vs
MEDICAL PROPERTIES TRUST INC（MPW）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
MEDICAL PROPERTIES TRUST INC的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.2倍（$270.3M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 16.6%），过去两年MEDICAL PROPERTIES TRUST INC的营收复合增速更高（-0.2% vs -12.3%）
Medical Properties Trust, Inc.（MPT）是一家总部位于美国阿拉巴马州伯明翰的跨国房地产投资信托基金（REIT），主要在美欧地区收购、投资医疗保健设施与营利性医疗控股公司，资产收购多采用售后回租模式，原业主出售资产后成为其租户，租户通常需签署长期三净租赁协议。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
MPW vs ROCK — 直观对比
营收规模更大
MPW
是对方的1.2倍
$225.0M
营收增速更快
ROCK
高出8.3%
16.6%
两年增速更快
MPW
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $270.3M | $225.0M |
| 净利润 | $17.6M | — |
| 毛利率 | 95.8% | 25.3% |
| 营业利润率 | 9.7% | 7.9% |
| 净利率 | 6.5% | — |
| 营收同比 | 16.6% | 24.9% |
| 净利润同比 | 104.3% | — |
| 每股收益（稀释后） | $0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPWROCK
| Q4 25 | $270.3M | $225.0M | ||
| Q3 25 | $237.5M | $310.9M | ||
| Q2 25 | $240.4M | $309.5M | ||
| Q1 25 | $223.8M | $290.0M | ||
| Q4 24 | $231.8M | $180.1M | ||
| Q3 24 | $225.8M | $277.1M | ||
| Q2 24 | $266.6M | $273.6M | ||
| Q1 24 | $271.3M | $292.5M |
净利润MPWROCK
| Q4 25 | $17.6M | — | ||
| Q3 25 | $-77.7M | $-89.1M | ||
| Q2 25 | $-98.4M | $26.0M | ||
| Q1 25 | $-118.3M | $21.1M | ||
| Q4 24 | $-412.3M | — | ||
| Q3 24 | $-801.2M | $34.0M | ||
| Q2 24 | $-320.6M | $32.2M | ||
| Q1 24 | $-875.6M | $24.9M |
毛利率MPWROCK
| Q4 25 | 95.8% | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | 91.8% | 28.4% | ||
| Q1 25 | 63.6% | 26.8% | ||
| Q4 24 | 90.9% | 29.0% | ||
| Q3 24 | 96.5% | 29.4% | ||
| Q2 24 | 98.4% | 30.5% | ||
| Q1 24 | 84.9% | 28.9% |
营业利润率MPWROCK
| Q4 25 | 9.7% | 7.9% | ||
| Q3 25 | -28.0% | 12.8% | ||
| Q2 25 | -36.7% | 12.8% | ||
| Q1 25 | -48.5% | 8.8% | ||
| Q4 24 | -173.7% | 13.3% | ||
| Q3 24 | -350.7% | 15.6% | ||
| Q2 24 | -114.5% | 14.9% | ||
| Q1 24 | -318.6% | 10.8% |
净利率MPWROCK
| Q4 25 | 6.5% | — | ||
| Q3 25 | -32.7% | -28.6% | ||
| Q2 25 | -40.9% | 8.4% | ||
| Q1 25 | -52.8% | 7.3% | ||
| Q4 24 | -177.8% | — | ||
| Q3 24 | -354.8% | 12.3% | ||
| Q2 24 | -120.3% | 11.8% | ||
| Q1 24 | -322.7% | 8.5% |
每股收益（稀释后）MPWROCK
| Q4 25 | $0.03 | — | ||
| Q3 25 | $-0.13 | $-2.98 | ||
| Q2 25 | $-0.16 | $0.87 | ||
| Q1 25 | $-0.20 | — | ||
| Q4 24 | $-0.68 | — | ||
| Q3 24 | $-1.34 | $1.11 | ||
| Q2 24 | $-0.54 | $1.05 | ||
| Q1 24 | $-1.46 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $540.9M | $115.7M |
| 总债务越低越好 | $9.7B | $0 |
| 股东权益账面价值 | $4.6B | $950.4M |
| 总资产 | $15.0B | $1.4B |
| 负债/权益比越低杠杆越低 | 2.11× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资MPWROCK
| Q4 25 | $540.9M | $115.7M | ||
| Q3 25 | $396.6M | $89.4M | ||
| Q2 25 | $509.8M | $43.3M | ||
| Q1 25 | $673.5M | $25.1M | ||
| Q4 24 | $332.3M | $269.5M | ||
| Q3 24 | $275.6M | $228.9M | ||
| Q2 24 | $606.5M | $179.1M | ||
| Q1 24 | $224.3M | $146.7M |
总债务MPWROCK
| Q4 25 | $9.7B | $0 | ||
| Q3 25 | $9.6B | $0 | ||
| Q2 25 | $9.6B | $0 | ||
| Q1 25 | $9.5B | $0 | ||
| Q4 24 | $8.8B | $0 | ||
| Q3 24 | $9.2B | $0 | ||
| Q2 24 | $9.4B | $0 | ||
| Q1 24 | $10.1B | $0 |
股东权益MPWROCK
| Q4 25 | $4.6B | $950.4M | ||
| Q3 25 | $4.7B | $951.8M | ||
| Q2 25 | $4.8B | $1.0B | ||
| Q1 25 | $4.8B | $1.0B | ||
| Q4 24 | $4.8B | $1.0B | ||
| Q3 24 | $5.4B | $1.0B | ||
| Q2 24 | $6.2B | $975.7M | ||
| Q1 24 | $6.7B | $940.2M |
总资产MPWROCK
| Q4 25 | $15.0B | $1.4B | ||
| Q3 25 | $14.9B | $1.4B | ||
| Q2 25 | $15.2B | $1.5B | ||
| Q1 25 | $14.9B | $1.4B | ||
| Q4 24 | $14.3B | $1.4B | ||
| Q3 24 | $15.2B | $1.4B | ||
| Q2 24 | $16.2B | $1.4B | ||
| Q1 24 | $17.3B | $1.3B |
负债/权益比MPWROCK
| Q4 25 | 2.11× | 0.00× | ||
| Q3 25 | 2.06× | 0.00× | ||
| Q2 25 | 2.00× | 0.00× | ||
| Q1 25 | 1.99× | 0.00× | ||
| Q4 24 | 1.83× | 0.00× | ||
| Q3 24 | 1.69× | 0.00× | ||
| Q2 24 | 1.51× | 0.00× | ||
| Q1 24 | 1.51× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $230.8M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 13.11× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流MPWROCK
| Q4 25 | $230.8M | $35.5M | ||
| Q3 25 | $18.6M | $73.0M | ||
| Q2 25 | $51.7M | $44.9M | ||
| Q1 25 | $384.0K | $13.7M | ||
| Q4 24 | $245.5M | $19.9M | ||
| Q3 24 | $59.2M | $64.7M | ||
| Q2 24 | $35.3M | $36.5M | ||
| Q1 24 | $74.3M | $53.2M |
自由现金流MPWROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率MPWROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度MPWROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率MPWROCK
| Q4 25 | 13.11× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPW
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
