vs
MEDICAL PROPERTIES TRUST INC(MPW)与通用动力(PLOW)财务数据对比。点击上方公司名可切换其他公司
MEDICAL PROPERTIES TRUST INC的季度营收约是通用动力的1.5倍($270.3M vs $184.5M),通用动力净利率更高(7.0% vs 6.5%,领先0.4%),通用动力同比增速更快(28.6% vs 16.6%),过去两年通用动力的营收复合增速更高(38.9% vs -0.2%)
Medical Properties Trust, Inc.(MPT)是一家总部位于美国阿拉巴马州伯明翰的跨国房地产投资信托基金(REIT),主要在美欧地区收购、投资医疗保健设施与营利性医疗控股公司,资产收购多采用售后回租模式,原业主出售资产后成为其租户,租户通常需签署长期三净租赁协议。
通用动力公司是总部位于美国弗吉尼亚州雷斯顿的工业与科技企业,核心业务是研发制造各类先进军用装备,产品包括核潜艇、主战坦克、装甲战车等,同时也生产民用湾流公务机,并提供信息技术服务,是美国联邦政府前五大国防承包商之一。
MPW vs PLOW — 直观对比
营收规模更大
MPW
是对方的1.5倍
$184.5M
营收增速更快
PLOW
高出11.9%
16.6%
净利率更高
PLOW
高出0.4%
6.5%
两年增速更快
PLOW
近两年复合增速
-0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $270.3M | $184.5M |
| 净利润 | $17.6M | $12.8M |
| 毛利率 | 95.8% | 26.1% |
| 营业利润率 | 9.7% | 10.5% |
| 净利率 | 6.5% | 7.0% |
| 营收同比 | 16.6% | 28.6% |
| 净利润同比 | 104.3% | 62.3% |
| 每股收益(稀释后) | $0.03 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MPW
PLOW
| Q4 25 | $270.3M | $184.5M | ||
| Q3 25 | $237.5M | $162.1M | ||
| Q2 25 | $240.4M | $194.3M | ||
| Q1 25 | $223.8M | $115.1M | ||
| Q4 24 | $231.8M | $143.5M | ||
| Q3 24 | $225.8M | $129.4M | ||
| Q2 24 | $266.6M | $199.9M | ||
| Q1 24 | $271.3M | $95.7M |
净利润
MPW
PLOW
| Q4 25 | $17.6M | $12.8M | ||
| Q3 25 | $-77.7M | $8.0M | ||
| Q2 25 | $-98.4M | $26.0M | ||
| Q1 25 | $-118.3M | $148.0K | ||
| Q4 24 | $-412.3M | $7.9M | ||
| Q3 24 | $-801.2M | $32.3M | ||
| Q2 24 | $-320.6M | $24.3M | ||
| Q1 24 | $-875.6M | $-8.4M |
毛利率
MPW
PLOW
| Q4 25 | 95.8% | 26.1% | ||
| Q3 25 | — | 23.5% | ||
| Q2 25 | 91.8% | 31.0% | ||
| Q1 25 | 63.6% | 24.5% | ||
| Q4 24 | 90.9% | 24.9% | ||
| Q3 24 | 96.5% | 23.9% | ||
| Q2 24 | 98.4% | 30.7% | ||
| Q1 24 | 84.9% | 19.8% |
营业利润率
MPW
PLOW
| Q4 25 | 9.7% | 10.5% | ||
| Q3 25 | -28.0% | 8.7% | ||
| Q2 25 | -36.7% | 19.0% | ||
| Q1 25 | -48.5% | 2.8% | ||
| Q4 24 | -173.7% | 9.0% | ||
| Q3 24 | -350.7% | 35.4% | ||
| Q2 24 | -114.5% | 18.2% | ||
| Q1 24 | -318.6% | -6.7% |
净利率
MPW
PLOW
| Q4 25 | 6.5% | 7.0% | ||
| Q3 25 | -32.7% | 4.9% | ||
| Q2 25 | -40.9% | 13.4% | ||
| Q1 25 | -52.8% | 0.1% | ||
| Q4 24 | -177.8% | 5.5% | ||
| Q3 24 | -354.8% | 24.9% | ||
| Q2 24 | -120.3% | 12.2% | ||
| Q1 24 | -322.7% | -8.7% |
每股收益(稀释后)
MPW
PLOW
| Q4 25 | $0.03 | $0.54 | ||
| Q3 25 | $-0.13 | $0.33 | ||
| Q2 25 | $-0.16 | $1.09 | ||
| Q1 25 | $-0.20 | $0.00 | ||
| Q4 24 | $-0.68 | $0.35 | ||
| Q3 24 | $-1.34 | $1.36 | ||
| Q2 24 | $-0.54 | $1.02 | ||
| Q1 24 | $-1.46 | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $540.9M | — |
| 总债务越低越好 | $9.7B | $144.0M |
| 股东权益账面价值 | $4.6B | $281.4M |
| 总资产 | $15.0B | $626.7M |
| 负债/权益比越低杠杆越低 | 2.11× | 0.51× |
