vs
Madison Square Garden Entertainment Corp.(MSGE)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
Madison Square Garden Entertainment Corp.的季度营收约是世纪互联的1.2倍($424.8M vs $362.7M),Madison Square Garden Entertainment Corp.净利率更高(21.8% vs -10.7%,领先32.5%),过去两年Madison Square Garden Entertainment Corp.的营收复合增速更高(48.9% vs 17.4%)
麦迪逊广场花园娱乐公司是总部位于美国纽约的体育控股企业,依托麦迪逊广场花园的核心资源,在体育赛事运营、体育IP管理及相关商业化领域拥有深厚行业积累与广泛影响力。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
MSGE vs VNET — 直观对比
营收规模更大
MSGE
是对方的1.2倍
$362.7M
净利率更高
MSGE
高出32.5%
-10.7%
两年增速更快
MSGE
近两年复合增速
17.4%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $424.8M | $362.7M |
| 净利润 | $92.7M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 38.6% | 0.5% |
| 净利率 | 21.8% | -10.7% |
| 营收同比 | 12.5% | — |
| 净利润同比 | 22.2% | — |
| 每股收益(稀释后) | $1.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MSGE
VNET
| Q4 25 | $424.8M | — | ||
| Q3 25 | $154.1M | $362.7M | ||
| Q2 25 | $145.1M | — | ||
| Q1 25 | $206.0M | $309.5M | ||
| Q4 24 | $377.6M | — | ||
| Q3 24 | $134.1M | $302.2M | ||
| Q2 24 | $177.6M | $274.4M | ||
| Q1 24 | $191.6M | $262.9M |
净利润
MSGE
VNET
| Q4 25 | $92.7M | — | ||
| Q3 25 | $-21.7M | $-38.7M | ||
| Q2 25 | $-27.2M | — | ||
| Q1 25 | $8.0M | $-2.4M | ||
| Q4 24 | $75.9M | — | ||
| Q3 24 | $-19.3M | $-2.1M | ||
| Q2 24 | $66.9M | $-1.1M | ||
| Q1 24 | $2.8M | $-22.0M |
毛利率
MSGE
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率
MSGE
VNET
| Q4 25 | 38.6% | — | ||
| Q3 25 | -19.3% | 0.5% | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | 13.3% | 0.1% | ||
| Q4 24 | 36.8% | — | ||
| Q3 24 | -13.8% | 24.5% | ||
| Q2 24 | -5.0% | 0.2% | ||
| Q1 24 | 8.8% | 0.2% |
净利率
MSGE
VNET
| Q4 25 | 21.8% | — | ||
| Q3 25 | -14.0% | -10.7% | ||
| Q2 25 | -18.7% | — | ||
| Q1 25 | 3.9% | -0.8% | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | -14.4% | -0.7% | ||
| Q2 24 | 37.7% | -0.4% | ||
| Q1 24 | 1.5% | -8.4% |
每股收益(稀释后)
MSGE
VNET
| Q4 25 | $1.94 | — | ||
| Q3 25 | $-0.46 | — | ||
| Q2 25 | $-0.56 | — | ||
| Q1 25 | $0.17 | — | ||
| Q4 24 | $1.56 | — | ||
| Q3 24 | $-0.40 | — | ||
| Q2 24 | $1.32 | — | ||
| Q1 24 | $0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $157.1M | $492.1M |
| 总债务越低越好 | $554.6M | — |
| 股东权益账面价值 | $36.0M | $890.8M |
| 总资产 | $1.8B | $6.1B |
| 负债/权益比越低杠杆越低 | 15.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
MSGE
VNET
| Q4 25 | $157.1M | — | ||
| Q3 25 | $29.9M | $492.1M | ||
| Q2 25 | $43.0M | — | ||
| Q1 25 | $89.0M | $544.3M | ||
| Q4 24 | $54.9M | — | ||
| Q3 24 | $37.3M | $219.5M | ||
| Q2 24 | $33.3M | $247.2M | ||
| Q1 24 | $28.0M | $246.9M |
总债务
MSGE
VNET
| Q4 25 | $554.6M | — | ||
| Q3 25 | $581.7M | — | ||
| Q2 25 | $568.8M | — | ||
| Q1 25 | $577.4M | — | ||
| Q4 24 | $584.7M | — | ||
| Q3 24 | $647.0M | $1.2B | ||
| Q2 24 | $599.2M | — | ||
| Q1 24 | $602.5M | — |
股东权益
MSGE
VNET
| Q4 25 | $36.0M | — | ||
| Q3 25 | $-65.8M | $890.8M | ||
| Q2 25 | $-13.3M | — | ||
| Q1 25 | $9.5M | $927.8M | ||
| Q4 24 | $10.3M | — | ||
| Q3 24 | $-48.7M | $902.9M | ||
| Q2 24 | $-23.2M | $900.6M | ||
| Q1 24 | $-94.6M | $895.1M |
总资产
MSGE
VNET
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | $6.1B | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | $5.4B | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | $4.3B | ||
| Q2 24 | $1.6B | $4.0B | ||
| Q1 24 | $1.5B | $3.9B |
负债/权益比
MSGE
VNET
| Q4 25 | 15.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 60.61× | — | ||
| Q4 24 | 56.61× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $164.4M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | 1.77× | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
MSGE
VNET
| Q4 25 | $164.4M | — | ||
| Q3 25 | $19.8M | $113.8M | ||
| Q2 25 | $-27.0M | — | ||
| Q1 25 | $56.8M | $27.0M | ||
| Q4 24 | $112.9M | — | ||
| Q3 24 | $-27.4M | $108.3M | ||
| Q2 24 | $212.0K | $55.8M | ||
| Q1 24 | $5.8M | $37.1M |
自由现金流
MSGE
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M |
自由现金流率
MSGE
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% |
资本支出强度
MSGE
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% |
现金转化率
MSGE
VNET
| Q4 25 | 1.77× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 7.07× | — | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 2.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |
VNET
暂无分部数据