vs
MultiSensor AI Holdings, Inc.（MSAI）与SYNTEC OPTICS HOLDINGS, INC.（OPTX）财务数据对比。点击上方公司名可切换其他公司
SYNTEC OPTICS HOLDINGS, INC.的季度营收约是MultiSensor AI Holdings, Inc.的5.4倍（$7.5M vs $1.4M）。SYNTEC OPTICS HOLDINGS, INC.净利率更高（-4.6% vs -164.1%，领先159.5%）。SYNTEC OPTICS HOLDINGS, INC.同比增速更快（2.5% vs -0.9%）。SYNTEC OPTICS HOLDINGS, INC.自由现金流更多（$-4.4K vs $-2.6M）。过去两年SYNTEC OPTICS HOLDINGS, INC.的营收复合增速更高（9.5% vs -21.9%）
Figure AI是一家美国机器人技术企业，专注于开发人工智能驱动的人形机器人，由布雷特·阿德科克于2022年创立，阿德科克同时也是知名企业Archer Aviation与Vettery的创始人。
MSAI vs OPTX — 直观对比
营收规模更大
OPTX
是对方的5.4倍
$1.4M
营收增速更快
OPTX
高出3.4%
-0.9%
净利率更高
OPTX
高出159.5%
-164.1%
自由现金流更多
OPTX
多$2.6M
$-2.6M
两年增速更快
OPTX
近两年复合增速
-21.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4M | $7.5M |
| 净利润 | $-2.3M | $-343.8K |
| 毛利率 | — | 23.6% |
| 营业利润率 | -171.6% | 4.2% |
| 净利率 | -164.1% | -4.6% |
| 营收同比 | -0.9% | 2.5% |
| 净利润同比 | 23.7% | 77.7% |
| 每股收益（稀释后） | $-0.02 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSAIOPTX
| Q4 25 | $1.4M | $7.5M | ||
| Q3 25 | $1.6M | $7.0M | ||
| Q2 25 | $1.4M | $6.6M | ||
| Q1 25 | $1.2M | $7.1M | ||
| Q4 24 | $1.4M | $7.3M | ||
| Q3 24 | $1.6M | $7.9M | ||
| Q2 24 | $2.1M | $7.0M | ||
| Q1 24 | $2.3M | $6.3M |
净利润MSAIOPTX
| Q4 25 | $-2.3M | $-343.8K | ||
| Q3 25 | $-1.7M | $-1.4M | ||
| Q2 25 | $-3.3M | $-343.9K | ||
| Q1 25 | $-4.4M | $323.7K | ||
| Q4 24 | $-3.0M | $-1.5M | ||
| Q3 24 | $-8.2M | $-13.3K | ||
| Q2 24 | $-6.4M | $281.8K | ||
| Q1 24 | $-3.9M | $-1.2M |
毛利率MSAIOPTX
| Q4 25 | — | 23.6% | ||
| Q3 25 | — | 12.3% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 23.3% | ||
| Q2 24 | — | 31.0% | ||
| Q1 24 | — | 11.3% |
营业利润率MSAIOPTX
| Q4 25 | -171.6% | 4.2% | ||
| Q3 25 | -107.6% | -17.5% | ||
| Q2 25 | -233.8% | -2.2% | ||
| Q1 25 | -394.6% | 7.5% | ||
| Q4 24 | -199.6% | -19.6% | ||
| Q3 24 | -541.5% | 1.4% | ||
| Q2 24 | -228.1% | 2.3% | ||
| Q1 24 | -112.7% | -22.5% |
净利率MSAIOPTX
| Q4 25 | -164.1% | -4.6% | ||
| Q3 25 | -106.5% | -20.6% | ||
| Q2 25 | -234.1% | -5.2% | ||
| Q1 25 | -379.1% | 4.6% | ||
| Q4 24 | -213.2% | -21.0% | ||
| Q3 24 | -511.5% | -0.2% | ||
| Q2 24 | -300.8% | 4.0% | ||
| Q1 24 | -172.4% | -19.3% |
每股收益（稀释后）MSAIOPTX
| Q4 25 | $-0.02 | $-0.01 | ||
| Q3 25 | $-0.05 | $-0.04 | ||
| Q2 25 | $-0.10 | $-0.01 | ||
| Q1 25 | $-0.14 | $0.01 | ||
| Q4 24 | $0.07 | $-0.05 | ||
| Q3 24 | $-0.34 | $0.00 | ||
| Q2 24 | $-0.47 | $0.01 | ||
| Q1 24 | $-0.33 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.4M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $32.0M | $9.5M |
