vs
M-tron Industries, Inc.（MPTI）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
M-tron Industries, Inc.的季度营收约是Rent the Runway, Inc.的1.3倍（$14.2M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs 24.1%，领先697.6%），M-tron Industries, Inc.同比增速更快（11.2% vs 10.4%），过去两年M-tron Industries, Inc.的营收复合增速更高（12.8% vs 1.0%）
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业，产品涵盖晶体振荡器、滤波器、集成计时组件等，主要服务航空航天、国防、电信、工业自动化、医疗设备领域，客户覆盖北美、欧洲及亚洲的商业和政府机构。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
MPTI vs RENT — 直观对比
营收规模更大
MPTI
是对方的1.3倍
$10.6M
营收增速更快
MPTI
高出0.7%
10.4%
净利率更高
RENT
高出697.6%
24.1%
两年增速更快
MPTI
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $14.2M | $10.6M |
| 净利润 | $3.4M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | 27.3% | -152.8% |
| 净利率 | 24.1% | 721.7% |
| 营收同比 | 11.2% | 10.4% |
| 净利润同比 | 60.1% | 504.8% |
| 每股收益（稀释后） | $0.90 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPTIRENT
| Q4 25 | $14.2M | $10.6M | ||
| Q3 25 | $14.2M | $11.7M | ||
| Q2 25 | $13.3M | $7.6M | ||
| Q1 25 | $12.7M | $11.8M | ||
| Q4 24 | $12.8M | $9.6M | ||
| Q3 24 | $13.2M | $10.4M | ||
| Q2 24 | $11.8M | $8.9M | ||
| Q1 24 | $11.2M | $10.4M |
净利润MPTIRENT
| Q4 25 | $3.4M | $76.5M | ||
| Q3 25 | $1.8M | $-26.4M | ||
| Q2 25 | $1.6M | $-26.1M | ||
| Q1 25 | $1.6M | $-13.4M | ||
| Q4 24 | $2.1M | $-18.9M | ||
| Q3 24 | $2.3M | $-15.6M | ||
| Q2 24 | $1.7M | $-22.0M | ||
| Q1 24 | $1.5M | $-24.8M |
毛利率MPTIRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率MPTIRENT
| Q4 25 | 27.3% | -152.8% | ||
| Q3 25 | 18.0% | -171.8% | ||
| Q2 25 | 13.9% | -259.2% | ||
| Q1 25 | 15.8% | -65.3% | ||
| Q4 24 | 20.1% | -142.7% | ||
| Q3 24 | 22.1% | -92.3% | ||
| Q2 24 | 17.8% | -185.4% | ||
| Q1 24 | 16.0% | -185.6% |
净利率MPTIRENT
| Q4 25 | 24.1% | 721.7% | ||
| Q3 25 | 12.9% | -225.6% | ||
| Q2 25 | 11.7% | -343.4% | ||
| Q1 25 | 12.8% | -113.6% | ||
| Q4 24 | 16.7% | -196.9% | ||
| Q3 24 | 17.2% | -150.0% | ||
| Q2 24 | 14.8% | -247.2% | ||
| Q1 24 | 13.3% | -238.5% |
每股收益（稀释后）MPTIRENT
| Q4 25 | $0.90 | $13.65 | ||
| Q3 25 | $0.63 | $-6.55 | ||
| Q2 25 | $0.53 | $-6.58 | ||
| Q1 25 | $0.56 | $-2.72 | ||
| Q4 24 | $0.68 | $-4.70 | ||
| Q3 24 | $0.81 | $-4.17 | ||
| Q2 24 | $0.63 | $-6.03 | ||
| Q1 24 | $0.53 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.9M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $63.2M | $-35.1M |
| 总资产 | $68.4M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MPTIRENT
| Q4 25 | $20.9M | $50.7M | ||
| Q3 25 | $18.3M | $43.6M | ||
| Q2 25 | $15.5M | $70.4M | ||
| Q1 25 | $13.7M | $77.4M | ||
| Q4 24 | $12.6M | $74.1M | ||
| Q3 24 | $8.5M | $76.6M | ||
| Q2 24 | $6.5M | $82.0M | ||
| Q1 24 | $5.4M | $84.0M |
总债务MPTIRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MPTIRENT
| Q4 25 | $63.2M | $-35.1M | ||
| Q3 25 | $37.0M | $-232.1M | ||
| Q2 25 | $34.8M | $-207.1M | ||
| Q1 25 | $33.2M | $-182.5M | ||
| Q4 24 | $31.3M | $-171.2M | ||
| Q3 24 | $26.2M | $-154.5M | ||
| Q2 24 | $23.7M | $-141.3M | ||
| Q1 24 | $21.7M | $-122.3M |
总资产MPTIRENT
| Q4 25 | $68.4M | $231.0M | ||
| Q3 25 | $42.2M | $219.0M | ||
| Q2 25 | $39.7M | $245.3M | ||
| Q1 25 | $37.8M | $240.0M | ||
| Q4 24 | $36.6M | $251.6M | ||
| Q3 24 | $31.5M | $257.4M | ||
| Q2 24 | $28.4M | $278.4M | ||
| Q1 24 | $26.8M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | — |
| 自由现金流率自由现金流/营收 | 16.4% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | 0.78× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $8.1M | — |
8季度趋势，按日历期对齐
经营现金流MPTIRENT
| Q4 25 | $2.7M | $-1.4M | ||
| Q3 25 | $3.5M | $-10.5M | ||
| Q2 25 | $2.9M | $8.3M | ||
| Q1 25 | $1.6M | $1.4M | ||
| Q4 24 | $1.8M | $4.7M | ||
| Q3 24 | $2.3M | $2.2M | ||
| Q2 24 | $2.0M | $4.6M | ||
| Q1 24 | $1.5M | $-8.0M |
自由现金流MPTIRENT
| Q4 25 | $2.3M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $1.4M | — |
自由现金流率MPTIRENT
| Q4 25 | 16.4% | — | ||
| Q3 25 | 19.1% | — | ||
| Q2 25 | 15.4% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 10.8% | — | ||
| Q3 24 | 13.4% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 12.3% | — |
资本支出强度MPTIRENT
| Q4 25 | 2.4% | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 1.1% | — |
现金转化率MPTIRENT
| Q4 25 | 0.78× | -0.02× | ||
| Q3 25 | 1.92× | — | ||
| Q2 25 | 1.83× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 1.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
RENT
暂无分部数据
