vs
EVERSPIN TECHNOLOGIES INC.(MRAM)与SS Innovations International, Inc.(SSII)财务数据对比。点击上方公司名可切换其他公司
EVERSPIN TECHNOLOGIES INC.的季度营收约是SS Innovations International, Inc.的1.0倍($14.9M vs $14.5M),EVERSPIN TECHNOLOGIES INC.净利率更高(-2.0% vs -17.0%,领先15.0%),SS Innovations International, Inc.同比增速更快(79.1% vs 13.2%),过去两年SS Innovations International, Inc.的营收复合增速更高(99.9% vs 18.2%)
Everspin Technologies是一家总部位于美国亚利桑那州钱德勒的上市半导体企业,核心业务为研发生产磁阻随机存取存储器(MRAM)产品,涵盖Toggle MRAM与自旋转移矩MRAM两大产品系列,同时也对外授权嵌入式MRAM、磁传感器相关技术,并提供嵌入式MRAM后道代工服务。
SS Innovations International, Inc.是一家全球化医疗科技企业,专注于研发、生产创新型外科手术机器人系统,为多地区医疗机构提供高精度、易获取的微创手术机器人平台,致力于提升手术效果、减轻手术操作负担。
MRAM vs SSII — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $14.9M | $14.5M |
| 净利润 | $-296.0K | $-2.5M |
| 毛利率 | 52.7% | 43.9% |
| 营业利润率 | 29.0% | -3.7% |
| 净利率 | -2.0% | -17.0% |
| 营收同比 | 13.2% | 79.1% |
| 净利润同比 | — | -28.5% |
| 每股收益(稀释后) | $-0.01 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $14.9M | — | ||
| Q4 25 | $14.8M | $14.5M | ||
| Q3 25 | $14.1M | $12.8M | ||
| Q2 25 | $13.2M | $10.0M | ||
| Q1 25 | $13.1M | $5.1M | ||
| Q4 24 | $13.2M | $8.1M | ||
| Q3 24 | $12.1M | $4.4M | ||
| Q2 24 | $10.6M | $4.5M |
| Q1 26 | $-296.0K | — | ||
| Q4 25 | $1.2M | $-2.5M | ||
| Q3 25 | $54.0K | $-3.7M | ||
| Q2 25 | $-670.0K | $-256.7K | ||
| Q1 25 | $-1.2M | $-5.7M | ||
| Q4 24 | $1.2M | $-1.9M | ||
| Q3 24 | $2.3M | $-3.2M | ||
| Q2 24 | $-2.5M | $-4.1M |
| Q1 26 | 52.7% | — | ||
| Q4 25 | 50.8% | 43.9% | ||
| Q3 25 | 51.3% | 48.1% | ||
| Q2 25 | 51.3% | 59.1% | ||
| Q1 25 | 51.4% | 21.2% | ||
| Q4 24 | 51.3% | 48.9% | ||
| Q3 24 | 49.2% | 52.8% | ||
| Q2 24 | 49.0% | 31.9% |
| Q1 26 | 29.0% | — | ||
| Q4 25 | -7.2% | -3.7% | ||
| Q3 25 | -11.0% | -14.3% | ||
| Q2 25 | -14.9% | 1.0% | ||
| Q1 25 | -14.7% | -115.6% | ||
| Q4 24 | -11.8% | -22.7% | ||
| Q3 24 | -17.5% | -73.1% | ||
| Q2 24 | -26.5% | -90.9% |
| Q1 26 | -2.0% | — | ||
| Q4 25 | 8.1% | -17.0% | ||
| Q3 25 | 0.4% | -29.0% | ||
| Q2 25 | -5.1% | -2.6% | ||
| Q1 25 | -8.9% | -111.0% | ||
| Q4 24 | 9.2% | -23.7% | ||
| Q3 24 | 18.8% | -74.0% | ||
| Q2 24 | -23.5% | -91.8% |
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.05 | $-0.01 | ||
| Q3 25 | $0.00 | $-0.02 | ||
| Q2 25 | $-0.03 | $0.00 | ||
| Q1 25 | $-0.05 | $-0.03 | ||
| Q4 24 | $0.07 | $-0.01 | ||
| Q3 24 | $0.10 | $-0.02 | ||
| Q2 24 | $-0.12 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.5M | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $70.2M | $38.2M |
