vs
MARTEN TRANSPORT LTD(MRTN)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是MARTEN TRANSPORT LTD的1.0倍($212.2M vs $210.1M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 1.8%,领先17.0%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs -8.8%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs -8.3%)
Marten Transport Ltd是一家总部位于美国威斯康星州蒙多维的公路货运企业,主营业务覆盖美国、加拿大和墨西哥地区,提供冷藏货运和干货厢式货运服务。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
MRTN vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.0倍
$210.1M
营收增速更快
RAMP
高出17.4%
-8.8%
净利率更高
RAMP
高出17.0%
1.8%
两年增速更快
RAMP
近两年复合增速
-8.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $210.1M | $212.2M |
| 净利润 | $3.7M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 2.2% | 18.6% |
| 净利率 | 1.8% | 18.8% |
| 营收同比 | -8.8% | 8.6% |
| 净利润同比 | -34.4% | 255.7% |
| 每股收益(稀释后) | $0.04 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MRTN
RAMP
| Q4 25 | $210.1M | $212.2M | ||
| Q3 25 | $220.5M | $199.8M | ||
| Q2 25 | $229.9M | $194.8M | ||
| Q1 25 | $223.2M | $188.7M | ||
| Q4 24 | $230.4M | $195.4M | ||
| Q3 24 | $237.4M | $185.5M | ||
| Q2 24 | $246.2M | $176.0M | ||
| Q1 24 | $249.7M | $171.9M |
净利润
MRTN
RAMP
| Q4 25 | $3.7M | $39.9M | ||
| Q3 25 | $2.2M | $27.4M | ||
| Q2 25 | $7.2M | $7.7M | ||
| Q1 25 | $4.3M | $-6.3M | ||
| Q4 24 | $5.6M | $11.2M | ||
| Q3 24 | $3.8M | $1.7M | ||
| Q2 24 | $7.9M | $-7.5M | ||
| Q1 24 | $9.6M | $-5.4M |
毛利率
MRTN
RAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率
MRTN
RAMP
| Q4 25 | 2.2% | 18.6% | ||
| Q3 25 | 1.2% | 10.7% | ||
| Q2 25 | 4.2% | 3.7% | ||
| Q1 25 | 2.6% | -6.1% | ||
| Q4 24 | 2.9% | 7.5% | ||
| Q3 24 | 1.8% | 4.0% | ||
| Q2 24 | 4.1% | -3.0% | ||
| Q1 24 | 4.9% | -8.3% |
净利率
MRTN
RAMP
| Q4 25 | 1.8% | 18.8% | ||
| Q3 25 | 1.0% | 13.7% | ||
| Q2 25 | 3.1% | 4.0% | ||
| Q1 25 | 1.9% | -3.3% | ||
| Q4 24 | 2.4% | 5.7% | ||
| Q3 24 | 1.6% | 0.9% | ||
| Q2 24 | 3.2% | -4.3% | ||
| Q1 24 | 3.9% | -3.1% |
每股收益(稀释后)
MRTN
RAMP
| Q4 25 | $0.04 | $0.62 | ||
| Q3 25 | $0.03 | $0.42 | ||
| Q2 25 | $0.09 | $0.12 | ||
| Q1 25 | $0.05 | $-0.10 | ||
| Q4 24 | $0.06 | $0.17 | ||
| Q3 24 | $0.05 | $0.03 | ||
| Q2 24 | $0.10 | $-0.11 | ||
| Q1 24 | $0.12 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $43.3M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $767.6M | $962.3M |
| 总资产 | $949.8M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MRTN
RAMP
| Q4 25 | $43.3M | $403.4M | ||
| Q3 25 | $49.5M | $376.9M | ||
| Q2 25 | $35.1M | $371.1M | ||
| Q1 25 | $39.9M | $420.8M | ||
| Q4 24 | $17.3M | $384.3M | ||
| Q3 24 | $43.0M | $348.4M | ||
| Q2 24 | $77.2M | $342.7M | ||
| Q1 24 | $73.7M | $368.9M |
股东权益
MRTN
RAMP
| Q4 25 | $767.6M | $962.3M | ||
| Q3 25 | $768.2M | $943.8M | ||
| Q2 25 | $770.7M | $947.8M | ||
| Q1 25 | $767.5M | $948.9M | ||
| Q4 24 | $767.9M | $957.7M | ||
| Q3 24 | $766.5M | $932.1M | ||
| Q2 24 | $766.8M | $951.9M | ||
| Q1 24 | $762.4M | $949.1M |
总资产
MRTN
RAMP
| Q4 25 | $949.8M | $1.3B | ||
| Q3 25 | $975.7M | $1.2B | ||
| Q2 25 | $991.8M | $1.2B | ||
| Q1 25 | $983.3M | $1.3B | ||
| Q4 24 | $968.8M | $1.3B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $1.0B | $1.2B | ||
| Q1 24 | $993.0M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MRTN
RAMP
| Q4 25 | $5.6M | — | ||
| Q3 25 | $18.5M | $57.4M | ||
| Q2 25 | $33.2M | $-15.8M | ||
| Q1 25 | $36.2M | — | ||
| Q4 24 | $23.8M | $45.1M | ||
| Q3 24 | $29.5M | $55.6M | ||
| Q2 24 | $35.8M | $-9.3M | ||
| Q1 24 | $45.7M | — |
自由现金流
MRTN
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率
MRTN
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度
MRTN
RAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率
MRTN
RAMP
| Q4 25 | 1.51× | — | ||
| Q3 25 | 8.33× | 2.09× | ||
| Q2 25 | 4.61× | -2.04× | ||
| Q1 25 | 8.35× | — | ||
| Q4 24 | 4.22× | 4.02× | ||
| Q3 24 | 7.85× | 32.10× | ||
| Q2 24 | 4.54× | — | ||
| Q1 24 | 4.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRTN
| Revenue Net Of Fuel Surcharge | $91.2M | 43% |
| Dedicated | $65.9M | 31% |
| Brokerage | $38.2M | 18% |
| Truckload Fuel Surcharge Revenue | $14.8M | 7% |
| Fuel Surcharge Revenue | $9.8M | 5% |
RAMP
暂无分部数据