vs
MARINE PRODUCTS CORP（MPX）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是MARINE PRODUCTS CORP的1.4倍（$93.5M vs $64.6M），MARINE PRODUCTS CORP净利率更高（3.7% vs 3.2%，领先0.4%），MARINE PRODUCTS CORP同比增速更快（35.0% vs -1.5%），MARINE PRODUCTS CORP自由现金流更多（$4.1M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -3.5%）
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
MPX vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.4倍
$64.6M
营收增速更快
MPX
高出36.6%
-1.5%
净利率更高
MPX
高出0.4%
3.2%
自由现金流更多
MPX
多$1.2M
$2.9M
两年增速更快
SCOR
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $93.5M |
| 净利润 | $2.4M | $3.0M |
| 毛利率 | 19.6% | 41.0% |
| 营业利润率 | 5.8% | 7.0% |
| 净利率 | 3.7% | 3.2% |
| 营收同比 | 35.0% | -1.5% |
| 净利润同比 | -44.6% | -3.7% |
| 每股收益（稀释后） | $0.07 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPXSCOR
| Q4 25 | $64.6M | $93.5M | ||
| Q3 25 | $53.1M | $88.9M | ||
| Q2 25 | $67.7M | $89.4M | ||
| Q1 25 | $59.0M | $85.7M | ||
| Q4 24 | $47.8M | $94.9M | ||
| Q3 24 | $49.9M | $88.5M | ||
| Q2 24 | $69.5M | $85.8M | ||
| Q1 24 | $69.3M | $86.8M |
净利润MPXSCOR
| Q4 25 | $2.4M | $3.0M | ||
| Q3 25 | $2.6M | $453.0K | ||
| Q2 25 | $4.2M | $-9.5M | ||
| Q1 25 | $2.2M | $-4.0M | ||
| Q4 24 | $4.3M | $3.1M | ||
| Q3 24 | $3.4M | $-60.6M | ||
| Q2 24 | $5.6M | $-1.7M | ||
| Q1 24 | $4.6M | $-1.1M |
毛利率MPXSCOR
| Q4 25 | 19.6% | 41.0% | ||
| Q3 25 | 19.2% | 40.6% | ||
| Q2 25 | 19.1% | 40.6% | ||
| Q1 25 | 18.6% | 39.6% | ||
| Q4 24 | 19.2% | 42.4% | ||
| Q3 24 | 18.4% | 41.2% | ||
| Q2 24 | 18.9% | 39.5% | ||
| Q1 24 | 20.2% | 42.3% |
营业利润率MPXSCOR
| Q4 25 | 5.8% | 7.0% | ||
| Q3 25 | 5.4% | 1.9% | ||
| Q2 25 | 7.1% | -1.9% | ||
| Q1 25 | 4.4% | -2.4% | ||
| Q4 24 | 7.7% | 4.1% | ||
| Q3 24 | 7.2% | -67.4% | ||
| Q2 24 | 8.3% | -2.2% | ||
| Q1 24 | 7.6% | -2.2% |
净利率MPXSCOR
| Q4 25 | 3.7% | 3.2% | ||
| Q3 25 | 5.0% | 0.5% | ||
| Q2 25 | 6.1% | -10.6% | ||
| Q1 25 | 3.7% | -4.7% | ||
| Q4 24 | 8.9% | 3.3% | ||
| Q3 24 | 6.8% | -68.5% | ||
| Q2 24 | 8.0% | -2.0% | ||
| Q1 24 | 6.6% | -1.2% |
每股收益（稀释后）MPXSCOR
| Q4 25 | $0.07 | $9.50 | ||
| Q3 25 | $0.07 | $-0.86 | ||
| Q2 25 | $0.12 | $-2.73 | ||
| Q1 25 | $0.06 | $-1.66 | ||
| Q4 24 | $0.13 | $-0.47 | ||
| Q3 24 | $0.10 | $-12.79 | ||
| Q2 24 | $0.14 | $-1.19 | ||
| Q1 24 | $0.13 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $125.0M | $111.4M |
| 总资产 | $147.2M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资MPXSCOR
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务MPXSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MPXSCOR
| Q4 25 | $125.0M | $111.4M | ||
| Q3 25 | $126.3M | $-26.3M | ||
| Q2 25 | $127.2M | $-21.7M | ||
| Q1 25 | $126.4M | $-13.5M | ||
| Q4 24 | $129.0M | $-8.3M | ||
| Q3 24 | $128.8M | $-2.7M | ||
| Q2 24 | $129.3M | $45.8M | ||
| Q1 24 | $151.4M | $51.4M |
总资产MPXSCOR
| Q4 25 | $147.2M | $407.7M | ||
| Q3 25 | $179.5M | $406.9M | ||
| Q2 25 | $173.2M | $415.9M | ||
| Q1 25 | $182.9M | $421.5M | ||
| Q4 24 | $171.2M | $430.2M | ||
| Q3 24 | $176.3M | $412.5M | ||
| Q2 24 | $175.7M | $474.1M | ||
| Q1 24 | $204.0M | $477.7M |
负债/权益比MPXSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.7M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $4.1M | $2.9M |
| 自由现金流率自由现金流/营收 | 6.4% | 3.1% |
| 资本支出强度资本支出/营收 | 0.9% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.00× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $14.9M | $21.8M |
8季度趋势，按日历期对齐
经营现金流MPXSCOR
| Q4 25 | $4.7M | $3.2M | ||
| Q3 25 | $2.6M | $9.5M | ||
| Q2 25 | $-1.6M | $932.0K | ||
| Q1 25 | $10.8M | $9.1M | ||
| Q4 24 | $4.6M | $-10.0M | ||
| Q3 24 | $5.1M | $12.5M | ||
| Q2 24 | $3.8M | $8.7M | ||
| Q1 24 | $15.9M | $6.9M |
自由现金流MPXSCOR
| Q4 25 | $4.1M | $2.9M | ||
| Q3 25 | $2.1M | $9.4M | ||
| Q2 25 | $-2.0M | $787.0K | ||
| Q1 25 | $10.7M | $8.7M | ||
| Q4 24 | $3.6M | $-10.3M | ||
| Q3 24 | $3.2M | $12.4M | ||
| Q2 24 | $3.0M | $8.5M | ||
| Q1 24 | $15.0M | $6.6M |
自由现金流率MPXSCOR
| Q4 25 | 6.4% | 3.1% | ||
| Q3 25 | 4.0% | 10.5% | ||
| Q2 25 | -3.0% | 0.9% | ||
| Q1 25 | 18.1% | 10.1% | ||
| Q4 24 | 7.6% | -10.8% | ||
| Q3 24 | 6.5% | 14.0% | ||
| Q2 24 | 4.4% | 10.0% | ||
| Q1 24 | 21.7% | 7.6% |
资本支出强度MPXSCOR
| Q4 25 | 0.9% | 0.3% | ||
| Q3 25 | 0.8% | 0.1% | ||
| Q2 25 | 0.6% | 0.2% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | 2.1% | 0.2% | ||
| Q3 24 | 3.8% | 0.1% | ||
| Q2 24 | 1.1% | 0.2% | ||
| Q1 24 | 1.3% | 0.3% |
现金转化率MPXSCOR
| Q4 25 | 2.00× | 1.07× | ||
| Q3 25 | 0.97× | 20.96× | ||
| Q2 25 | -0.39× | — | ||
| Q1 25 | 4.88× | — | ||
| Q4 24 | 1.09× | -3.19× | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 3.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
