vs
M-tron Industries, Inc.（MPTI）与VICOR CORP（VICR）财务数据对比。点击上方公司名可切换其他公司
VICOR CORP的季度营收约是M-tron Industries, Inc.的7.9倍（$113.0M vs $14.2M）。M-tron Industries, Inc.净利率更高（24.1% vs 18.3%，领先5.8%）。VICOR CORP同比增速更快（20.2% vs 11.2%）。过去两年VICOR CORP的营收复合增速更高（14.7% vs 12.8%）
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业，产品涵盖晶体振荡器、滤波器、集成计时组件等，主要服务航空航天、国防、电信、工业自动化、医疗设备领域，客户覆盖北美、欧洲及亚洲的商业和政府机构。
Vicor Corporation是总部位于美国马萨诸塞州安多弗的电源模块专业制造商，深耕高性能电源模块的研发、生产与销售，可为多个行业客户提供高效可靠的电源解决方案，在全球电源技术领域具备较强的技术优势与市场竞争力。
MPTI vs VICR — 直观对比
营收规模更大
VICR
是对方的7.9倍
$14.2M
营收增速更快
VICR
高出9.1%
11.2%
净利率更高
MPTI
高出5.8%
18.3%
两年增速更快
VICR
近两年复合增速
12.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $14.2M | $113.0M |
| 净利润 | $3.4M | $20.7M |
| 毛利率 | — | — |
| 营业利润率 | 27.3% | — |
| 净利率 | 24.1% | 18.3% |
| 营收同比 | 11.2% | 20.2% |
| 净利润同比 | 60.1% | 713.9% |
| 每股收益（稀释后） | $0.90 | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPTIVICR
| Q1 26 | — | $113.0M | ||
| Q4 25 | $14.2M | $107.3M | ||
| Q3 25 | $14.2M | $110.4M | ||
| Q2 25 | $13.3M | $96.0M | ||
| Q1 25 | $12.7M | $94.0M | ||
| Q4 24 | $12.8M | $96.2M | ||
| Q3 24 | $13.2M | $93.2M | ||
| Q2 24 | $11.8M | $85.9M |
净利润MPTIVICR
| Q1 26 | — | $20.7M | ||
| Q4 25 | $3.4M | $46.5M | ||
| Q3 25 | $1.8M | $28.3M | ||
| Q2 25 | $1.6M | $41.2M | ||
| Q1 25 | $1.6M | $2.5M | ||
| Q4 24 | $2.1M | $10.2M | ||
| Q3 24 | $2.3M | $11.6M | ||
| Q2 24 | $1.7M | $-1.2M |
毛利率MPTIVICR
| Q1 26 | — | — | ||
| Q4 25 | — | 55.4% | ||
| Q3 25 | — | 57.5% | ||
| Q2 25 | — | 95.9% | ||
| Q1 25 | — | 47.2% | ||
| Q4 24 | — | 52.4% | ||
| Q3 24 | — | 49.1% | ||
| Q2 24 | — | 49.8% |
营业利润率MPTIVICR
| Q1 26 | — | — | ||
| Q4 25 | 27.3% | 14.6% | ||
| Q3 25 | 18.0% | 18.9% | ||
| Q2 25 | 13.9% | 47.3% | ||
| Q1 25 | 15.8% | -0.2% | ||
| Q4 24 | 20.1% | 9.6% | ||
| Q3 24 | 22.1% | 5.8% | ||
| Q2 24 | 17.8% | 0.2% |
净利率MPTIVICR
| Q1 26 | — | 18.3% | ||
| Q4 25 | 24.1% | 43.4% | ||
| Q3 25 | 12.9% | 25.6% | ||
| Q2 25 | 11.7% | 42.9% | ||
| Q1 25 | 12.8% | 2.7% | ||
| Q4 24 | 16.7% | 10.7% | ||
| Q3 24 | 17.2% | 12.4% | ||
| Q2 24 | 14.8% | -1.4% |
每股收益（稀释后）MPTIVICR
| Q1 26 | — | $0.44 | ||
| Q4 25 | $0.90 | $1.01 | ||
| Q3 25 | $0.63 | $0.63 | ||
| Q2 25 | $0.53 | $0.91 | ||
| Q1 25 | $0.56 | $0.06 | ||
| Q4 24 | $0.68 | $0.24 | ||
| Q3 24 | $0.81 | $0.26 | ||
| Q2 24 | $0.63 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.9M | $404.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $63.2M | $754.1M |