8季度趋势,按日历期对齐
现金及短期投资
MPW
PLOW
| Q4 25 | $540.9M | — | ||
| Q3 25 | $396.6M | — | ||
| Q2 25 | $509.8M | — | ||
| Q1 25 | $673.5M | — | ||
| Q4 24 | $332.3M | — | ||
| Q3 24 | $275.6M | — | ||
| Q2 24 | $606.5M | — | ||
| Q1 24 | $224.3M | — |
总债务
MPW
PLOW
| Q4 25 | $9.7B | $144.0M | ||
| Q3 25 | $9.6B | — | ||
| Q2 25 | $9.6B | — | ||
| Q1 25 | $9.5B | — | ||
| Q4 24 | $8.8B | $147.5M | ||
| Q3 24 | $9.2B | — | ||
| Q2 24 | $9.4B | — | ||
| Q1 24 | $10.1B | — |
股东权益
MPW
PLOW
| Q4 25 | $4.6B | $281.4M | ||
| Q3 25 | $4.7B | $275.3M | ||
| Q2 25 | $4.8B | $273.3M | ||
| Q1 25 | $4.8B | $258.9M | ||
| Q4 24 | $4.8B | $264.2M | ||
| Q3 24 | $5.4B | $260.8M | ||
| Q2 24 | $6.2B | $236.7M | ||
| Q1 24 | $6.7B | $217.2M |
总资产
MPW
PLOW
| Q4 25 | $15.0B | $626.7M | ||
| Q3 25 | $14.9B | $694.9M | ||
| Q2 25 | $15.2B | $671.5M | ||
| Q1 25 | $14.9B | $621.0M | ||
| Q4 24 | $14.3B | $590.0M | ||
| Q3 24 | $15.2B | $665.6M | ||
| Q2 24 | $16.2B | $617.0M | ||
| Q1 24 | $17.3B | $577.1M |
负债/权益比
MPW
PLOW
| Q4 25 | 2.11× | 0.51× | ||
| Q3 25 | 2.06× | — | ||
| Q2 25 | 2.00× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.83× | 0.56× | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.51× | — | ||
| Q1 24 | 1.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $230.8M | $95.9M |
| 自由现金流经营现金流 - 资本支出 | — | $92.8M |
| 自由现金流率自由现金流/营收 | — | 50.3% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | 13.11× | 7.47× |
| 过去12个月自由现金流最近4个季度 | — | $63.6M |
8季度趋势,按日历期对齐
经营现金流
MPW
PLOW
| Q4 25 | $230.8M | $95.9M | ||
| Q3 25 | $18.6M | $-8.5M | ||
| Q2 25 | $51.7M | $-11.4M | ||
| Q1 25 | $384.0K | $-1.3M | ||
| Q4 24 | $245.5M | $74.4M | ||
| Q3 24 | $59.2M | $-14.2M | ||
| Q2 24 | $35.3M | $2.5M | ||
| Q1 24 | $74.3M | $-21.6M |
自由现金流
MPW
PLOW
| Q4 25 | — | $92.8M | ||
| Q3 25 | — | $-11.4M | ||
| Q2 25 | — | $-14.3M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $70.2M | ||
| Q3 24 | — | $-15.2M | ||
| Q2 24 | — | $836.0K | ||
| Q1 24 | — | $-22.4M |
自由现金流率
MPW
PLOW
| Q4 25 | — | 50.3% | ||
| Q3 25 | — | -7.1% | ||
| Q2 25 | — | -7.4% | ||
| Q1 25 | — | -3.0% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | -11.8% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | -23.4% |
资本支出强度
MPW
PLOW
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.8% |
现金转化率
MPW
PLOW
| Q4 25 | 13.11× | 7.47× | ||
| Q3 25 | — | -1.07× | ||
| Q2 25 | — | -0.44× | ||
| Q1 25 | — | -9.03× | ||
| Q4 24 | — | 9.41× | ||
| Q3 24 | — | -0.44× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPW
暂无分部数据
PLOW
| Work Truck Solutions | $101.5M | 55% |
| Transferred At Point In Time | $83.1M | 45% |