vs
EVERSPIN TECHNOLOGIES INC.（MRAM）与SOLAI Ltd（SLAI）财务数据对比。点击上方公司名可切换其他公司
EVERSPIN TECHNOLOGIES INC.的季度营收约是SOLAI Ltd的1.4倍（$14.9M vs $11.0M），EVERSPIN TECHNOLOGIES INC.净利率更高（-2.0% vs -126.2%，领先124.2%），EVERSPIN TECHNOLOGIES INC.同比增速更快（13.2% vs -43.1%）
Everspin Technologies是一家总部位于美国亚利桑那州钱德勒的上市半导体企业，核心业务为研发生产磁阻随机存取存储器（MRAM）产品，涵盖Toggle MRAM与自旋转移矩MRAM两大产品系列，同时也对外授权嵌入式MRAM、磁传感器相关技术，并提供嵌入式MRAM后道代工服务。
MRAM vs SLAI — 直观对比
营收规模更大
MRAM
是对方的1.4倍
$11.0M
营收增速更快
MRAM
高出56.3%
-43.1%
净利率更高
MRAM
高出124.2%
-126.2%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.9M | $11.0M |
| 净利润 | $-296.0K | $-13.9M |
| 毛利率 | 52.7% | 0.1% |
| 营业利润率 | 29.0% | -126.2% |
| 净利率 | -2.0% | -126.2% |
| 营收同比 | 13.2% | -43.1% |
| 净利润同比 | — | -173.4% |
| 每股收益（稀释后） | $-0.01 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRAMSLAI
| Q1 26 | $14.9M | — | ||
| Q4 25 | $14.8M | — | ||
| Q3 25 | $14.1M | — | ||
| Q2 25 | $13.2M | $11.0M | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $12.1M | — | ||
| Q2 24 | $10.6M | $19.4M |
净利润MRAMSLAI
| Q1 26 | $-296.0K | — | ||
| Q4 25 | $1.2M | — | ||
| Q3 25 | $54.0K | — | ||
| Q2 25 | $-670.0K | $-13.9M | ||
| Q1 25 | $-1.2M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $2.3M | — | ||
| Q2 24 | $-2.5M | $18.9M |
毛利率MRAMSLAI
| Q1 26 | 52.7% | — | ||
| Q4 25 | 50.8% | — | ||
| Q3 25 | 51.3% | — | ||
| Q2 25 | 51.3% | 0.1% | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.2% | — | ||
| Q2 24 | 49.0% | 52.4% |
营业利润率MRAMSLAI
| Q1 26 | 29.0% | — | ||
| Q4 25 | -7.2% | — | ||
| Q3 25 | -11.0% | — | ||
| Q2 25 | -14.9% | -126.2% | ||
| Q1 25 | -14.7% | — | ||
| Q4 24 | -11.8% | — | ||
| Q3 24 | -17.5% | — | ||
| Q2 24 | -26.5% | -2.6% |
净利率MRAMSLAI
| Q1 26 | -2.0% | — | ||
| Q4 25 | 8.1% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | -5.1% | -126.2% | ||
| Q1 25 | -8.9% | — | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 18.8% | — | ||
| Q2 24 | -23.5% | 97.9% |
每股收益（稀释后）MRAMSLAI
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.05 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.03 | $-0.01 | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $0.10 | — | ||
| Q2 24 | $-0.12 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.5M | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $70.2M | $43.8M |
| 总资产 | $83.2M | $69.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MRAMSLAI
| Q1 26 | $40.5M | — | ||
| Q4 25 | $44.5M | — | ||
| Q3 25 | $45.3M | — | ||
| Q2 25 | $45.0M | $1.2M | ||
| Q1 25 | $42.2M | — | ||
| Q4 24 | $42.1M | — | ||
| Q3 24 | $39.6M | — | ||
| Q2 24 | $36.8M | $2.3M |
股东权益MRAMSLAI
| Q1 26 | $70.2M | — | ||
| Q4 25 | $68.9M | — | ||
| Q3 25 | $65.8M | — | ||
| Q2 25 | $64.1M | $43.8M | ||
| Q1 25 | $63.0M | — | ||
| Q4 24 | $62.6M | — | ||
| Q3 24 | $59.3M | — | ||
| Q2 24 | $55.4M | $45.9M |
总资产MRAMSLAI
| Q1 26 | $83.2M | — | ||
| Q4 25 | $84.6M | — | ||
| Q3 25 | $80.3M | — | ||
| Q2 25 | $78.9M | $69.1M | ||
| Q1 25 | $80.2M | — | ||
| Q4 24 | $77.8M | — | ||
| Q3 24 | $72.6M | — | ||
| Q2 24 | $64.6M | $63.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $570.0K | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.0M |
| 自由现金流率自由现金流/营收 | — | -154.2% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MRAMSLAI
| Q1 26 | $570.0K | — | ||
| Q4 25 | $2.6M | — | ||
| Q3 25 | $881.0K | — | ||
| Q2 25 | $5.0M | $-17.0M | ||
| Q1 25 | $1.4M | — | ||
| Q4 24 | $3.8M | — | ||
| Q3 24 | $2.8M | — | ||
| Q2 24 | $1.7M | $-12.1M |
自由现金流MRAMSLAI
| Q1 26 | — | — | ||
| Q4 25 | $-975.0K | — | ||
| Q3 25 | $543.0K | — | ||
| Q2 25 | $3.0M | $-17.0M | ||
| Q1 25 | $527.0K | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $2.8M | — | ||
| Q2 24 | $1.7M | — |
自由现金流率MRAMSLAI
| Q1 26 | — | — | ||
| Q4 25 | -6.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 22.9% | -154.2% | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 15.8% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 15.9% | — |
资本支出强度MRAMSLAI
| Q1 26 | — | — | ||
| Q4 25 | 24.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 15.1% | 0.0% | ||
| Q1 25 | 6.9% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — |
现金转化率MRAMSLAI
| Q1 26 | — | — | ||
| Q4 25 | 2.19× | — | ||
| Q3 25 | 16.31× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.16× | — | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | — | -0.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRAM
| Product sales | $14.1M | 95% |
| Licensing, royalty, patent, engineering services and other revenue | $772.0K | 5% |
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