| 总资产 | $68.4M | $804.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MPTIVICR
| Q1 26 | — | $404.2M | ||
| Q4 25 | $20.9M | $402.8M | ||
| Q3 25 | $18.3M | $362.4M | ||
| Q2 25 | $15.5M | $338.5M | ||
| Q1 25 | $13.7M | $296.1M | ||
| Q4 24 | $12.6M | $277.3M | ||
| Q3 24 | $8.5M | $267.6M | ||
| Q2 24 | $6.5M | $251.9M |
股东权益MPTIVICR
| Q1 26 | — | $754.1M | ||
| Q4 25 | $63.2M | $711.6M | ||
| Q3 25 | $37.0M | $630.1M | ||
| Q2 25 | $34.8M | $608.6M | ||
| Q1 25 | $33.2M | $580.3M | ||
| Q4 24 | $31.3M | $570.1M | ||
| Q3 24 | $26.2M | $554.6M | ||
| Q2 24 | $23.7M | $537.2M |
总资产MPTIVICR
| Q1 26 | — | $804.9M | ||
| Q4 25 | $68.4M | $785.8M | ||
| Q3 25 | $42.2M | $710.2M | ||
| Q2 25 | $39.7M | $693.5M | ||
| Q1 25 | $37.8M | $665.0M | ||
| Q4 24 | $36.6M | $641.1M | ||
| Q3 24 | $31.5M | $632.8M | ||
| Q2 24 | $28.4M | $613.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | — |
| 自由现金流经营现金流 - 资本支出 | $2.3M | — |
| 自由现金流率自由现金流/营收 | 16.4% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | 0.78× | — |
| 过去12个月自由现金流最近4个季度 | $8.1M | — |
8季度趋势，按日历期对齐
经营现金流MPTIVICR
| Q1 26 | — | — | ||
| Q4 25 | $2.7M | $15.7M | ||
| Q3 25 | $3.5M | $38.5M | ||
| Q2 25 | $2.9M | $65.2M | ||
| Q1 25 | $1.6M | $20.1M | ||
| Q4 24 | $1.8M | $10.1M | ||
| Q3 24 | $2.3M | $22.6M | ||
| Q2 24 | $2.0M | $15.6M |
自由现金流MPTIVICR
| Q1 26 | — | — | ||
| Q4 25 | $2.3M | $10.2M | ||
| Q3 25 | $2.7M | $34.5M | ||
| Q2 25 | $2.0M | $59.0M | ||
| Q1 25 | $1.0M | $15.6M | ||
| Q4 24 | $1.4M | $8.4M | ||
| Q3 24 | $1.8M | $14.1M | ||
| Q2 24 | $1.1M | $9.4M |
自由现金流率MPTIVICR
| Q1 26 | — | — | ||
| Q4 25 | 16.4% | 9.5% | ||
| Q3 25 | 19.1% | 31.2% | ||
| Q2 25 | 15.4% | 61.5% | ||
| Q1 25 | 8.0% | 16.6% | ||
| Q4 24 | 10.8% | 8.7% | ||
| Q3 24 | 13.4% | 15.2% | ||
| Q2 24 | 9.2% | 11.0% |
资本支出强度MPTIVICR
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 5.2% | ||
| Q3 25 | 5.7% | 3.6% | ||
| Q2 25 | 6.1% | 6.5% | ||
| Q1 25 | 4.6% | 4.8% | ||
| Q4 24 | 3.3% | 1.8% | ||
| Q3 24 | 3.6% | 9.1% | ||
| Q2 24 | 7.4% | 7.2% |
现金转化率MPTIVICR
| Q1 26 | — | — | ||
| Q4 25 | 0.78× | 0.34× | ||
| Q3 25 | 1.92× | 1.36× | ||
| Q2 25 | 1.83× | 1.58× | ||
| Q1 25 | 0.99× | 7.93× | ||
| Q4 24 | 0.85× | 0.99× | ||
| Q3 24 | 0.99× | 1.95× | ||
| Q2 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
VICR
| Product revenue | $98.0M | 87% |
| Royalty revenue | $15.0M | 13% |
