vs
MESABI TRUST(MSB)与Peraso Inc.(PRSO)财务数据对比。点击上方公司名可切换其他公司
MESABI TRUST的季度营收约是Peraso Inc.的1.3倍($3.6M vs $2.9M),MESABI TRUST净利率更高(77.1% vs -43.3%,领先120.4%),Peraso Inc.同比增速更快(-22.0% vs -95.5%),过去两年Peraso Inc.的营收复合增速更高(1.0% vs -24.1%)
梅萨比信托是一家总部位于美国的特许权信托机构,持有明尼苏达州梅萨比山脉铁矿开采资产的特许权权益,主要通过与铁矿石生产销售挂钩的特许权使用费获得收益,服务于全球钢铁制造市场。
Peraso Inc.是一家半导体技术企业,专注于设计和生产高性能毫米波(mmWave)集成电路与模块,为电信基础设施、工业物联网、固定无线接入及消费电子领域提供5G及下一代无线连接解决方案,服务全球多个地区的客户。
MSB vs PRSO — 直观对比
营收规模更大
MSB
是对方的1.3倍
$2.9M
营收增速更快
PRSO
高出73.5%
-95.5%
净利率更高
MSB
高出120.4%
-43.3%
两年增速更快
PRSO
近两年复合增速
-24.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.6M | $2.9M |
| 净利润 | $2.8M | $-1.2M |
| 毛利率 | 77.1% | 52.2% |
| 营业利润率 | — | -44.6% |
| 净利率 | 77.1% | -43.3% |
| 营收同比 | -95.5% | -22.0% |
| 净利润同比 | -96.5% | 20.3% |
| 每股收益(稀释后) | — | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MSB
PRSO
| Q4 25 | $3.6M | $2.9M | ||
| Q3 25 | $5.6M | $3.2M | ||
| Q2 25 | $4.7M | $2.2M | ||
| Q1 25 | $6.9M | $3.9M | ||
| Q4 24 | $79.0M | $3.7M | ||
| Q3 24 | $6.5M | $3.8M | ||
| Q2 24 | $6.3M | $4.2M | ||
| Q1 24 | $6.2M | $2.8M |
净利润
MSB
PRSO
| Q4 25 | $2.8M | $-1.2M | ||
| Q3 25 | $4.7M | $-1.2M | ||
| Q2 25 | $3.6M | $-1.8M | ||
| Q1 25 | $6.1M | $-471.0K | ||
| Q4 24 | $78.3M | $-1.6M | ||
| Q3 24 | $5.4M | $-2.7M | ||
| Q2 24 | $3.5M | $-4.4M | ||
| Q1 24 | $4.7M | $-2.0M |
毛利率
MSB
PRSO
| Q4 25 | 77.1% | 52.2% | ||
| Q3 25 | 84.6% | 56.2% | ||
| Q2 25 | 76.7% | 48.3% | ||
| Q1 25 | 88.5% | 69.3% | ||
| Q4 24 | 99.1% | 56.3% | ||
| Q3 24 | 83.2% | 47.0% | ||
| Q2 24 | 55.7% | 55.5% | ||
| Q1 24 | 75.3% | 46.4% |
营业利润率
MSB
PRSO
| Q4 25 | — | -44.6% | ||
| Q3 25 | — | -36.8% | ||
| Q2 25 | — | -80.0% | ||
| Q1 25 | — | -13.3% | ||
| Q4 24 | — | -44.3% | ||
| Q3 24 | — | -70.3% | ||
| Q2 24 | — | -105.6% | ||
| Q1 24 | — | -128.9% |
净利率
MSB
PRSO
| Q4 25 | 77.1% | -43.3% | ||
| Q3 25 | 84.6% | -37.4% | ||
| Q2 25 | 76.7% | -82.4% | ||
| Q1 25 | 88.5% | -12.2% | ||
| Q4 24 | 99.1% | -42.4% | ||
| Q3 24 | 83.2% | -70.6% | ||
| Q2 24 | 55.7% | -104.4% | ||
| Q1 24 | 75.3% | -72.1% |
每股收益(稀释后)
MSB
PRSO
| Q4 25 | — | $-0.09 | ||
| Q3 25 | — | $-0.17 | ||
| Q2 25 | — | $-0.31 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.36 | ||
| Q3 24 | — | $-0.98 | ||
| Q2 24 | — | $-1.88 | ||
| Q1 24 | — | $-1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $21.1M | $4.6M |
| 总资产 | $26.0M | $6.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MSB
PRSO
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $2.4M |
股东权益
MSB
PRSO
| Q4 25 | $21.1M | $4.6M | ||
| Q3 25 | $22.8M | $3.6M | ||
| Q2 25 | $19.6M | $3.0M | ||
| Q1 25 | $23.3M | $3.6M | ||
| Q4 24 | $95.3M | $3.5M | ||
| Q3 24 | $22.1M | $2.0M | ||
| Q2 24 | $20.7M | $3.6M | ||
| Q1 24 | $21.0M | $6.7M |
总资产
MSB
PRSO
| Q4 25 | $26.0M | $6.1M | ||
| Q3 25 | $24.8M | $6.2M | ||
| Q2 25 | $27.4M | $5.5M | ||
| Q1 25 | $101.7M | $6.7M | ||
| Q4 24 | $100.7M | $7.2M | ||
| Q3 24 | $26.2M | $7.2M | ||
| Q2 24 | $25.1M | $9.8M | ||
| Q1 24 | $26.7M | $11.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.5M | $-1.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MSB
PRSO
| Q4 25 | $3.5M | $-1.1M | ||
| Q3 25 | $4.4M | $-1.5M | ||
| Q2 25 | $2.1M | $-2.0M | ||
| Q1 25 | $93.9M | $-966.0K | ||
| Q4 24 | $78.2M | $-687.0K | ||
| Q3 24 | $3.8M | $-683.0K | ||
| Q2 24 | $2.5M | $-659.0K | ||
| Q1 24 | $14.6M | $-2.5M |
自由现金流
MSB
PRSO
| Q4 25 | — | — | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
MSB
PRSO
| Q4 25 | — | — | ||
| Q3 25 | — | -48.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
MSB
PRSO
| Q4 25 | — | — | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
MSB
PRSO
| Q4 25 | 1.27× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 15.48× | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 0.71× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 3.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSB
暂无分部数据
PRSO
| Products | $2.8M | 96% |
| Other | $105.0K | 4% |