vs
Meridian Corp(MRBK)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是Meridian Corp的1.9倍($66.7M vs $34.2M),Meridian Corp净利率更高(428.0% vs 18.3%,领先409.7%),RMR GROUP INC.同比增速更快(40.8% vs 5.1%)
英国子午线音响是一家消费音响与家庭影院设备制造商,由鲍勃·斯图尔特与艾伦·布思罗伊德于1977年创立,最初名为Boothroyd-Stuart。1985年该公司推出了首款以Meridian为品牌的CD播放器,1998年研发了无损压缩格式Meridian Lossless Packing,2014年推出了Master Quality Authenticated认证有损音频格式MQA。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
MRBK vs RMR — 直观对比
营收规模更大
RMR
是对方的1.9倍
$34.2M
营收增速更快
RMR
高出35.7%
5.1%
净利率更高
MRBK
高出409.7%
18.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $34.2M | $66.7M |
| 净利润 | $7.2M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | 27.2% | 48.1% |
| 净利率 | 428.0% | 18.3% |
| 营收同比 | 5.1% | 40.8% |
| 净利润同比 | 28.3% | 91.1% |
| 每股收益(稀释后) | $0.61 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MRBK
RMR
| Q4 25 | $34.2M | $66.7M | ||
| Q3 25 | $33.1M | — | ||
| Q2 25 | $32.4M | — | ||
| Q1 25 | $27.1M | — | ||
| Q4 24 | $32.6M | — | ||
| Q3 24 | $29.1M | — | ||
| Q2 24 | $26.1M | — | ||
| Q1 24 | $24.6M | — |
净利润
MRBK
RMR
| Q4 25 | $7.2M | $12.2M | ||
| Q3 25 | $6.7M | — | ||
| Q2 25 | $5.6M | — | ||
| Q1 25 | $2.4M | — | ||
| Q4 24 | $5.6M | — | ||
| Q3 24 | $4.7M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $2.7M | — |
营业利润率
MRBK
RMR
| Q4 25 | 27.2% | 48.1% | ||
| Q3 25 | 26.2% | — | ||
| Q2 25 | 22.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 23.3% | — | ||
| Q3 24 | 21.5% | — | ||
| Q2 24 | 16.8% | — | ||
| Q1 24 | 14.4% | — |
净利率
MRBK
RMR
| Q4 25 | 428.0% | 18.3% | ||
| Q3 25 | 20.1% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 366.8% | — | ||
| Q3 24 | 16.3% | — | ||
| Q2 24 | 12.7% | — | ||
| Q1 24 | 10.9% | — |
每股收益(稀释后)
MRBK
RMR
| Q4 25 | $0.61 | $0.71 | ||
| Q3 25 | $0.58 | — | ||
| Q2 25 | $0.49 | — | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $0.49 | — | ||
| Q3 24 | $0.42 | — | ||
| Q2 24 | $0.30 | — | ||
| Q1 24 | $0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $199.7M | $232.7M |
| 总资产 | $2.6B | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MRBK
RMR
| Q4 25 | — | $49.3M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MRBK
RMR
| Q4 25 | $199.7M | $232.7M | ||
| Q3 25 | $188.0M | — | ||
| Q2 25 | $178.0M | — | ||
| Q1 25 | $173.6M | — | ||
| Q4 24 | $171.5M | — | ||
| Q3 24 | $167.4M | — | ||
| Q2 24 | $162.4M | — | ||
| Q1 24 | $159.9M | — |
总资产
MRBK
RMR
| Q4 25 | $2.6B | $687.1M | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $24.3M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $22.6M | — |
| 自由现金流率自由现金流/营收 | 65.9% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 3.38× | 0.88× |
| 过去12个月自由现金流最近4个季度 | $51.7M | — |
8季度趋势,按日历期对齐
经营现金流
MRBK
RMR
| Q4 25 | $24.3M | $10.7M | ||
| Q3 25 | $24.4M | — | ||
| Q2 25 | $-12.0M | — | ||
| Q1 25 | $18.1M | — | ||
| Q4 24 | $9.6M | — | ||
| Q3 24 | $31.2M | — | ||
| Q2 24 | $-19.2M | — | ||
| Q1 24 | $-1.7M | — |
自由现金流
MRBK
RMR
| Q4 25 | $22.6M | — | ||
| Q3 25 | $24.0M | — | ||
| Q2 25 | $-12.7M | — | ||
| Q1 25 | $17.9M | — | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $-19.3M | — | ||
| Q1 24 | $-3.6M | — |
自由现金流率
MRBK
RMR
| Q4 25 | 65.9% | — | ||
| Q3 25 | 72.4% | — | ||
| Q2 25 | -39.1% | — | ||
| Q1 25 | 65.9% | — | ||
| Q4 24 | 27.7% | — | ||
| Q3 24 | 101.4% | — | ||
| Q2 24 | -73.8% | — | ||
| Q1 24 | -14.7% | — |
资本支出强度
MRBK
RMR
| Q4 25 | 5.1% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 7.8% | — |
现金转化率
MRBK
RMR
| Q4 25 | 3.38× | 0.88× | ||
| Q3 25 | 3.66× | — | ||
| Q2 25 | -2.15× | — | ||
| Q1 25 | 7.55× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 6.58× | — | ||
| Q2 24 | -5.78× | — | ||
| Q1 24 | -0.64× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRBK
暂无分部数据
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |