vs
美满电子科技(MRVL)与QUICKLOGIC Corp(QUIK)财务数据对比。点击上方公司名可切换其他公司
美满电子科技的季度营收约是QUICKLOGIC Corp的365.4倍($2.1B vs $5.7M),美满电子科技净利率更高(91.7% vs -5.4%,领先97.0%),美满电子科技同比增速更快(36.8% vs -24.1%),美满电子科技自由现金流更多($508.8M vs $-1.2M),过去两年美满电子科技的营收复合增速更高(20.6% vs 17.2%)
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业,成立于1995年,专注于半导体及相关技术的研发与生产。截至2024年,公司全球员工超6500人,持有全球专利超1万项,2024财年总营收达55亿美元。
QuickLogic是一家无晶圆半导体企业,专注研发低功耗可定制现场可编程门阵列、嵌入式FPGA知识产权核及边缘传感器处理解决方案,产品广泛应用于可穿戴设备、物联网、移动电子、工业系统等领域,提供高能效低延迟的端侧处理能力。
MRVL vs QUIK — 直观对比
营收规模更大
MRVL
是对方的365.4倍
$5.7M
营收增速更快
MRVL
高出60.9%
-24.1%
净利率更高
MRVL
高出97.0%
-5.4%
自由现金流更多
MRVL
多$510.0M
$-1.2M
两年增速更快
MRVL
近两年复合增速
17.2%
损益表 — Q3 FY2026 vs Q4 FY2024
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $5.7M |
| 净利润 | $1.9B | $-305.0K |
| 毛利率 | 51.6% | 62.7% |
| 营业利润率 | 17.2% | 2.6% |
| 净利率 | 91.7% | -5.4% |
| 营收同比 | 36.8% | -24.1% |
| 净利润同比 | 381.1% | -114.9% |
| 每股收益(稀释后) | $2.20 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MRVL
QUIK
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.5B | $5.7M | ||
| Q3 24 | $1.3B | $4.2M | ||
| Q2 24 | $1.2B | $4.1M | ||
| Q1 24 | $1.4B | $5.7M |
净利润
MRVL
QUIK
| Q4 25 | $1.9B | — | ||
| Q3 25 | $194.8M | — | ||
| Q2 25 | $177.9M | — | ||
| Q1 25 | $200.2M | — | ||
| Q4 24 | $-676.3M | $-305.0K | ||
| Q3 24 | $-193.3M | $-2.1M | ||
| Q2 24 | $-215.6M | $-1.6M | ||
| Q1 24 | $-392.7M | $108.0K |
毛利率
MRVL
QUIK
| Q4 25 | 51.6% | — | ||
| Q3 25 | 50.4% | — | ||
| Q2 25 | 50.3% | — | ||
| Q1 25 | 50.5% | — | ||
| Q4 24 | 23.0% | 62.7% | ||
| Q3 24 | 46.2% | 59.1% | ||
| Q2 24 | 45.5% | 54.7% | ||
| Q1 24 | 46.6% | 67.1% |
营业利润率
MRVL
QUIK
| Q4 25 | 17.2% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | 12.9% | — | ||
| Q4 24 | -46.4% | 2.6% | ||
| Q3 24 | -7.9% | -38.1% | ||
| Q2 24 | -13.1% | -29.3% | ||
| Q1 24 | -2.3% | 2.3% |
净利率
MRVL
QUIK
| Q4 25 | 91.7% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 9.4% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | -44.6% | -5.4% | ||
| Q3 24 | -15.2% | -49.8% | ||
| Q2 24 | -18.6% | -37.8% | ||
| Q1 24 | -27.5% | 1.9% |
每股收益(稀释后)
MRVL
QUIK
| Q4 25 | $2.20 | — | ||
| Q3 25 | $0.22 | — | ||
| Q2 25 | $0.20 | — | ||
| Q1 25 | $0.23 | — | ||
| Q4 24 | $-0.78 | $-0.02 | ||
| Q3 24 | $-0.22 | $-0.14 | ||
| Q2 24 | $-0.25 | $-0.11 | ||
| Q1 24 | $-0.45 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.7B | — |
| 总债务越低越好 | $4.5B | $3.1M |
| 股东权益账面价值 | $14.1B | $24.9M |
| 总资产 | $21.6B | $51.9M |
| 负债/权益比越低杠杆越低 | 0.32× | 0.12× |
8季度趋势,按日历期对齐
