vs
MultiSensor AI Holdings, Inc.（MSAI）与NOVA LTD.（NVMI）财务数据对比。点击上方公司名可切换其他公司
NOVA LTD.的季度营收约是MultiSensor AI Holdings, Inc.的312.2倍（$433.3M vs $1.4M）。NOVA LTD.净利率更高（30.7% vs -164.1%，领先194.8%）。NOVA LTD.自由现金流更多（$102.6M vs $-2.6M）
Figure AI是一家美国机器人技术企业，专注于开发人工智能驱动的人形机器人，由布雷特·阿德科克于2022年创立，阿德科克同时也是知名企业Archer Aviation与Vettery的创始人。
Nova Ltd.（前身为Nova测量仪器公司）成立于1993年，是一家为半导体制造行业提供先进计量解决方案的上市企业，专注于尺寸、材料及化学计量技术领域，股票同时在纳斯达克全球市场和特拉维夫证券交易所上市，代码为NVMI。
MSAI vs NVMI — 直观对比
营收规模更大
NVMI
是对方的312.2倍
$1.4M
净利率更高
NVMI
高出194.8%
-164.1%
自由现金流更多
NVMI
多$105.2M
$-2.6M
损益表 — Q4 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4M | $433.3M |
| 净利润 | $-2.3M | $133.1M |
| 毛利率 | — | 57.6% |
| 营业利润率 | -171.6% | 29.7% |
| 净利率 | -164.1% | 30.7% |
| 营收同比 | -0.9% | — |
| 净利润同比 | 23.7% | — |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSAINVMI
| Q4 25 | $1.4M | — | ||
| Q3 25 | $1.6M | — | ||
| Q2 25 | $1.4M | $433.3M | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $1.6M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $2.3M | — |
净利润MSAINVMI
| Q4 25 | $-2.3M | — | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $-3.3M | $133.1M | ||
| Q1 25 | $-4.4M | — | ||
| Q4 24 | $-3.0M | — | ||
| Q3 24 | $-8.2M | — | ||
| Q2 24 | $-6.4M | — | ||
| Q1 24 | $-3.9M | — |
毛利率MSAINVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 57.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率MSAINVMI
| Q4 25 | -171.6% | — | ||
| Q3 25 | -107.6% | — | ||
| Q2 25 | -233.8% | 29.7% | ||
| Q1 25 | -394.6% | — | ||
| Q4 24 | -199.6% | — | ||
| Q3 24 | -541.5% | — | ||
| Q2 24 | -228.1% | — | ||
| Q1 24 | -112.7% | — |
净利率MSAINVMI
| Q4 25 | -164.1% | — | ||
| Q3 25 | -106.5% | — | ||
| Q2 25 | -234.1% | 30.7% | ||
| Q1 25 | -379.1% | — | ||
| Q4 24 | -213.2% | — | ||
| Q3 24 | -511.5% | — | ||
| Q2 24 | -300.8% | — | ||
| Q1 24 | -172.4% | — |
每股收益（稀释后）MSAINVMI
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $-0.47 | — | ||
| Q1 24 | $-0.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.4M | $348.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $32.0M | $1.1B |
| 总资产 | $35.5M | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MSAINVMI
| Q4 25 | $24.4M | — | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $3.2M | $348.4M | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $234.0K | — | ||
| Q1 24 | $491.0K | — |
总债务MSAINVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $642.0K | — | ||
| Q1 24 | $2.8M | — |
股东权益MSAINVMI
| Q4 25 | $32.0M | — | ||
| Q3 25 | $8.3M | — | ||
| Q2 25 | $9.8M | $1.1B | ||
| Q1 25 | $12.9M | — | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $15.6M | — | ||
| Q2 24 | $1.6M | — | ||
| Q1 24 | $1.4M | — |
总资产MSAINVMI
| Q4 25 | $35.5M | — | ||
| Q3 25 | $11.9M | — | ||
| Q2 25 | $14.6M | $1.5B | ||
| Q1 25 | $16.4M | — | ||
| Q4 24 | $15.5M | — | ||
| Q3 24 | $18.9M | — | ||
| Q2 24 | $16.4M | — | ||
| Q1 24 | $14.1M | — |
负债/权益比MSAINVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 2.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $114.2M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $102.6M |
| 自由现金流率自由现金流/营收 | -187.3% | 23.7% |
| 资本支出强度资本支出/营收 | 26.2% | 2.7% |
| 现金转化率经营现金流/净利润 | — | 0.86× |
| 过去12个月自由现金流最近4个季度 | $-9.7M | — |
8季度趋势，按日历期对齐
经营现金流MSAINVMI
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-804.0K | $114.2M | ||
| Q1 25 | $-3.2M | — | ||
| Q4 24 | $-3.1M | — | ||
| Q3 24 | $-12.7M | — | ||
| Q2 24 | $-303.0K | — | ||
| Q1 24 | $492.0K | — |
自由现金流MSAINVMI
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $-1.3M | $102.6M | ||
| Q1 25 | $-3.6M | — | ||
| Q4 24 | $-4.1M | — | ||
| Q3 24 | $-13.2M | — | ||
| Q2 24 | $-844.0K | — | ||
| Q1 24 | $-79.0K | — |
自由现金流率MSAINVMI
| Q4 25 | -187.3% | — | ||
| Q3 25 | -136.1% | — | ||
| Q2 25 | -91.5% | 23.7% | ||
| Q1 25 | -308.6% | — | ||
| Q4 24 | -294.6% | — | ||
| Q3 24 | -823.2% | — | ||
| Q2 24 | -39.7% | — | ||
| Q1 24 | -3.5% | — |
资本支出强度MSAINVMI
| Q4 25 | 26.2% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 34.8% | 2.7% | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 76.2% | — | ||
| Q3 24 | 30.5% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 25.1% | — |
现金转化率MSAINVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSAI
暂无分部数据
NVMI
| Products | $351.8M | 81% |
| Services | $81.6M | 19% |
