vs
MESABI TRUST（MSB）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
Xos, Inc.的季度营收约是MESABI TRUST的1.5倍（$5.2M vs $3.6M），MESABI TRUST净利率更高（77.1% vs -186.8%，领先263.9%），Xos, Inc.同比增速更快（-54.5% vs -95.5%），过去两年MESABI TRUST的营收复合增速更高（-24.1% vs -35.7%）
梅萨比信托是一家总部位于美国的特许权信托机构，持有明尼苏达州梅萨比山脉铁矿开采资产的特许权权益，主要通过与铁矿石生产销售挂钩的特许权使用费获得收益，服务于全球钢铁制造市场。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
MSB vs XOS — 直观对比
营收规模更大
XOS
是对方的1.5倍
$3.6M
营收增速更快
XOS
高出40.9%
-95.5%
净利率更高
MSB
高出263.9%
-186.8%
两年增速更快
MSB
近两年复合增速
-35.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.6M | $5.2M |
| 净利润 | $2.8M | $-9.8M |
| 毛利率 | 77.1% | -50.5% |
| 营业利润率 | — | -186.6% |
| 净利率 | 77.1% | -186.8% |
| 营收同比 | -95.5% | -54.5% |
| 净利润同比 | -96.5% | 48.6% |
| 每股收益（稀释后） | — | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSBXOS
| Q4 25 | $3.6M | $5.2M | ||
| Q3 25 | $5.6M | $16.5M | ||
| Q2 25 | $4.7M | $18.4M | ||
| Q1 25 | $6.9M | $5.9M | ||
| Q4 24 | $79.0M | $11.5M | ||
| Q3 24 | $6.5M | $15.8M | ||
| Q2 24 | $6.3M | $15.5M | ||
| Q1 24 | $6.2M | $12.6M |
净利润MSBXOS
| Q4 25 | $2.8M | $-9.8M | ||
| Q3 25 | $4.7M | $2.1M | ||
| Q2 25 | $3.6M | $-7.5M | ||
| Q1 25 | $6.1M | $-10.2M | ||
| Q4 24 | $78.3M | $-19.0M | ||
| Q3 24 | $5.4M | $-10.5M | ||
| Q2 24 | $3.5M | $-9.7M | ||
| Q1 24 | $4.7M | $-11.0M |
毛利率MSBXOS
| Q4 25 | 77.1% | -50.5% | ||
| Q3 25 | 84.6% | 15.3% | ||
| Q2 25 | 76.7% | 8.8% | ||
| Q1 25 | 88.5% | 20.6% | ||
| Q4 24 | 99.1% | -32.4% | ||
| Q3 24 | 83.2% | 18.1% | ||
| Q2 24 | 55.7% | 13.1% | ||
| Q1 24 | 75.3% | 22.1% |
营业利润率MSBXOS
| Q4 25 | — | -186.6% | ||
| Q3 25 | — | -42.4% | ||
| Q2 25 | — | -38.5% | ||
| Q1 25 | — | -157.7% | ||
| Q4 24 | — | -127.0% | ||
| Q3 24 | — | -61.4% | ||
| Q2 24 | — | -73.2% | ||
| Q1 24 | — | -81.1% |
净利率MSBXOS
| Q4 25 | 77.1% | -186.8% | ||
| Q3 25 | 84.6% | 12.9% | ||
| Q2 25 | 76.7% | -40.8% | ||
| Q1 25 | 88.5% | -173.3% | ||
| Q4 24 | 99.1% | -165.4% | ||
| Q3 24 | 83.2% | -66.6% | ||
| Q2 24 | 55.7% | -62.2% | ||
| Q1 24 | 75.3% | -87.1% |
每股收益（稀释后）MSBXOS
| Q4 25 | — | $-0.76 | ||
| Q3 25 | — | $0.22 | ||
| Q2 25 | — | $-0.91 | ||
| Q1 25 | — | $-1.26 | ||
| Q4 24 | — | $-2.34 | ||
| Q3 24 | — | $-1.32 | ||
| Q2 24 | — | $-1.23 | ||
| Q1 24 | — | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $14.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $21.1M | $23.3M |
| 总资产 | $26.0M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MSBXOS
| Q4 25 | — | $14.0M | ||
| Q3 25 | — | $14.1M | ||
| Q2 25 | — | $8.8M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $8.4M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $46.2M |
股东权益MSBXOS
| Q4 25 | $21.1M | $23.3M | ||
| Q3 25 | $22.8M | $31.1M | ||
| Q2 25 | $19.6M | $18.3M | ||
| Q1 25 | $23.3M | $24.8M | ||
| Q4 24 | $95.3M | $33.6M | ||
| Q3 24 | $22.1M | $50.8M | ||
| Q2 24 | $20.7M | $59.2M | ||
| Q1 24 | $21.0M | $67.8M |
总资产MSBXOS
| Q4 25 | $26.0M | $60.4M | ||
| Q3 25 | $24.8M | $73.8M | ||
| Q2 25 | $27.4M | $80.3M | ||
| Q1 25 | $101.7M | $87.7M | ||
| Q4 24 | $100.7M | $98.3M | ||
| Q3 24 | $26.2M | $120.5M | ||
| Q2 24 | $25.1M | $123.4M | ||
| Q1 24 | $26.7M | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.5M | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MSBXOS
| Q4 25 | $3.5M | $2.4M | ||
| Q3 25 | $4.4M | $3.1M | ||
| Q2 25 | $2.1M | $4.6M | ||
| Q1 25 | $93.9M | $-4.8M | ||
| Q4 24 | $78.2M | $3.3M | ||
| Q3 24 | $3.8M | $-11.5M | ||
| Q2 24 | $2.5M | $-26.0M | ||
| Q1 24 | $14.6M | $-14.6M |
自由现金流MSBXOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-26.1M | ||
| Q1 24 | — | $-14.6M |
自由现金流率MSBXOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -168.1% | ||
| Q1 24 | — | -115.7% |
资本支出强度MSBXOS
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.2% |
现金转化率MSBXOS
| Q4 25 | 1.27× | — | ||
| Q3 25 | 0.92× | 1.45× | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 15.48× | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 0.71× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 3.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
