vs
Madison Square Garden Entertainment Corp.(MSGE)与索尼互动娱乐(RSI)财务数据对比。点击上方公司名可切换其他公司
Madison Square Garden Entertainment Corp.的季度营收约是索尼互动娱乐的1.3倍($424.8M vs $324.9M)。Madison Square Garden Entertainment Corp.净利率更高(21.8% vs 1.6%,领先20.2%)。索尼互动娱乐同比增速更快(27.8% vs 12.5%)。过去两年Madison Square Garden Entertainment Corp.的营收复合增速更高(48.9% vs 22.2%)
麦迪逊广场花园娱乐公司是总部位于美国纽约的体育控股企业,依托麦迪逊广场花园的核心资源,在体育赛事运营、体育IP管理及相关商业化领域拥有深厚行业积累与广泛影响力。
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团,是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品,按营收与股权投资规模计算,是全球电子游戏行业规模最大的企业。
MSGE vs RSI — 直观对比
营收规模更大
MSGE
是对方的1.3倍
$324.9M
营收增速更快
RSI
高出15.3%
12.5%
净利率更高
MSGE
高出20.2%
1.6%
两年增速更快
MSGE
近两年复合增速
22.2%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $424.8M | $324.9M |
| 净利润 | $92.7M | $5.2M |
| 毛利率 | — | 34.4% |
| 营业利润率 | 38.6% | 8.9% |
| 净利率 | 21.8% | 1.6% |
| 营收同比 | 12.5% | 27.8% |
| 净利润同比 | 22.2% | 159.1% |
| 每股收益(稀释后) | $1.94 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MSGE
RSI
| Q4 25 | $424.8M | $324.9M | ||
| Q3 25 | $154.1M | $277.9M | ||
| Q2 25 | $145.1M | $269.2M | ||
| Q1 25 | $206.0M | $262.4M | ||
| Q4 24 | $377.6M | $254.2M | ||
| Q3 24 | $134.1M | $232.1M | ||
| Q2 24 | $177.6M | $220.4M | ||
| Q1 24 | $191.6M | $217.4M |
净利润
MSGE
RSI
| Q4 25 | $92.7M | $5.2M | ||
| Q3 25 | $-21.7M | $6.1M | ||
| Q2 25 | $-27.2M | $16.7M | ||
| Q1 25 | $8.0M | $5.3M | ||
| Q4 24 | $75.9M | $2.0M | ||
| Q3 24 | $-19.3M | $1.2M | ||
| Q2 24 | $66.9M | $-100.0K | ||
| Q1 24 | $2.8M | $-727.0K |
毛利率
MSGE
RSI
| Q4 25 | — | 34.4% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 35.3% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | — | 34.8% | ||
| Q2 24 | — | 34.4% | ||
| Q1 24 | — | 33.5% |
营业利润率
MSGE
RSI
| Q4 25 | 38.6% | 8.9% | ||
| Q3 25 | -19.3% | 7.0% | ||
| Q2 25 | -17.7% | 9.0% | ||
| Q1 25 | 13.3% | 5.6% | ||
| Q4 24 | 36.8% | 4.8% | ||
| Q3 24 | -13.8% | 2.8% | ||
| Q2 24 | -5.0% | 1.9% | ||
| Q1 24 | 8.8% | 0.7% |
净利率
MSGE
RSI
| Q4 25 | 21.8% | 1.6% | ||
| Q3 25 | -14.0% | 2.2% | ||
| Q2 25 | -18.7% | 6.2% | ||
| Q1 25 | 3.9% | 2.0% | ||
| Q4 24 | 20.1% | 0.8% | ||
| Q3 24 | -14.4% | 0.5% | ||
| Q2 24 | 37.7% | -0.0% | ||
| Q1 24 | 1.5% | -0.3% |
每股收益(稀释后)
MSGE
RSI
| Q4 25 | $1.94 | $0.08 | ||
| Q3 25 | $-0.46 | $0.06 | ||
| Q2 25 | $-0.56 | $0.12 | ||
| Q1 25 | $0.17 | $0.05 | ||
| Q4 24 | $1.56 | $0.03 | ||
| Q3 24 | $-0.40 | $0.01 | ||
| Q2 24 | $1.32 | $0.00 | ||
| Q1 24 | $0.06 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $157.1M | $342.5M |
| 总债务越低越好 | $554.6M | — |