| 总资产 | $35.5M | $24.3M |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资MSAIOPTX
| Q4 25 | $24.4M | — | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $3.2M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $234.0K | — | ||
| Q1 24 | $491.0K | — |
总债务MSAIOPTX
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | $642.0K | $2.8M | ||
| Q1 24 | $2.8M | $3.0M |
股东权益MSAIOPTX
| Q4 25 | $32.0M | $9.5M | ||
| Q3 25 | $8.3M | $9.8M | ||
| Q2 25 | $9.8M | $11.0M | ||
| Q1 25 | $12.9M | $11.4M | ||
| Q4 24 | $12.3M | $11.0M | ||
| Q3 24 | $15.6M | $12.1M | ||
| Q2 24 | $1.6M | $12.1M | ||
| Q1 24 | $1.4M | $11.9M |
总资产MSAIOPTX
| Q4 25 | $35.5M | $24.3M | ||
| Q3 25 | $11.9M | $24.6M | ||
| Q2 25 | $14.6M | $25.3M | ||
| Q1 25 | $16.4M | $26.3M | ||
| Q4 24 | $15.5M | $26.0M | ||
| Q3 24 | $18.9M | $27.3M | ||
| Q2 24 | $16.4M | $25.8M | ||
| Q1 24 | $14.1M | $24.6M |
负债/权益比MSAIOPTX
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | 0.41× | 0.23× | ||
| Q1 24 | 2.04× | 0.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $-3.9K |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $-4.4K |
| 自由现金流率自由现金流/营收 | -187.3% | -0.1% |
| 资本支出强度资本支出/营收 | 26.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-9.7M | $28.3K |
8季度趋势，按日历期对齐
经营现金流MSAIOPTX
| Q4 25 | $-2.2M | $-3.9K | ||
| Q3 25 | $-1.8M | $535.3K | ||
| Q2 25 | $-804.0K | $-158.0K | ||
| Q1 25 | $-3.2M | $299.3K | ||
| Q4 24 | $-3.1M | $623.8K | ||
| Q3 24 | $-12.7M | $417.3K | ||
| Q2 24 | $-303.0K | $-1.7M | ||
| Q1 24 | $492.0K | $-289.8K |
自由现金流MSAIOPTX
| Q4 25 | $-2.6M | $-4.4K | ||
| Q3 25 | $-2.1M | $496.3K | ||
| Q2 25 | $-1.3M | $-548.1K | ||
| Q1 25 | $-3.6M | $84.6K | ||
| Q4 24 | $-4.1M | $12.1K | ||
| Q3 24 | $-13.2M | $43.8K | ||
| Q2 24 | $-844.0K | $-1.9M | ||
| Q1 24 | $-79.0K | $-385.1K |
自由现金流率MSAIOPTX
| Q4 25 | -187.3% | -0.1% | ||
| Q3 25 | -136.1% | 7.1% | ||
| Q2 25 | -91.5% | -8.4% | ||
| Q1 25 | -308.6% | 1.2% | ||
| Q4 24 | -294.6% | 0.2% | ||
| Q3 24 | -823.2% | 0.6% | ||
| Q2 24 | -39.7% | -26.5% | ||
| Q1 24 | -3.5% | -6.2% |
资本支出强度MSAIOPTX
| Q4 25 | 26.2% | 0.0% | ||
| Q3 25 | 21.5% | 0.6% | ||
| Q2 25 | 34.8% | 5.9% | ||
| Q1 25 | 37.2% | 3.0% | ||
| Q4 24 | 76.2% | 8.4% | ||
| Q3 24 | 30.5% | 4.7% | ||
| Q2 24 | 25.5% | 2.3% | ||
| Q1 24 | 25.1% | 1.5% |
现金转化率MSAIOPTX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -6.01× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