现金及短期投资
MRVL
QUIK
| Q4 25 | $2.7B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $885.9M | — | ||
| Q1 25 | $948.3M | — | ||
| Q4 24 | $868.1M | — | ||
| Q3 24 | $808.7M | — | ||
| Q2 24 | $847.7M | — | ||
| Q1 24 | $950.8M | — |
总债务
MRVL
QUIK
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $4.1B | $3.1M | ||
| Q3 24 | $4.1B | $3.4M | ||
| Q2 24 | $4.1B | $1.2M | ||
| Q1 24 | $4.2B | $1.4M |
股东权益
MRVL
QUIK
| Q4 25 | $14.1B | — | ||
| Q3 25 | $13.4B | — | ||
| Q2 25 | $13.3B | — | ||
| Q1 25 | $13.4B | — | ||
| Q4 24 | $13.4B | $24.9M | ||
| Q3 24 | $14.2B | $20.9M | ||
| Q2 24 | $14.5B | $21.8M | ||
| Q1 24 | $14.8B | $22.2M |
总资产
MRVL
QUIK
| Q4 25 | $21.6B | — | ||
| Q3 25 | $20.6B | — | ||
| Q2 25 | $20.0B | — | ||
| Q1 25 | $20.2B | — | ||
| Q4 24 | $19.7B | $51.9M | ||
| Q3 24 | $20.3B | $49.7M | ||
| Q2 24 | $20.5B | $47.5M | ||
| Q1 24 | $21.2B | $51.9M |
负债/权益比
MRVL
QUIK
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | 0.12× | ||
| Q3 24 | 0.29× | 0.16× | ||
| Q2 24 | 0.29× | 0.06× | ||
| Q1 24 | 0.28× | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $582.3M | $116.0K |
| 自由现金流经营现金流 - 资本支出 | $508.8M | $-1.2M |
| 自由现金流率自由现金流/营收 | 24.5% | -20.6% |
| 资本支出强度资本支出/营收 | 3.5% | 22.6% |
| 现金转化率经营现金流/净利润 | 0.31× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | $-5.4M |
8季度趋势,按日历期对齐
经营现金流
MRVL
QUIK
| Q4 25 | $582.3M | — | ||
| Q3 25 | $461.6M | — | ||
| Q2 25 | $332.9M | — | ||
| Q1 25 | $514.0M | — | ||
| Q4 24 | $536.3M | $116.0K | ||
| Q3 24 | $306.4M | $-16.0K | ||
| Q2 24 | $324.5M | $-220.0K | ||
| Q1 24 | $546.6M | $147.0K |
自由现金流
MRVL
QUIK
| Q4 25 | $508.8M | — | ||
| Q3 25 | $414.1M | — | ||
| Q2 25 | $214.1M | — | ||
| Q1 25 | $444.1M | — | ||
| Q4 24 | $461.3M | $-1.2M | ||
| Q3 24 | $258.2M | $-83.0K | ||
| Q2 24 | $233.0M | $-4.2M | ||
| Q1 24 | $475.6M | $62.0K |
自由现金流率
MRVL
QUIK
| Q4 25 | 24.5% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 11.3% | — | ||
| Q1 25 | 24.4% | — | ||
| Q4 24 | 30.4% | -20.6% | ||
| Q3 24 | 20.3% | -2.0% | ||
| Q2 24 | 20.1% | -102.2% | ||
| Q1 24 | 33.3% | 1.1% |
资本支出强度
MRVL
QUIK
| Q4 25 | 3.5% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 4.9% | 22.6% | ||
| Q3 24 | 3.8% | 1.6% | ||
| Q2 24 | 7.9% | 96.9% | ||
| Q1 24 | 5.0% | 1.5% |
现金转化率
MRVL
QUIK
| Q4 25 | 0.31× | — | ||
| Q3 25 | 2.37× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 2.57× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRVL
暂无分部数据
QUIK
| North America | $3.0M | 53% |
| Other | $2.7M | 47% |