vs
MARINE PRODUCTS CORP（MPX）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是MARINE PRODUCTS CORP的1.2倍（$75.5M vs $64.6M），MARINE PRODUCTS CORP同比增速更快（35.0% vs 27.7%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $4.1M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -3.5%）
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
MPX vs PBYI — 直观对比
营收规模更大
PBYI
是对方的1.2倍
$64.6M
营收增速更快
MPX
高出7.3%
27.7%
自由现金流更多
PBYI
多$10.2M
$4.1M
两年增速更快
PBYI
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $75.5M |
| 净利润 | $2.4M | — |
| 毛利率 | 19.6% | 69.3% |
| 营业利润率 | 5.8% | 22.7% |
| 净利率 | 3.7% | — |
| 营收同比 | 35.0% | 27.7% |
| 净利润同比 | -44.6% | — |
| 每股收益（稀释后） | $0.07 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPXPBYI
| Q4 25 | $64.6M | $75.5M | ||
| Q3 25 | $53.1M | $54.5M | ||
| Q2 25 | $67.7M | $52.4M | ||
| Q1 25 | $59.0M | $46.0M | ||
| Q4 24 | $47.8M | $59.1M | ||
| Q3 24 | $49.9M | $80.5M | ||
| Q2 24 | $69.5M | $47.1M | ||
| Q1 24 | $69.3M | $43.8M |
净利润MPXPBYI
| Q4 25 | $2.4M | — | ||
| Q3 25 | $2.6M | $8.8M | ||
| Q2 25 | $4.2M | $5.9M | ||
| Q1 25 | $2.2M | $3.0M | ||
| Q4 24 | $4.3M | — | ||
| Q3 24 | $3.4M | $20.3M | ||
| Q2 24 | $5.6M | $-4.5M | ||
| Q1 24 | $4.6M | $-4.8M |
毛利率MPXPBYI
| Q4 25 | 19.6% | 69.3% | ||
| Q3 25 | 19.2% | 77.7% | ||
| Q2 25 | 19.1% | 76.5% | ||
| Q1 25 | 18.6% | 77.1% | ||
| Q4 24 | 19.2% | 76.4% | ||
| Q3 24 | 18.4% | 63.9% | ||
| Q2 24 | 18.9% | 77.4% | ||
| Q1 24 | 20.2% | 75.5% |
营业利润率MPXPBYI
| Q4 25 | 5.8% | 22.7% | ||
| Q3 25 | 5.4% | 17.6% | ||
| Q2 25 | 7.1% | 12.7% | ||
| Q1 25 | 4.4% | 8.7% | ||
| Q4 24 | 7.7% | 22.6% | ||
| Q3 24 | 7.2% | 27.4% | ||
| Q2 24 | 8.3% | -4.6% | ||
| Q1 24 | 7.6% | -5.3% |
净利率MPXPBYI
| Q4 25 | 3.7% | — | ||
| Q3 25 | 5.0% | 16.2% | ||
| Q2 25 | 6.1% | 11.2% | ||
| Q1 25 | 3.7% | 6.5% | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 6.8% | 25.2% | ||
| Q2 24 | 8.0% | -9.6% | ||
| Q1 24 | 6.6% | -11.0% |
每股收益（稀释后）MPXPBYI
| Q4 25 | $0.07 | $0.26 | ||
| Q3 25 | $0.07 | $0.17 | ||
| Q2 25 | $0.12 | $0.12 | ||
| Q1 25 | $0.06 | $0.06 | ||
| Q4 24 | $0.13 | $0.40 | ||
| Q3 24 | $0.10 | $0.41 | ||
| Q2 24 | $0.14 | $-0.09 | ||
| Q1 24 | $0.13 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $125.0M | $130.3M |
| 总资产 | $147.2M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资MPXPBYI
| Q4 25 | — | $97.5M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $101.0M | ||
| Q3 24 | — | $96.7M | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $107.2M |
总债务MPXPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益MPXPBYI
| Q4 25 | $125.0M | $130.3M | ||
| Q3 25 | $126.3M | $115.3M | ||
| Q2 25 | $127.2M | $104.7M | ||
| Q1 25 | $126.4M | $97.1M | ||
| Q4 24 | $129.0M | $92.1M | ||
| Q3 24 | $128.8M | $71.1M | ||
| Q2 24 | $129.3M | $48.5M | ||
| Q1 24 | $151.4M | $51.0M |
总资产MPXPBYI
| Q4 25 | $147.2M | $216.3M | ||
| Q3 25 | $179.5M | $202.9M | ||
| Q2 25 | $173.2M | $194.9M | ||
| Q1 25 | $182.9M | $196.2M | ||
| Q4 24 | $171.2M | $213.3M | ||
| Q3 24 | $176.3M | $220.7M | ||
| Q2 24 | $175.7M | $205.0M | ||
| Q1 24 | $204.0M | $214.1M |
负债/权益比MPXPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.7M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $4.1M | $14.4M |
| 自由现金流率自由现金流/营收 | 6.4% | 19.1% |
| 资本支出强度资本支出/营收 | 0.9% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $14.9M | $41.7M |
8季度趋势，按日历期对齐
经营现金流MPXPBYI
| Q4 25 | $4.7M | $14.4M | ||
| Q3 25 | $2.6M | $9.7M | ||
| Q2 25 | $-1.6M | $14.1M | ||
| Q1 25 | $10.8M | $3.6M | ||
| Q4 24 | $4.6M | $15.6M | ||
| Q3 24 | $5.1M | $11.0M | ||
| Q2 24 | $3.8M | $1.0M | ||
| Q1 24 | $15.9M | $11.2M |
自由现金流MPXPBYI
| Q4 25 | $4.1M | $14.4M | ||
| Q3 25 | $2.1M | $9.7M | ||
| Q2 25 | $-2.0M | $14.1M | ||
| Q1 25 | $10.7M | $3.6M | ||
| Q4 24 | $3.6M | $15.6M | ||
| Q3 24 | $3.2M | $11.0M | ||
| Q2 24 | $3.0M | $1.0M | ||
| Q1 24 | $15.0M | — |
自由现金流率MPXPBYI
| Q4 25 | 6.4% | 19.1% | ||
| Q3 25 | 4.0% | 17.7% | ||
| Q2 25 | -3.0% | 26.8% | ||
| Q1 25 | 18.1% | 7.7% | ||
| Q4 24 | 7.6% | 26.4% | ||
| Q3 24 | 6.5% | 13.7% | ||
| Q2 24 | 4.4% | 2.1% | ||
| Q1 24 | 21.7% | — |
资本支出强度MPXPBYI
| Q4 25 | 0.9% | 0.0% | ||
| Q3 25 | 0.8% | 0.0% | ||
| Q2 25 | 0.6% | 0.0% | ||
| Q1 25 | 0.2% | 0.1% | ||
| Q4 24 | 2.1% | 0.0% | ||
| Q3 24 | 3.8% | 0.0% | ||
| Q2 24 | 1.1% | 0.0% | ||
| Q1 24 | 1.3% | 0.0% |
现金转化率MPXPBYI
| Q4 25 | 2.00× | — | ||
| Q3 25 | 0.97× | 1.10× | ||
| Q2 25 | -0.39× | 2.41× | ||
| Q1 25 | 4.88× | 1.21× | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.51× | 0.54× | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 3.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
PBYI
暂无分部数据
