vs
MARINE PRODUCTS CORP（MPX）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
RIGEL PHARMACEUTICALS INC的季度营收约是MARINE PRODUCTS CORP的1.1倍（$69.8M vs $64.6M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs 3.7%，领先380.4%），MARINE PRODUCTS CORP同比增速更快（35.0% vs 21.2%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs -3.5%）
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
MPX vs RIGL — 直观对比
营收规模更大
RIGL
是对方的1.1倍
$64.6M
营收增速更快
MPX
高出13.8%
21.2%
净利率更高
RIGL
高出380.4%
3.7%
两年增速更快
RIGL
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $69.8M |
| 净利润 | $2.4M | $268.1M |
| 毛利率 | 19.6% | 91.5% |
| 营业利润率 | 5.8% | 33.2% |
| 净利率 | 3.7% | 384.0% |
| 营收同比 | 35.0% | 21.2% |
| 净利润同比 | -44.6% | 1769.2% |
| 每股收益（稀释后） | $0.07 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPXRIGL
| Q4 25 | $64.6M | $69.8M | ||
| Q3 25 | $53.1M | $69.5M | ||
| Q2 25 | $67.7M | $101.7M | ||
| Q1 25 | $59.0M | $53.3M | ||
| Q4 24 | $47.8M | $57.6M | ||
| Q3 24 | $49.9M | $55.3M | ||
| Q2 24 | $69.5M | $36.8M | ||
| Q1 24 | $69.3M | $29.5M |
净利润MPXRIGL
| Q4 25 | $2.4M | $268.1M | ||
| Q3 25 | $2.6M | $27.9M | ||
| Q2 25 | $4.2M | $59.6M | ||
| Q1 25 | $2.2M | $11.4M | ||
| Q4 24 | $4.3M | $14.3M | ||
| Q3 24 | $3.4M | $12.4M | ||
| Q2 24 | $5.6M | $-1.0M | ||
| Q1 24 | $4.6M | $-8.2M |
毛利率MPXRIGL
| Q4 25 | 19.6% | 91.5% | ||
| Q3 25 | 19.2% | 93.2% | ||
| Q2 25 | 19.1% | 95.6% | ||
| Q1 25 | 18.6% | 91.7% | ||
| Q4 24 | 19.2% | 89.9% | ||
| Q3 24 | 18.4% | 85.5% | ||
| Q2 24 | 18.9% | 92.4% | ||
| Q1 24 | 20.2% | 93.1% |
营业利润率MPXRIGL
| Q4 25 | 5.8% | 33.2% | ||
| Q3 25 | 5.4% | 40.9% | ||
| Q2 25 | 7.1% | 60.1% | ||
| Q1 25 | 4.4% | 23.9% | ||
| Q4 24 | 7.7% | 28.9% | ||
| Q3 24 | 7.2% | 25.4% | ||
| Q2 24 | 8.3% | 1.2% | ||
| Q1 24 | 7.6% | -23.6% |
净利率MPXRIGL
| Q4 25 | 3.7% | 384.0% | ||
| Q3 25 | 5.0% | 40.2% | ||
| Q2 25 | 6.1% | 58.6% | ||
| Q1 25 | 3.7% | 21.5% | ||
| Q4 24 | 8.9% | 24.9% | ||
| Q3 24 | 6.8% | 22.5% | ||
| Q2 24 | 8.0% | -2.8% | ||
| Q1 24 | 6.6% | -27.9% |
每股收益（稀释后）MPXRIGL
| Q4 25 | $0.07 | $14.11 | ||
| Q3 25 | $0.07 | $1.46 | ||
| Q2 25 | $0.12 | $3.28 | ||
| Q1 25 | $0.06 | $0.63 | ||
| Q4 24 | $0.13 | $0.82 | ||
| Q3 24 | $0.10 | $0.70 | ||
| Q2 24 | $0.14 | $-0.06 | ||
| Q1 24 | $0.13 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $125.0M | $391.5M |
| 总资产 | $147.2M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资MPXRIGL
| Q4 25 | — | $155.0M | ||
| Q3 25 | — | $137.1M | ||
| Q2 25 | — | $108.4M | ||
| Q1 25 | — | $77.1M | ||
| Q4 24 | — | $77.3M | ||
| Q3 24 | — | $61.1M | ||
| Q2 24 | — | $49.1M | ||
| Q1 24 | — | $49.5M |
总债务MPXRIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益MPXRIGL
| Q4 25 | $125.0M | $391.5M | ||
| Q3 25 | $126.3M | $117.6M | ||
| Q2 25 | $127.2M | $81.9M | ||
| Q1 25 | $126.4M | $18.6M | ||
| Q4 24 | $129.0M | $3.3M | ||
| Q3 24 | $128.8M | $-14.6M | ||
| Q2 24 | $129.3M | $-29.9M | ||
| Q1 24 | $151.4M | $-31.7M |
总资产MPXRIGL
| Q4 25 | $147.2M | $513.6M | ||
| Q3 25 | $179.5M | $242.5M | ||
| Q2 25 | $173.2M | $206.7M | ||
| Q1 25 | $182.9M | $176.0M | ||
| Q4 24 | $171.2M | $164.0M | ||
| Q3 24 | $176.3M | $139.4M | ||
| Q2 24 | $175.7M | $128.4M | ||
| Q1 24 | $204.0M | $126.5M |
负债/权益比MPXRIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.7M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $4.1M | — |
| 自由现金流率自由现金流/营收 | 6.4% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 2.00× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $14.9M | — |
8季度趋势，按日历期对齐
经营现金流MPXRIGL
| Q4 25 | $4.7M | $22.0M | ||
| Q3 25 | $2.6M | $24.0M | ||
| Q2 25 | $-1.6M | $30.5M | ||
| Q1 25 | $10.8M | $-893.0K | ||
| Q4 24 | $4.6M | $14.5M | ||
| Q3 24 | $5.1M | $21.7M | ||
| Q2 24 | $3.8M | $302.0K | ||
| Q1 24 | $15.9M | $-5.0M |
自由现金流MPXRIGL
| Q4 25 | $4.1M | — | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $10.7M | — | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $3.0M | — | ||
| Q1 24 | $15.0M | — |
自由现金流率MPXRIGL
| Q4 25 | 6.4% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 21.7% | — |
资本支出强度MPXRIGL
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.3% | — |
现金转化率MPXRIGL
| Q4 25 | 2.00× | 0.08× | ||
| Q3 25 | 0.97× | 0.86× | ||
| Q2 25 | -0.39× | 0.51× | ||
| Q1 25 | 4.88× | -0.08× | ||
| Q4 24 | 1.09× | 1.01× | ||
| Q3 24 | 1.51× | 1.75× | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 3.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
RIGL
暂无分部数据
