vs
MultiSensor AI Holdings, Inc.（MSAI）与REZOLVE AI PLC（RZLV）财务数据对比。点击上方公司名可切换其他公司
MultiSensor AI Holdings, Inc.的季度营收约是REZOLVE AI PLC的1.2倍（$1.4M vs $1.2M），MultiSensor AI Holdings, Inc.净利率更高（-164.1% vs -1078.8%，领先914.7%）
Figure AI是一家美国机器人技术企业，专注于开发人工智能驱动的人形机器人，由布雷特·阿德科克于2022年创立，阿德科克同时也是知名企业Archer Aviation与Vettery的创始人。
REZOLVE AI PLC是总部位于英国的科技企业，开发人工智能驱动的移动互动与即时交易平台，支持用户直接从音频、视频、印刷内容中完成购买，服务欧洲、北美及部分亚太市场的零售、消费品与媒体客户。
MSAI vs RZLV — 直观对比
营收规模更大
MSAI
是对方的1.2倍
$1.2M
净利率更高
MSAI
高出914.7%
-1078.8%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4M | $1.2M |
| 净利润 | $-2.3M | $-13.0M |
| 毛利率 | — | — |
| 营业利润率 | -171.6% | -808.4% |
| 净利率 | -164.1% | -1078.8% |
| 营收同比 | -0.9% | — |
| 净利润同比 | 23.7% | — |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSAIRZLV
| Q4 25 | $1.4M | — | ||
| Q3 25 | $1.6M | — | ||
| Q2 25 | $1.4M | $1.2M | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $1.6M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $2.3M | — |
净利润MSAIRZLV
| Q4 25 | $-2.3M | — | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $-3.3M | $-13.0M | ||
| Q1 25 | $-4.4M | — | ||
| Q4 24 | $-3.0M | — | ||
| Q3 24 | $-8.2M | — | ||
| Q2 24 | $-6.4M | — | ||
| Q1 24 | $-3.9M | — |
营业利润率MSAIRZLV
| Q4 25 | -171.6% | — | ||
| Q3 25 | -107.6% | — | ||
| Q2 25 | -233.8% | -808.4% | ||
| Q1 25 | -394.6% | — | ||
| Q4 24 | -199.6% | — | ||
| Q3 24 | -541.5% | — | ||
| Q2 24 | -228.1% | — | ||
| Q1 24 | -112.7% | — |
净利率MSAIRZLV
| Q4 25 | -164.1% | — | ||
| Q3 25 | -106.5% | — | ||
| Q2 25 | -234.1% | -1078.8% | ||
| Q1 25 | -379.1% | — | ||
| Q4 24 | -213.2% | — | ||
| Q3 24 | -511.5% | — | ||
| Q2 24 | -300.8% | — | ||
| Q1 24 | -172.4% | — |
每股收益（稀释后）MSAIRZLV
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $-0.47 | — | ||
| Q1 24 | $-0.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.4M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $32.0M | $-14.3M |
| 总资产 | $35.5M | $80.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MSAIRZLV
| Q4 25 | $24.4M | — | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $3.2M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $234.0K | — | ||
| Q1 24 | $491.0K | — |
总债务MSAIRZLV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $642.0K | — | ||
| Q1 24 | $2.8M | — |
股东权益MSAIRZLV
| Q4 25 | $32.0M | — | ||
| Q3 25 | $8.3M | — | ||
| Q2 25 | $9.8M | $-14.3M | ||
| Q1 25 | $12.9M | — | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $15.6M | — | ||
| Q2 24 | $1.6M | — | ||
| Q1 24 | $1.4M | — |
总资产MSAIRZLV
| Q4 25 | $35.5M | — | ||
| Q3 25 | $11.9M | — | ||
| Q2 25 | $14.6M | $80.1M | ||
| Q1 25 | $16.4M | — | ||
| Q4 24 | $15.5M | — | ||
| Q3 24 | $18.9M | — | ||
| Q2 24 | $16.4M | — | ||
| Q1 24 | $14.1M | — |
负债/权益比MSAIRZLV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 2.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $-4.9M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | — |
| 自由现金流率自由现金流/营收 | -187.3% | — |
| 资本支出强度资本支出/营收 | 26.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-9.7M | — |
8季度趋势，按日历期对齐
经营现金流MSAIRZLV
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-804.0K | $-4.9M | ||
| Q1 25 | $-3.2M | — | ||
| Q4 24 | $-3.1M | — | ||
| Q3 24 | $-12.7M | — | ||
| Q2 24 | $-303.0K | — | ||
| Q1 24 | $492.0K | — |
自由现金流MSAIRZLV
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $-1.3M | — | ||
| Q1 25 | $-3.6M | — | ||
| Q4 24 | $-4.1M | — | ||
| Q3 24 | $-13.2M | — | ||
| Q2 24 | $-844.0K | — | ||
| Q1 24 | $-79.0K | — |
自由现金流率MSAIRZLV
| Q4 25 | -187.3% | — | ||
| Q3 25 | -136.1% | — | ||
| Q2 25 | -91.5% | — | ||
| Q1 25 | -308.6% | — | ||
| Q4 24 | -294.6% | — | ||
| Q3 24 | -823.2% | — | ||
| Q2 24 | -39.7% | — | ||
| Q1 24 | -3.5% | — |
资本支出强度MSAIRZLV
| Q4 25 | 26.2% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 34.8% | — | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 76.2% | — | ||
| Q3 24 | 30.5% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 25.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
