vs
MARINE PRODUCTS CORP（MPX）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
MARINE PRODUCTS CORP的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.8倍（$64.6M vs $35.5M），MARINE PRODUCTS CORP净利率更高（3.7% vs -304.2%，领先307.9%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs 35.0%），MARINE PRODUCTS CORP自由现金流更多（$4.1M vs $-47.3M），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs -3.5%）
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
MPX vs RXRX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $35.5M |
| 净利润 | $2.4M | $-108.1M |
| 毛利率 | 19.6% | 59.8% |
| 营业利润率 | 5.8% | -304.8% |
| 净利率 | 3.7% | -304.2% |
| 营收同比 | 35.0% | 681.7% |
| 净利润同比 | -44.6% | 39.6% |
| 每股收益（稀释后） | $0.07 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $64.6M | $35.5M | ||
| Q3 25 | $53.1M | $5.2M | ||
| Q2 25 | $67.7M | $19.2M | ||
| Q1 25 | $59.0M | $14.7M | ||
| Q4 24 | $47.8M | $4.5M | ||
| Q3 24 | $49.9M | $26.1M | ||
| Q2 24 | $69.5M | $14.4M | ||
| Q1 24 | $69.3M | $13.8M |
| Q4 25 | $2.4M | $-108.1M | ||
| Q3 25 | $2.6M | $-162.3M | ||
| Q2 25 | $4.2M | $-171.9M | ||
| Q1 25 | $2.2M | $-202.5M | ||
| Q4 24 | $4.3M | $-178.9M | ||
| Q3 24 | $3.4M | $-95.8M | ||
| Q2 24 | $5.6M | $-97.5M | ||
| Q1 24 | $4.6M | $-91.4M |
| Q4 25 | 19.6% | 59.8% | ||
| Q3 25 | 19.2% | -183.8% | ||
| Q2 25 | 19.1% | -4.9% | ||
| Q1 25 | 18.6% | -48.0% | ||
| Q4 24 | 19.2% | -181.4% | ||
| Q3 24 | 18.4% | 53.7% | ||
| Q2 24 | 18.9% | 36.2% | ||
| Q1 24 | 20.2% | 19.1% |
| Q4 25 | 5.8% | -304.8% | ||
| Q3 25 | 5.4% | -3327.6% | ||
| Q2 25 | 7.1% | -916.8% | ||
| Q1 25 | 4.4% | -1297.9% | ||
| Q4 24 | 7.7% | -4042.4% | ||
| Q3 24 | 7.2% | -377.1% | ||
| Q2 24 | 8.3% | -697.4% | ||
| Q1 24 | 7.6% | -698.4% |
| Q4 25 | 3.7% | -304.2% | ||
| Q3 25 | 5.0% | -3135.3% | ||
| Q2 25 | 6.1% | -894.2% | ||
| Q1 25 | 3.7% | -1373.3% | ||
| Q4 24 | 8.9% | -3935.5% | ||
| Q3 24 | 6.8% | -367.5% | ||
| Q2 24 | 8.0% | -676.6% | ||
| Q1 24 | 6.6% | -662.4% |
| Q4 25 | $0.07 | $-0.17 | ||
| Q3 25 | $0.07 | $-0.36 | ||
| Q2 25 | $0.12 | $-0.41 | ||
| Q1 25 | $0.06 | $-0.50 | ||
| Q4 24 | $0.13 | $-0.56 | ||
| Q3 24 | $0.10 | $-0.34 | ||
| Q2 24 | $0.14 | $-0.40 | ||
| Q1 24 | $0.13 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $125.0M | $1.1B |
| 总资产 | $147.2M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
| Q4 25 | — | $743.3M | ||
| Q3 25 | — | $659.8M | ||
| Q2 25 | — | $525.1M | ||
| Q1 25 | — | $500.5M | ||
| Q4 24 | — | $594.4M | ||
| Q3 24 | — | $427.6M | ||
| Q2 24 | — | $474.3M | ||
| Q1 24 | — | $296.3M |
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
| Q4 25 | $125.0M | $1.1B | ||
| Q3 25 | $126.3M | $1.0B | ||
| Q2 25 | $127.2M | $919.1M | ||
| Q1 25 | $126.4M | $933.9M | ||
| Q4 24 | $129.0M | $1.0B | ||
| Q3 24 | $128.8M | $524.6M | ||
| Q2 24 | $129.3M | $584.4M | ||
| Q1 24 | $151.4M | $401.2M |
| Q4 25 | $147.2M | $1.5B | ||
| Q3 25 | $179.5M | $1.4B | ||
| Q2 25 | $173.2M | $1.3B | ||
| Q1 25 | $182.9M | $1.3B | ||
| Q4 24 | $171.2M | $1.4B | ||
| Q3 24 | $176.3M | $726.5M | ||
| Q2 24 | $175.7M | $775.9M | ||
| Q1 24 | $204.0M | $557.8M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.7M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $4.1M | $-47.3M |
| 自由现金流率自由现金流/营收 | 6.4% | -133.1% |
| 资本支出强度资本支出/营收 | 0.9% | 3.5% |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $14.9M | $-378.3M |
8季度趋势，按日历期对齐
| Q4 25 | $4.7M | $-46.1M | ||
| Q3 25 | $2.6M | $-117.4M | ||
| Q2 25 | $-1.6M | $-76.4M | ||
| Q1 25 | $10.8M | $-132.0M | ||
| Q4 24 | $4.6M | $-115.4M | ||
| Q3 24 | $5.1M | $-59.2M | ||
| Q2 24 | $3.8M | $-82.2M | ||
| Q1 24 | $15.9M | $-102.3M |
| Q4 25 | $4.1M | $-47.3M | ||
| Q3 25 | $2.1M | $-117.6M | ||
| Q2 25 | $-2.0M | $-79.6M | ||
| Q1 25 | $10.7M | $-133.8M | ||
| Q4 24 | $3.6M | $-116.7M | ||
| Q3 24 | $3.2M | $-63.8M | ||
| Q2 24 | $3.0M | $-83.4M | ||
| Q1 24 | $15.0M | $-109.0M |
| Q4 25 | 6.4% | -133.1% | ||
| Q3 25 | 4.0% | -2272.5% | ||
| Q2 25 | -3.0% | -413.9% | ||
| Q1 25 | 18.1% | -907.4% | ||
| Q4 24 | 7.6% | -2567.7% | ||
| Q3 24 | 6.5% | -244.6% | ||
| Q2 24 | 4.4% | -578.5% | ||
| Q1 24 | 21.7% | -789.9% |
| Q4 25 | 0.9% | 3.5% | ||
| Q3 25 | 0.8% | 4.7% | ||
| Q2 25 | 0.6% | 16.4% | ||
| Q1 25 | 0.2% | 12.4% | ||
| Q4 24 | 2.1% | 28.6% | ||
| Q3 24 | 3.8% | 17.5% | ||
| Q2 24 | 1.1% | 8.2% | ||
| Q1 24 | 1.3% | 48.2% |
| Q4 25 | 2.00× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | -0.39× | — | ||
| Q1 25 | 4.88× | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 3.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
RXRX
暂无分部数据
