vs
MARINE PRODUCTS CORP（MPX）与CarParts.com, Inc.（PRTS）财务数据对比。点击上方公司名可切换其他公司
CarParts.com, Inc.的季度营收约是MARINE PRODUCTS CORP的1.9倍（$120.4M vs $64.6M），MARINE PRODUCTS CORP净利率更高（3.7% vs -9.6%，领先13.3%），MARINE PRODUCTS CORP同比增速更快（35.0% vs -9.8%），过去两年MARINE PRODUCTS CORP的营收复合增速更高（-3.5% vs -8.6%）
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
MPX vs PRTS — 直观对比
营收规模更大
PRTS
是对方的1.9倍
$64.6M
营收增速更快
MPX
高出44.9%
-9.8%
净利率更高
MPX
高出13.3%
-9.6%
两年增速更快
MPX
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $120.4M |
| 净利润 | $2.4M | $-11.6M |
| 毛利率 | 19.6% | 33.2% |
| 营业利润率 | 5.8% | — |
| 净利率 | 3.7% | -9.6% |
| 营收同比 | 35.0% | -9.8% |
| 净利润同比 | -44.6% | 25.0% |
| 每股收益（稀释后） | $0.07 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPXPRTS
| Q4 25 | $64.6M | $120.4M | ||
| Q3 25 | $53.1M | $127.8M | ||
| Q2 25 | $67.7M | $151.9M | ||
| Q1 25 | $59.0M | $147.4M | ||
| Q4 24 | $47.8M | $133.5M | ||
| Q3 24 | $49.9M | $144.8M | ||
| Q2 24 | $69.5M | $144.3M | ||
| Q1 24 | $69.3M | — |
净利润MPXPRTS
| Q4 25 | $2.4M | $-11.6M | ||
| Q3 25 | $2.6M | $-10.9M | ||
| Q2 25 | $4.2M | $-12.7M | ||
| Q1 25 | $2.2M | $-15.3M | ||
| Q4 24 | $4.3M | $-15.4M | ||
| Q3 24 | $3.4M | $-10.0M | ||
| Q2 24 | $5.6M | $-8.7M | ||
| Q1 24 | $4.6M | — |
毛利率MPXPRTS
| Q4 25 | 19.6% | 33.2% | ||
| Q3 25 | 19.2% | 33.1% | ||
| Q2 25 | 19.1% | 32.8% | ||
| Q1 25 | 18.6% | 32.1% | ||
| Q4 24 | 19.2% | 32.5% | ||
| Q3 24 | 18.4% | 35.2% | ||
| Q2 24 | 18.9% | 33.5% | ||
| Q1 24 | 20.2% | — |
营业利润率MPXPRTS
| Q4 25 | 5.8% | — | ||
| Q3 25 | 5.4% | -7.9% | ||
| Q2 25 | 7.1% | -8.2% | ||
| Q1 25 | 4.4% | -10.3% | ||
| Q4 24 | 7.7% | -11.6% | ||
| Q3 24 | 7.2% | -6.9% | ||
| Q2 24 | 8.3% | -6.0% | ||
| Q1 24 | 7.6% | — |
净利率MPXPRTS
| Q4 25 | 3.7% | -9.6% | ||
| Q3 25 | 5.0% | -8.5% | ||
| Q2 25 | 6.1% | -8.4% | ||
| Q1 25 | 3.7% | -10.4% | ||
| Q4 24 | 8.9% | -11.5% | ||
| Q3 24 | 6.8% | -6.9% | ||
| Q2 24 | 8.0% | -6.0% | ||
| Q1 24 | 6.6% | — |
每股收益（稀释后）MPXPRTS
| Q4 25 | $0.07 | $-0.82 | ||
| Q3 25 | $0.07 | $-0.19 | ||
| Q2 25 | $0.12 | $-0.23 | ||
| Q1 25 | $0.06 | $-0.27 | ||
| Q4 24 | $0.13 | $-0.28 | ||
| Q3 24 | $0.10 | $-0.17 | ||
| Q2 24 | $0.14 | $-0.15 | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $25.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $125.0M | $53.5M |
| 总资产 | $147.2M | $184.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MPXPRTS
| Q4 25 | — | $25.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MPXPRTS
| Q4 25 | $125.0M | $53.5M | ||
| Q3 25 | $126.3M | $64.2M | ||
| Q2 25 | $127.2M | $62.4M | ||
| Q1 25 | $126.4M | $72.8M | ||
| Q4 24 | $129.0M | $85.2M | ||
| Q3 24 | $128.8M | $97.2M | ||
| Q2 24 | $129.3M | $103.9M | ||
| Q1 24 | $151.4M | — |
总资产MPXPRTS
| Q4 25 | $147.2M | $184.9M | ||
| Q3 25 | $179.5M | $200.3M | ||
| Q2 25 | $173.2M | $189.6M | ||
| Q1 25 | $182.9M | $216.5M | ||
| Q4 24 | $171.2M | $210.6M | ||
| Q3 24 | $176.3M | $227.6M | ||
| Q2 24 | $175.7M | $238.0M | ||
| Q1 24 | $204.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.7M | — |
| 自由现金流经营现金流 - 资本支出 | $4.1M | — |
| 自由现金流率自由现金流/营收 | 6.4% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $14.9M | — |
8季度趋势，按日历期对齐
经营现金流MPXPRTS
| Q4 25 | $4.7M | — | ||
| Q3 25 | $2.6M | $-6.4M | ||
| Q2 25 | $-1.6M | $-25.6M | ||
| Q1 25 | $10.8M | $5.5M | ||
| Q4 24 | $4.6M | $1.8M | ||
| Q3 24 | $5.1M | $8.5M | ||
| Q2 24 | $3.8M | $-3.6M | ||
| Q1 24 | $15.9M | — |
自由现金流MPXPRTS
| Q4 25 | $4.1M | — | ||
| Q3 25 | $2.1M | $-8.3M | ||
| Q2 25 | $-2.0M | $-27.9M | ||
| Q1 25 | $10.7M | $3.4M | ||
| Q4 24 | $3.6M | $-631.0K | ||
| Q3 24 | $3.2M | $4.9M | ||
| Q2 24 | $3.0M | $-10.8M | ||
| Q1 24 | $15.0M | — |
自由现金流率MPXPRTS
| Q4 25 | 6.4% | — | ||
| Q3 25 | 4.0% | -6.5% | ||
| Q2 25 | -3.0% | -18.3% | ||
| Q1 25 | 18.1% | 2.3% | ||
| Q4 24 | 7.6% | -0.5% | ||
| Q3 24 | 6.5% | 3.4% | ||
| Q2 24 | 4.4% | -7.5% | ||
| Q1 24 | 21.7% | — |
资本支出强度MPXPRTS
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.8% | 1.5% | ||
| Q2 25 | 0.6% | 1.5% | ||
| Q1 25 | 0.2% | 1.4% | ||
| Q4 24 | 2.1% | 1.8% | ||
| Q3 24 | 3.8% | 2.5% | ||
| Q2 24 | 1.1% | 4.9% | ||
| Q1 24 | 1.3% | — |
现金转化率MPXPRTS
| Q4 25 | 2.00× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | -0.39× | — | ||
| Q1 25 | 4.88× | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 3.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
PRTS
暂无分部数据
