vs
M-tron Industries, Inc.（MPTI）与SS Innovations International, Inc.（SSII）财务数据对比。点击上方公司名可切换其他公司
SS Innovations International, Inc.的季度营收约是M-tron Industries, Inc.的1.0倍（$14.5M vs $14.2M），M-tron Industries, Inc.净利率更高（24.1% vs -17.0%，领先41.1%），SS Innovations International, Inc.同比增速更快（79.1% vs 11.2%），M-tron Industries, Inc.自由现金流更多（$2.3M vs $-3.2M），过去两年SS Innovations International, Inc.的营收复合增速更高（99.9% vs 12.8%）
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业，产品涵盖晶体振荡器、滤波器、集成计时组件等，主要服务航空航天、国防、电信、工业自动化、医疗设备领域，客户覆盖北美、欧洲及亚洲的商业和政府机构。
SS Innovations International, Inc.是一家全球化医疗科技企业，专注于研发、生产创新型外科手术机器人系统，为多地区医疗机构提供高精度、易获取的微创手术机器人平台，致力于提升手术效果、减轻手术操作负担。
MPTI vs SSII — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.2M | $14.5M |
| 净利润 | $3.4M | $-2.5M |
| 毛利率 | — | 43.9% |
| 营业利润率 | 27.3% | -3.7% |
| 净利率 | 24.1% | -17.0% |
| 营收同比 | 11.2% | 79.1% |
| 净利润同比 | 60.1% | -28.5% |
| 每股收益（稀释后） | $0.90 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $14.2M | $14.5M | ||
| Q3 25 | $14.2M | $12.8M | ||
| Q2 25 | $13.3M | $10.0M | ||
| Q1 25 | $12.7M | $5.1M | ||
| Q4 24 | $12.8M | $8.1M | ||
| Q3 24 | $13.2M | $4.4M | ||
| Q2 24 | $11.8M | $4.5M | ||
| Q1 24 | $11.2M | $3.6M |
| Q4 25 | $3.4M | $-2.5M | ||
| Q3 25 | $1.8M | $-3.7M | ||
| Q2 25 | $1.6M | $-256.7K | ||
| Q1 25 | $1.6M | $-5.7M | ||
| Q4 24 | $2.1M | $-1.9M | ||
| Q3 24 | $2.3M | $-3.2M | ||
| Q2 24 | $1.7M | $-4.1M | ||
| Q1 24 | $1.5M | $-9.8M |
| Q4 25 | — | 43.9% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 59.1% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 52.8% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 20.0% |
| Q4 25 | 27.3% | -3.7% | ||
| Q3 25 | 18.0% | -14.3% | ||
| Q2 25 | 13.9% | 1.0% | ||
| Q1 25 | 15.8% | -115.6% | ||
| Q4 24 | 20.1% | -22.7% | ||
| Q3 24 | 22.1% | -73.1% | ||
| Q2 24 | 17.8% | -90.9% | ||
| Q1 24 | 16.0% | -270.3% |
| Q4 25 | 24.1% | -17.0% | ||
| Q3 25 | 12.9% | -29.0% | ||
| Q2 25 | 11.7% | -2.6% | ||
| Q1 25 | 12.8% | -111.0% | ||
| Q4 24 | 16.7% | -23.7% | ||
| Q3 24 | 17.2% | -74.0% | ||
| Q2 24 | 14.8% | -91.8% | ||
| Q1 24 | 13.3% | -270.5% |
| Q4 25 | $0.90 | $-0.01 | ||
| Q3 25 | $0.63 | $-0.02 | ||
| Q2 25 | $0.53 | $0.00 | ||
| Q1 25 | $0.56 | $-0.03 | ||
| Q4 24 | $0.68 | $-0.01 | ||
| Q3 24 | $0.81 | $-0.02 | ||
| Q2 24 | $0.63 | $-0.02 | ||
| Q1 24 | $0.53 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.9M | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $63.2M | $38.2M |
| 总资产 | $68.4M | $74.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $20.9M | $3.2M | ||
| Q3 25 | $18.3M | $5.7M | ||
| Q2 25 | $15.5M | $11.4M | ||
| Q1 25 | $13.7M | $15.9M | ||
| Q4 24 | $12.6M | $466.5K | ||
| Q3 24 | $8.5M | $220.4K | ||
| Q2 24 | $6.5M | $608.2K | ||
| Q1 24 | $5.4M | $948.1K |
| Q4 25 | $63.2M | $38.2M | ||
| Q3 25 | $37.0M | $39.6M | ||
| Q2 25 | $34.8M | $42.0M | ||
| Q1 25 | $33.2M | $40.6M | ||
| Q4 24 | $31.3M | $13.5M | ||
| Q3 24 | $26.2M | $13.7M | ||
| Q2 24 | $23.7M | $14.8M | ||
| Q1 24 | $21.7M | $16.7M |
| Q4 25 | $68.4M | $74.2M | ||
| Q3 25 | $42.2M | $69.6M | ||
| Q2 25 | $39.7M | $70.0M | ||
| Q1 25 | $37.8M | $63.5M | ||
| Q4 24 | $36.6M | $42.4M | ||
| Q3 24 | $31.5M | $39.0M | ||
| Q2 24 | $28.4M | $35.7M | ||
| Q1 24 | $26.8M | $35.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | $-3.2M |
| 自由现金流率自由现金流/营收 | 16.4% | -22.3% |
| 资本支出强度资本支出/营收 | 2.4% | 11.8% |
| 现金转化率经营现金流/净利润 | 0.78× | — |
| 过去12个月自由现金流最近4个季度 | $8.1M | $-22.2M |
8季度趋势，按日历期对齐
| Q4 25 | $2.7M | $-1.5M | ||
| Q3 25 | $3.5M | $-7.5M | ||
| Q2 25 | $2.9M | $-3.5M | ||
| Q1 25 | $1.6M | $-6.1M | ||
| Q4 24 | $1.8M | $-3.3M | ||
| Q3 24 | $2.3M | $-2.5M | ||
| Q2 24 | $2.0M | $-1.0M | ||
| Q1 24 | $1.5M | $-2.7M |
| Q4 25 | $2.3M | $-3.2M | ||
| Q3 25 | $2.7M | $-8.2M | ||
| Q2 25 | $2.0M | $-3.8M | ||
| Q1 25 | $1.0M | $-7.0M | ||
| Q4 24 | $1.4M | $-3.4M | ||
| Q3 24 | $1.8M | $-4.2M | ||
| Q2 24 | $1.1M | $-3.1M | ||
| Q1 24 | $1.4M | $-2.8M |
| Q4 25 | 16.4% | -22.3% | ||
| Q3 25 | 19.1% | -64.1% | ||
| Q2 25 | 15.4% | -37.7% | ||
| Q1 25 | 8.0% | -136.2% | ||
| Q4 24 | 10.8% | -41.7% | ||
| Q3 24 | 13.4% | -96.9% | ||
| Q2 24 | 9.2% | -69.5% | ||
| Q1 24 | 12.3% | -76.9% |
| Q4 25 | 2.4% | 11.8% | ||
| Q3 25 | 5.7% | 5.9% | ||
| Q2 25 | 6.1% | 3.2% | ||
| Q1 25 | 4.6% | 17.0% | ||
| Q4 24 | 3.3% | 1.5% | ||
| Q3 24 | 3.6% | 38.8% | ||
| Q2 24 | 7.4% | 46.8% | ||
| Q1 24 | 1.1% | 3.5% |
| Q4 25 | 0.78× | — | ||
| Q3 25 | 1.92× | — | ||
| Q2 25 | 1.83× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 1.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
