vs
MARAVAI LIFESCIENCES HOLDINGS, INC.（MRVI）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
MARAVAI LIFESCIENCES HOLDINGS, INC.的季度营收约是REDWOOD TRUST INC的1.9倍（$49.9M vs $25.9M），REDWOOD TRUST INC净利率更高（77.2% vs -71.6%，领先148.8%），REDWOOD TRUST INC同比增速更快（-6.1% vs -11.8%），过去两年MARAVAI LIFESCIENCES HOLDINGS, INC.的营收复合增速更高（-11.9% vs -41.0%）
Maravai生命科学控股是一家全球化生命科学企业，专注于开发供应关键试剂、诊断产品及技术解决方案，服务于生物制药研发、药物开发、临床诊断及细胞和基因疗法制造领域，客户覆盖全球相关科研、医疗和企业机构。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
MRVI vs RWT — 直观对比
营收规模更大
MRVI
是对方的1.9倍
$25.9M
营收增速更快
RWT
高出5.7%
-11.8%
净利率更高
RWT
高出148.8%
-71.6%
两年增速更快
MRVI
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $49.9M | $25.9M |
| 净利润 | $-35.7M | $20.0M |
| 毛利率 | 25.8% | — |
| 营业利润率 | -117.9% | — |
| 净利率 | -71.6% | 77.2% |
| 营收同比 | -11.8% | -6.1% |
| 净利润同比 | -37.7% | 402.6% |
| 每股收益（稀释后） | $-0.24 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRVIRWT
| Q4 25 | $49.9M | $25.9M | ||
| Q3 25 | $41.6M | $15.0M | ||
| Q2 25 | $47.4M | $13.8M | ||
| Q1 25 | $46.9M | $27.9M | ||
| Q4 24 | $56.6M | $27.6M | ||
| Q3 24 | $69.0M | $25.5M | ||
| Q2 24 | $69.4M | $67.4M | ||
| Q1 24 | $64.2M | $74.5M |
净利润MRVIRWT
| Q4 25 | $-35.7M | $20.0M | ||
| Q3 25 | $-25.6M | $-7.7M | ||
| Q2 25 | $-39.6M | $-98.5M | ||
| Q1 25 | $-29.9M | $16.1M | ||
| Q4 24 | $-25.9M | $-6.6M | ||
| Q3 24 | $-97.1M | $14.8M | ||
| Q2 24 | $-9.8M | $15.5M | ||
| Q1 24 | $-12.1M | $30.3M |
毛利率MRVIRWT
| Q4 25 | 25.8% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 46.7% | — | ||
| Q2 24 | 44.4% | — | ||
| Q1 24 | 40.3% | — |
营业利润率MRVIRWT
| Q4 25 | -117.9% | — | ||
| Q3 25 | -98.6% | -9.0% | ||
| Q2 25 | -139.8% | -679.0% | ||
| Q1 25 | -104.9% | 80.2% | ||
| Q4 24 | -66.7% | -1.3% | ||
| Q3 24 | -239.9% | 86.1% | ||
| Q2 24 | -19.4% | 30.3% | ||
| Q1 24 | -29.4% | 41.3% |
净利率MRVIRWT
| Q4 25 | -71.6% | 77.2% | ||
| Q3 25 | -61.4% | -51.4% | ||
| Q2 25 | -83.5% | -712.0% | ||
| Q1 25 | -63.9% | 57.8% | ||
| Q4 24 | -45.8% | -24.0% | ||
| Q3 24 | -140.6% | 58.1% | ||
| Q2 24 | -14.1% | 23.0% | ||
| Q1 24 | -18.8% | 40.6% |
每股收益（稀释后）MRVIRWT
| Q4 25 | $-0.24 | $0.11 | ||
| Q3 25 | $-0.18 | $-0.08 | ||
| Q2 25 | $-0.27 | $-0.76 | ||
| Q1 25 | $-0.21 | $0.10 | ||
| Q4 24 | $-0.21 | $-0.08 | ||
| Q3 24 | $-0.68 | $0.09 | ||
| Q2 24 | $-0.07 | $0.10 | ||
| Q1 24 | $-0.09 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.9M | $255.7M |