| 股东权益账面价值 | $36.0M | $147.2M |
| 总资产 | $1.8B | $658.5M |
| 负债/权益比越低杠杆越低 | 15.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
MSGE
RSI
| Q4 25 | $157.1M | $342.5M | ||
| Q3 25 | $29.9M | $279.5M | ||
| Q2 25 | $43.0M | $246.4M | ||
| Q1 25 | $89.0M | $232.8M | ||
| Q4 24 | $54.9M | $233.5M | ||
| Q3 24 | $37.3M | $220.9M | ||
| Q2 24 | $33.3M | $198.4M | ||
| Q1 24 | $28.0M | $194.4M |
总债务
MSGE
RSI
| Q4 25 | $554.6M | — | ||
| Q3 25 | $581.7M | — | ||
| Q2 25 | $568.8M | — | ||
| Q1 25 | $577.4M | — | ||
| Q4 24 | $584.7M | — | ||
| Q3 24 | $647.0M | — | ||
| Q2 24 | $599.2M | — | ||
| Q1 24 | $602.5M | — |
股东权益
MSGE
RSI
| Q4 25 | $36.0M | $147.2M | ||
| Q3 25 | $-65.8M | $133.1M | ||
| Q2 25 | $-13.3M | $122.9M | ||
| Q1 25 | $9.5M | $81.3M | ||
| Q4 24 | $10.3M | $78.7M | ||
| Q3 24 | $-48.7M | $69.8M | ||
| Q2 24 | $-23.2M | $63.4M | ||
| Q1 24 | $-94.6M | $60.8M |
总资产
MSGE
RSI
| Q4 25 | $1.8B | $658.5M | ||
| Q3 25 | $1.7B | $593.2M | ||
| Q2 25 | $1.7B | $543.0M | ||
| Q1 25 | $1.7B | $387.0M | ||
| Q4 24 | $1.6B | $379.5M | ||
| Q3 24 | $1.6B | $362.6M | ||
| Q2 24 | $1.6B | $340.7M | ||
| Q1 24 | $1.5B | $341.4M |
负债/权益比
MSGE
RSI
| Q4 25 | 15.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 60.61× | — | ||
| Q4 24 | 56.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $164.4M | $69.1M |
| 自由现金流经营现金流 - 资本支出 | — | $68.9M |
| 自由现金流率自由现金流/营收 | — | 21.2% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 1.77× | 13.17× |
| 过去12个月自由现金流最近4个季度 | — | $164.2M |
8季度趋势,按日历期对齐
经营现金流
MSGE
RSI
| Q4 25 | $164.4M | $69.1M | ||
| Q3 25 | $19.8M | $41.4M | ||
| Q2 25 | $-27.0M | $25.8M | ||
| Q1 25 | $56.8M | $28.7M | ||
| Q4 24 | $112.9M | $25.9M | ||
| Q3 24 | $-27.4M | $29.4M | ||
| Q2 24 | $212.0K | $20.2M | ||
| Q1 24 | $5.8M | $30.9M |
自由现金流
MSGE
RSI
| Q4 25 | — | $68.9M | ||
| Q3 25 | — | $41.2M | ||
| Q2 25 | — | $25.6M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $25.7M | ||
| Q3 24 | — | $29.3M | ||
| Q2 24 | — | $19.9M | ||
| Q1 24 | — | $30.6M |
自由现金流率
MSGE
RSI
| Q4 25 | — | 21.2% | ||
| Q3 25 | — | 14.8% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | — | 14.1% |
资本支出强度
MSGE
RSI
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.1% |
现金转化率
MSGE
RSI
| Q4 25 | 1.77× | 13.17× | ||
| Q3 25 | — | 6.84× | ||
| Q2 25 | — | 1.55× | ||
| Q1 25 | 7.07× | 5.40× | ||
| Q4 24 | 1.49× | 12.79× | ||
| Q3 24 | — | 24.74× | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 2.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |
RSI
暂无分部数据