vs
Mega Matrix Inc（MPU）与狮门娱乐（STRZ）财务数据对比。点击上方公司名可切换其他公司
狮门娱乐的季度营收约是Mega Matrix Inc的52.5倍（$320.9M vs $6.1M）。狮门娱乐净利率更高（-16.4% vs -177.4%，领先161.0%）。狮门娱乐同比增速更快（-7.5% vs -40.9%）
Starz娱乐集团（原狮门娱乐）是一家加拿大裔美国合资娱乐企业，1997年由弗兰克·朱斯特拉创立，目前总部坐落于加利福尼亚州圣莫尼卡，注册经营原籍为不列颠哥伦比亚省温哥华，在影视内容制作发行领域拥有深厚行业积淀。
MPU vs STRZ — 直观对比
营收规模更大
STRZ
是对方的52.5倍
$6.1M
营收增速更快
STRZ
高出33.4%
-40.9%
净利率更高
STRZ
高出161.0%
-177.4%
损益表 — Q3 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $320.9M |
| 净利润 | $-10.8M | $-52.6M |
| 毛利率 | 47.7% | — |
| 营业利润率 | -156.3% | -10.8% |
| 净利率 | -177.4% | -16.4% |
| 营收同比 | -40.9% | -7.5% |
| 净利润同比 | -291.1% | -71.9% |
| 每股收益（稀释后） | $-0.21 | $-3.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPUSTRZ
| Q3 25 | $6.1M | $320.9M | ||
| Q2 25 | $7.1M | $319.7M | ||
| Q1 25 | $7.7M | — | ||
| Q4 24 | — | $970.5M | ||
| Q3 24 | $10.3M | $346.9M | ||
| Q2 24 | — | $347.6M | ||
| Q4 23 | — | $975.1M | ||
| Q3 23 | — | $1.0B |
净利润MPUSTRZ
| Q3 25 | $-10.8M | $-52.6M | ||
| Q2 25 | $-1.5M | $-42.5M | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | — | $-21.9M | ||
| Q3 24 | $-2.8M | $-30.6M | ||
| Q2 24 | — | $4.2M | ||
| Q4 23 | — | $-106.6M | ||
| Q3 23 | — | $-886.2M |
毛利率MPUSTRZ
| Q3 25 | 47.7% | — | ||
| Q2 25 | 58.5% | — | ||
| Q1 25 | 55.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 58.5% | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
营业利润率MPUSTRZ
| Q3 25 | -156.3% | -10.8% | ||
| Q2 25 | -21.6% | -8.4% | ||
| Q1 25 | -32.8% | — | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | -26.0% | -4.9% | ||
| Q2 24 | — | 2.9% | ||
| Q4 23 | — | -4.5% | ||
| Q3 23 | — | -80.5% |
净利率MPUSTRZ
| Q3 25 | -177.4% | -16.4% | ||
| Q2 25 | -20.7% | -13.3% | ||
| Q1 25 | -32.0% | — | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -26.8% | -8.8% | ||
| Q2 24 | — | 1.2% | ||
| Q4 23 | — | -10.9% | ||
| Q3 23 | — | -87.3% |
每股收益（稀释后）MPUSTRZ
| Q3 25 | $-0.21 | $-3.15 | ||
| Q2 25 | $-0.04 | $-2.54 | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | $-0.08 | $-1.83 | ||
| Q2 24 | — | $0.26 | ||
| Q4 23 | — | $-0.45 | ||
| Q3 23 | — | $-3.79 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.8M | $37.0M |
| 总债务越低越好 | — | $608.7M |
| 股东权益账面价值 | $37.4M | $663.2M |
| 总资产 | $42.7M | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资MPUSTRZ
| Q3 25 | $9.8M | $37.0M | ||
| Q2 25 | $4.0M | $51.6M | ||
| Q1 25 | $6.8M | — | ||
| Q4 24 | — | $200.5M | ||
| Q3 24 | $9.9M | $229.6M | ||
| Q2 24 | — | $192.5M | ||
| Q4 23 | — | $283.0M | ||
| Q3 23 | — | $223.6M |
总债务MPUSTRZ
| Q3 25 | — | $608.7M | ||
| Q2 25 | — | $611.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $1.5B | ||
| Q4 23 | — | $2.2B | ||
| Q3 23 | — | $1.9B |
股东权益MPUSTRZ
| Q3 25 | $37.4M | $663.2M | ||
| Q2 25 | $10.9M | $712.3M | ||
| Q1 25 | $11.9M | — | ||
| Q4 24 | — | $-168.3M | ||
| Q3 24 | $15.8M | $935.9M | ||
| Q2 24 | — | $973.1M | ||
| Q4 23 | — | $-325.5M | ||
| Q3 23 | — | $-221.1M |
总资产MPUSTRZ
| Q3 25 | $42.7M | $2.0B | ||
| Q2 25 | $16.6M | $2.1B | ||
| Q1 25 | $17.3M | — | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $22.4M | $7.1B | ||
| Q2 24 | — | $7.2B | ||
| Q4 23 | — | $7.2B | ||
| Q3 23 | — | $6.2B |
负债/权益比MPUSTRZ
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.24× | ||
| Q2 24 | — | 1.59× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $-26.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.3M |
| 自由现金流率自由现金流/营收 | — | -9.8% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-317.7M |
8季度趋势，按日历期对齐
经营现金流MPUSTRZ
| Q3 25 | $-3.5M | $-26.1M | ||
| Q2 25 | $-1.8M | $65.4M | ||
| Q1 25 | $-2.2M | — | ||
| Q4 24 | — | $-335.3M | ||
| Q3 24 | — | $9.1M | ||
| Q2 24 | — | $-33.5M | ||
| Q4 23 | — | $71.1M | ||
| Q3 23 | — | $301.1M |
自由现金流MPUSTRZ
| Q3 25 | — | $-31.3M | ||
| Q2 25 | — | $58.5M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-349.3M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $-38.4M | ||
| Q4 23 | — | $64.7M | ||
| Q3 23 | — | $291.7M |
自由现金流率MPUSTRZ
| Q3 25 | — | -9.8% | ||
| Q2 25 | — | 18.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -36.0% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | -11.0% | ||
| Q4 23 | — | 6.6% | ||
| Q3 23 | — | 28.7% |
资本支出强度MPUSTRZ
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.4% | ||
| Q4 23 | — | 0.7% | ||
| Q3 23 | — | 0.9% |
现金转化率MPUSTRZ
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -7.98× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPU
暂无分部数据
STRZ
| Over The Top Subscription Service OTT | $222.8M | 69% |
| Linear Subscription Service | $98.1M | 31% |