| 总债务越低越好 | $291.8M | — |
| 股东权益账面价值 | $212.4M | $982.6M |
| 总资产 | $770.6M | $23.7B |
| 负债/权益比越低杠杆越低 | 1.37× | — |
8季度趋势，按日历期对齐
现金及短期投资MRVIRWT
| Q4 25 | $216.9M | $255.7M | ||
| Q3 25 | $243.6M | $226.3M | ||
| Q2 25 | $269.9M | $302.0M | ||
| Q1 25 | $285.1M | $259.9M | ||
| Q4 24 | $322.4M | $245.2M | ||
| Q3 24 | $578.2M | $253.7M | ||
| Q2 24 | $573.2M | $275.6M | ||
| Q1 24 | $561.7M | $275.4M |
总债务MRVIRWT
| Q4 25 | $291.8M | — | ||
| Q3 25 | $292.8M | — | ||
| Q2 25 | $293.9M | — | ||
| Q1 25 | $294.9M | — | ||
| Q4 24 | $295.9M | — | ||
| Q3 24 | $521.7M | — | ||
| Q2 24 | $522.5M | — | ||
| Q1 24 | $523.3M | $1.7B |
股东权益MRVIRWT
| Q4 25 | $212.4M | $982.6M | ||
| Q3 25 | $245.4M | $999.0M | ||
| Q2 25 | $265.9M | $1.1B | ||
| Q1 25 | $300.6M | $1.2B | ||
| Q4 24 | $325.3M | $1.2B | ||
| Q3 24 | $344.9M | $1.2B | ||
| Q2 24 | $434.7M | $1.2B | ||
| Q1 24 | $410.7M | $1.2B |
总资产MRVIRWT
| Q4 25 | $770.6M | $23.7B | ||
| Q3 25 | $849.2M | $22.6B | ||
| Q2 25 | $897.0M | $21.3B | ||
| Q1 25 | $959.8M | $19.9B | ||
| Q4 24 | $1.0B | $18.3B | ||
| Q3 24 | $1.3B | $18.4B | ||
| Q2 24 | $1.4B | $16.5B | ||
| Q1 24 | $1.4B | $15.1B |
负债/权益比MRVIRWT
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.27× | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-22.8M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-24.9M | — |
| 自由现金流率自由现金流/营收 | -49.9% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $-70.7M | — |
8季度趋势，按日历期对齐
经营现金流MRVIRWT
| Q4 25 | $-22.8M | $-10.1B | ||
| Q3 25 | $-15.2M | $-2.7B | ||
| Q2 25 | $-10.3M | $-2.1B | ||
| Q1 25 | $-9.4M | $-2.0B | ||
| Q4 24 | $-14.6M | $-5.9B | ||
| Q3 24 | $13.1M | $-2.1B | ||
| Q2 24 | $17.4M | $-2.0B | ||
| Q1 24 | $-8.5M | $-954.2M |
自由现金流MRVIRWT
| Q4 25 | $-24.9M | — | ||
| Q3 25 | $-18.1M | — | ||
| Q2 25 | $-13.1M | — | ||
| Q1 25 | $-14.6M | — | ||
| Q4 24 | $-20.5M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $7.9M | — | ||
| Q1 24 | $-14.1M | — |
自由现金流率MRVIRWT
| Q4 25 | -49.9% | — | ||
| Q3 25 | -43.4% | — | ||
| Q2 25 | -27.7% | — | ||
| Q1 25 | -31.2% | — | ||
| Q4 24 | -36.2% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 11.4% | — | ||
| Q1 24 | -22.0% | — |
资本支出强度MRVIRWT
| Q4 25 | 4.2% | — | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 13.8% | — | ||
| Q1 24 | 8.8% | — |
现金转化率MRVIRWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
RWT
暂无分部数据
