vs
Millrose Properties, Inc.（MRP）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Millrose Properties, Inc.的1.1倍（$200.5M vs $189.5M），Millrose Properties, Inc.净利率更高（64.5% vs 2.2%，领先62.3%）
Millrose Properties, Inc.是一家总部位于美国的房地产企业，主要从事创收型多户住宅资产的收购、持有、运营与管理业务，核心市场覆盖美国中大西洋及东南部区域，同时也为选定的第三方物业所有者提供专业物业管理服务。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
MRP vs ROG — 直观对比
营收规模更大
ROG
是对方的1.1倍
$189.5M
净利率更高
MRP
高出62.3%
2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $189.5M | $200.5M |
| 净利润 | $122.2M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 84.8% | — |
| 净利率 | 64.5% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | 285.8% | 421.4% |
| 每股收益（稀释后） | $0.74 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRPROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $189.5M | $201.5M | ||
| Q3 25 | $179.3M | $216.0M | ||
| Q2 25 | $149.0M | $202.8M | ||
| Q1 25 | $82.7M | $190.5M | ||
| Q4 24 | — | $192.2M | ||
| Q3 24 | — | $210.3M | ||
| Q2 24 | — | $214.2M |
净利润MRPROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $122.2M | $4.6M | ||
| Q3 25 | $105.1M | $8.6M | ||
| Q2 25 | $112.8M | $-73.6M | ||
| Q1 25 | $39.8M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | — | $10.7M | ||
| Q2 24 | — | $8.1M |
毛利率MRPROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率MRPROG
| Q1 26 | — | — | ||
| Q4 25 | 84.8% | 3.5% | ||
| Q3 25 | 85.3% | 7.3% | ||
| Q2 25 | 85.1% | -33.3% | ||
| Q1 25 | 55.2% | -0.2% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | — | 6.9% | ||
| Q2 24 | — | 5.3% |
净利率MRPROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 64.5% | 2.3% | ||
| Q3 25 | 58.6% | 4.0% | ||
| Q2 25 | 75.7% | -36.3% | ||
| Q1 25 | 48.1% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | 3.8% |
每股收益（稀释后）MRPROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.74 | $0.20 | ||
| Q3 25 | $0.63 | $0.48 | ||
| Q2 25 | $0.68 | $-4.00 | ||
| Q1 25 | $0.39 | $-0.08 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $0.58 | ||
| Q2 24 | — | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.0M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.9B | $1.2B |
| 总资产 | $9.3B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MRPROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $35.0M | $197.0M | ||
| Q3 25 | $242.6M | $167.8M | ||
| Q2 25 | $66.6M | $157.2M | ||
| Q1 25 | $89.5M | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
股东权益MRPROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $5.9B | $1.2B | ||
| Q3 25 | $5.9B | $1.2B | ||
| Q2 25 | $5.9B | $1.2B | ||
| Q1 25 | $5.9B | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B |
总资产MRPROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $9.3B | $1.4B | ||
| Q3 25 | $9.0B | $1.4B | ||
| Q2 25 | $8.0B | $1.5B | ||
| Q1 25 | $7.2B | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7B | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 30.05× | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流MRPROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $3.7B | $46.9M | ||
| Q3 25 | $123.1M | $28.9M | ||
| Q2 25 | $109.1M | $13.7M | ||
| Q1 25 | $21.3M | $11.7M | ||
| Q4 24 | — | $33.7M | ||
| Q3 24 | — | $42.4M | ||
| Q2 24 | — | $22.9M |
自由现金流MRPROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率MRPROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度MRPROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率MRPROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 30.05× | 10.20× | ||
| Q3 25 | 1.17× | 3.36× | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