| 总资产 | $83.2M | $74.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q1 26 | $40.5M | — | ||
| Q4 25 | $44.5M | $3.2M | ||
| Q3 25 | $45.3M | $5.7M | ||
| Q2 25 | $45.0M | $11.4M | ||
| Q1 25 | $42.2M | $15.9M | ||
| Q4 24 | $42.1M | $466.5K | ||
| Q3 24 | $39.6M | $220.4K | ||
| Q2 24 | $36.8M | $608.2K |
| Q1 26 | $70.2M | — | ||
| Q4 25 | $68.9M | $38.2M | ||
| Q3 25 | $65.8M | $39.6M | ||
| Q2 25 | $64.1M | $42.0M | ||
| Q1 25 | $63.0M | $40.6M | ||
| Q4 24 | $62.6M | $13.5M | ||
| Q3 24 | $59.3M | $13.7M | ||
| Q2 24 | $55.4M | $14.8M |
| Q1 26 | $83.2M | — | ||
| Q4 25 | $84.6M | $74.2M | ||
| Q3 25 | $80.3M | $69.6M | ||
| Q2 25 | $78.9M | $70.0M | ||
| Q1 25 | $80.2M | $63.5M | ||
| Q4 24 | $77.8M | $42.4M | ||
| Q3 24 | $72.6M | $39.0M | ||
| Q2 24 | $64.6M | $35.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $570.0K | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.2M |
| 自由现金流率自由现金流/营收 | — | -22.3% |
| 资本支出强度资本支出/营收 | — | 11.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-22.2M |
8季度趋势,按日历期对齐
| Q1 26 | $570.0K | — | ||
| Q4 25 | $2.6M | $-1.5M | ||
| Q3 25 | $881.0K | $-7.5M | ||
| Q2 25 | $5.0M | $-3.5M | ||
| Q1 25 | $1.4M | $-6.1M | ||
| Q4 24 | $3.8M | $-3.3M | ||
| Q3 24 | $2.8M | $-2.5M | ||
| Q2 24 | $1.7M | $-1.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-975.0K | $-3.2M | ||
| Q3 25 | $543.0K | $-8.2M | ||
| Q2 25 | $3.0M | $-3.8M | ||
| Q1 25 | $527.0K | $-7.0M | ||
| Q4 24 | $2.1M | $-3.4M | ||
| Q3 24 | $2.8M | $-4.2M | ||
| Q2 24 | $1.7M | $-3.1M |
| Q1 26 | — | — | ||
| Q4 25 | -6.6% | -22.3% | ||
| Q3 25 | 3.9% | -64.1% | ||
| Q2 25 | 22.9% | -37.7% | ||
| Q1 25 | 4.0% | -136.2% | ||
| Q4 24 | 15.8% | -41.7% | ||
| Q3 24 | 22.9% | -96.9% | ||
| Q2 24 | 15.9% | -69.5% |
| Q1 26 | — | — | ||
| Q4 25 | 24.3% | 11.8% | ||
| Q3 25 | 2.4% | 5.9% | ||
| Q2 25 | 15.1% | 3.2% | ||
| Q1 25 | 6.9% | 17.0% | ||
| Q4 24 | 13.2% | 1.5% | ||
| Q3 24 | 0.5% | 38.8% | ||
| Q2 24 | 0.3% | 46.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.19× | — | ||
| Q3 25 | 16.31× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.16× | — | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRAM
| Product sales | $14.1M | 95% |
| Licensing, royalty, patent, engineering services and other revenue | $772.0K | 5% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |