等,主要服务航空航天、国防、电信、工业自动化、医疗设备领域,客户覆盖北美、欧洲及亚洲的商业和政府机构。
先锋银行控股公司(马里兰州)是一家美国银行控股企业,为先锋银行的母公司,主要面向马里兰州本地社区用户提供零售及商业银行服务,涵盖存款账户、住房与商业抵押贷款、消费贷款及小微企业融资等产品。
MPTI vs PBFS — 直观对比
营收规模更大
PBFS
是对方的1.8倍
$14.2M
净利率更高
PBFS
高出58.0%
24.1%
两年增速更快
PBFS
近两年复合增速
12.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $14.2M | $25.0M |
| 净利润 | $3.4M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | 27.3% | 21.3% |
| 净利率 | 24.1% | 82.1% |
| 营收同比 | 11.2% | — |
| 净利润同比 | 60.1% | — |
| 每股收益(稀释后) | $0.90 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MPTI
PBFS
| Q4 25 | $14.2M | $25.0M | ||
| Q3 25 | $14.2M | $24.0M | ||
| Q2 25 | $13.3M | $24.4M | ||
| Q1 25 | $12.7M | $22.8M | ||
| Q4 24 | $12.8M | — | ||
| Q3 24 | $13.2M | $22.0M | ||
| Q2 24 | $11.8M | $20.9M | ||
| Q1 24 | $11.2M | $21.6M |
净利润
MPTI
PBFS
| Q4 25 | $3.4M | $3.7M | ||
| Q3 25 | $1.8M | $4.3M | ||
| Q2 25 | $1.6M | $6.5M | ||
| Q1 25 | $1.6M | $5.8M | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $2.3M | $6.3M | ||
| Q2 24 | $1.7M | $3.9M | ||
| Q1 24 | $1.5M | $4.7M |
营业利润率
MPTI
PBFS
| Q4 25 | 27.3% | 21.3% | ||
| Q3 25 | 18.0% | 23.4% | ||
| Q2 25 | 13.9% | 33.3% | ||
| Q1 25 | 15.8% | 32.5% | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 22.1% | 37.2% | ||
| Q2 24 | 17.8% | 24.1% | ||
| Q1 24 | 16.0% | 28.1% |
净利率
MPTI
PBFS
| Q4 25 | 24.1% | 82.1% | ||
| Q3 25 | 12.9% | 18.0% | ||
| Q2 25 | 11.7% | 26.4% | ||
| Q1 25 | 12.8% | 25.3% | ||
| Q4 24 | 16.7% | — | ||
| Q3 24 | 17.2% | 28.7% | ||
| Q2 24 | 14.8% | 107.4% | ||
| Q1 24 | 13.3% | 21.9% |
每股收益(稀释后)
MPTI
PBFS
| Q4 25 | $0.90 | $0.16 | ||
| Q3 25 | $0.63 | $0.18 | ||
| Q2 25 | $0.53 | $0.26 | ||
| Q1 25 | $0.56 | $0.23 | ||
| Q4 24 | $0.68 | — | ||
| Q3 24 | $0.81 | $0.25 | ||
| Q2 24 | $0.63 | $0.15 | ||
| Q1 24 | $0.53 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $20.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $63.2M | $323.9M |
| 总资产 | $68.4M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MPTI
PBFS
| Q4 25 | $20.9M | — | ||
| Q3 25 | $18.3M | — | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $13.7M | — | ||
| Q4 24 | $12.6M | — | ||
| Q3 24 | $8.5M | — | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $5.4M | — |
股东权益
MPTI
PBFS
| Q4 25 | $63.2M | $323.9M | ||
| Q3 25 | $37.0M | $314.2M | ||
| Q2 25 | $34.8M | $314.2M | ||
| Q1 25 | $33.2M | $310.7M | ||
| Q4 24 | $31.3M | — | ||
| Q3 24 | $26.2M | $303.8M | ||
| Q2 24 | $23.7M | $296.5M | ||
| Q1 24 | $21.7M | $289.0M |
总资产
MPTI
PBFS
| Q4 25 | $68.4M | $2.2B | ||
| Q3 25 | $42.2M | $2.2B | ||
| Q2 25 | $39.7M | $2.1B | ||
| Q1 25 | $37.8M | $2.1B | ||
| Q4 24 | $36.6M | — | ||
| Q3 24 | $31.5M | $2.0B | ||
| Q2 24 | $28.4M | — | ||
| Q1 24 | $26.8M | $2.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | $11.1M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | — |
| 自由现金流率自由现金流/营收 | 16.4% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | 0.78× | 2.97× |
| 过去12个月自由现金流最近4个季度 | $8.1M | — |
8季度趋势,按日历期对齐
经营现金流
MPTI
PBFS
| Q4 25 | $2.7M | $11.1M | ||
| Q3 25 | $3.5M | $3.9M | ||
| Q2 25 | $2.9M | $5.1M | ||
| Q1 25 | $1.6M | $-3.5M | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $2.3M | $1.9M | ||
| Q2 24 | $2.0M | $9.0M | ||
| Q1 24 | $1.5M | $3.3M |
自由现金流
MPTI
PBFS
| Q4 25 | $2.3M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $1.4M | — |
自由现金流率
MPTI
PBFS
| Q4 25 | 16.4% | — | ||
| Q3 25 | 19.1% | — | ||
| Q2 25 | 15.4% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 10.8% | — | ||
| Q3 24 | 13.4% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 12.3% | — |
资本支出强度
MPTI
PBFS
| Q4 25 | 2.4% | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 1.1% | — |
现金转化率
MPTI
PBFS
| Q4 25 | 0.78× | 2.97× | ||
| Q3 25 | 1.92× | 0.90× | ||
| Q2 25 | 1.83× | 0.78× | ||
| Q1 25 | 0.99× | -0.61× | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.99× | 0.30× | ||
| Q2 24 | 1.12× | 2.30× | ||
| Q1 24 | 1.01× | 0.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
PBFS
暂无分部数据